|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$977.4M
62.69%
YoY
|
$600.8M
32.21%
YoY
|
$454.4M
11.35%
YoY
|
$408.1M
-12.32%
YoY
|
$465.5M
36.94%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$667.9M
74.25%
YoY
|
$383.3M
51.93%
YoY
|
$252.3M
9.99%
YoY
|
$229.3M
9.6%
YoY
|
$209.3M
88.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$57.58M
100.62%
YoY
|
$28.70M
45.1%
YoY
|
$19.78M
25.3%
YoY
|
$15.79M
14.98%
YoY
|
$13.73M
4.01%
YoY
|
| Operating Expenses |
$725.4M
76.09%
YoY
|
$412.0M
63.31%
YoY
|
$252.3M
9.99%
YoY
|
$229.3M
2.85%
YoY
|
$223.0M
79.55%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$51.17M
-282.33%
YoY
|
-$28.06M
-141.74%
YoY
|
$67.23M
-27.76%
YoY
|
$93.07M
521.61%
YoY
|
$14.97M
-540.35%
YoY
|
| Other Income/Expense, Net |
-$41.10M
-3497.02%
YoY
|
$1.210M
-88.42%
YoY
|
$10.45M
-28.1%
YoY
|
$14.54M
3445.61%
YoY
|
$410.0K
36.67%
YoY
|
| Pretax Income |
$262.0M
61.8%
YoY
|
$162.0M
-39.88%
YoY
|
$269.4M
-0.89%
YoY
|
$271.8M
5.42%
YoY
|
$257.8M
21.28%
YoY
|
| Income Tax |
$42.74M
-7.04%
YoY
|
$45.98M
-7.91%
YoY
|
$49.93M
-4.75%
YoY
|
$52.41M
6.47%
YoY
|
$49.23M
13.43%
YoY
|
| Net Earnings |
$217.6M
84.07%
YoY
|
$118.2M
-46.42%
YoY
|
$220.6M
0.54%
YoY
|
$219.4M
5.18%
YoY
|
$208.6M
22.57%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$3.21
54.42%
YoY
|
$2.08
-47.85%
YoY
|
$3.98
3.71%
YoY
|
$3.84
-100.0%
YoY
|
$3.766M
-80.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$260.3M
5.87%
YoY
|
$241.3M
110.56%
YoY
|
$241.1M
83.71%
YoY
|
$234.7M
115.17%
YoY
|
$245.9M
95.99%
YoY
|
$114.6M
5.06%
YoY
|
$131.2M
11.6%
YoY
|
$109.1M
6.63%
YoY
|
$125.4M
12.41%
YoY
|
$109.1M
6.26%
YoY
|
$117.6M
17.86%
YoY
|
$102.3M
8.75%
YoY
|
$111.6M
-3.12%
YoY
|
$102.7M
-16.96%
YoY
|
$99.77M
-16.71%
YoY
|
$94.08M
N/A
|
$115.2M
10.12%
YoY
|
$123.6M
-47.45%
YoY
|
$119.8M
37.93%
YoY
|
$104.6M
0.48%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$178.5M
-6.02%
YoY
|
$160.2M
160.22%
YoY
|
$167.6M
114.99%
YoY
|
$161.6M
187.59%
YoY
|
$189.9M
165.78%
YoY
|
$61.55M
9.99%
YoY
|
$77.96M
28.88%
YoY
|
$56.19M
13.35%
YoY
|
$71.46M
15.76%
YoY
|
$55.96M
0.29%
YoY
|
$60.49M
20.57%
YoY
|
$49.58M
-1.67%
YoY
|
$61.73M
9.84%
YoY
|
$55.79M
2.79%
YoY
|
$50.17M
-3.69%
YoY
|
$50.42M
N/A
|
$56.20M
53.98%
YoY
|
$54.28M
-27.15%
YoY
|
$52.10M
98.36%
YoY
|
$36.50M
22.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.74M
28.01%
YoY
|
$14.33M
133.59%
YoY
|
$14.68M
162.54%
YoY
|
$13.84M
153.26%
YoY
|
$11.51M
130.23%
YoY
|
$6.133M
6.13%
YoY
|
$5.590M
25.84%
YoY
|
$5.464M
19.96%
YoY
|
$5.001M
9.82%
YoY
|
$5.779M
45.42%
YoY
|
$4.442M
19.6%
YoY
|
$4.555M
28.53%
YoY
|
$4.554M
24.66%
YoY
|
$3.974M
15.66%
YoY
|
$3.714M
-44.07%
YoY
|
$3.544M
N/A
|
$3.653M
10.7%
YoY
|
$3.436M
3.65%
YoY
|
$6.640M
0.84%
YoY
|
$3.300M
-21.43%
YoY
|
| Operating Expenses |
$193.2M
-2.94%
YoY
|
$174.5M
157.81%
YoY
|
$182.3M
118.17%
YoY
|
$175.4M
184.55%
YoY
|
$199.1M
178.59%
YoY
|
$67.68M
9.62%
YoY
|
$83.55M
28.67%
YoY
|
$61.66M
13.91%
YoY
|
$71.46M
15.76%
YoY
|
$61.74M
3.3%
YoY
|
$64.93M
20.5%
YoY
|
$54.13M
0.31%
YoY
|
$61.73M
3.14%
YoY
|
$59.77M
3.55%
YoY
|
$53.89M
-2.77%
YoY
|
$53.96M
N/A
|
$59.86M
50.01%
YoY
|
$57.72M
-31.59%
YoY
|
$55.42M
87.72%
YoY
|
$39.90M
17.01%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$39.73M
-288.32%
YoY
|
$5.361M
-179.79%
YoY
|
$9.750M
-217.77%
YoY
|
-$3.671M
-145.71%
YoY
|
-$21.10M
-187.06%
YoY
|
-$6.719M
16.65%
YoY
|
-$8.279M
-116.39%
YoY
|
$8.031M
-217.57%
YoY
|
$24.23M
-8.64%
YoY
|
-$5.760M
-116.73%
YoY
|
$50.52M
320.22%
YoY
|
-$6.831M
-140.86%
YoY
|
$26.52M
141.65%
YoY
|
$34.42M
-1268.9%
YoY
|
$12.02M
230.43%
YoY
|
$16.72M
N/A
|
$10.98M
997.6%
YoY
|
-$2.945M
-32.92%
YoY
|
$3.638M
40322.22%
YoY
|
$1.000M
0.0%
YoY
|
| Other Income/Expense, Net |
-$51.98M
248.89%
YoY
|
-$11.04M
-174.31%
YoY
|
$10.24M
1537.6%
YoY
|
$11.68M
1748.58%
YoY
|
-$14.90M
-377.0%
YoY
|
$14.85M
2359.11%
YoY
|
$625.0K
172.93%
YoY
|
$632.0K
-85.09%
YoY
|
$5.379M
-61.77%
YoY
|
$604.0K
-79.62%
YoY
|
$229.0K
11.71%
YoY
|
$4.240M
1909.48%
YoY
|
$14.07M
6762.93%
YoY
|
$2.964M
7500.0%
YoY
|
$205.0K
150.0%
YoY
|
$211.0K
N/A
|
$205.0K
-168.33%
YoY
|
$39.00K
-93.93%
YoY
|
$82.00K
-35.94%
YoY
|
-$300.0K
-250.0%
YoY
|
| Pretax Income |
$54.80M
408.86%
YoY
|
$61.16M
11.07%
YoY
|
$78.79M
96.83%
YoY
|
$67.29M
19.96%
YoY
|
$10.77M
-86.23%
YoY
|
$55.06M
30.5%
YoY
|
$40.03M
-61.29%
YoY
|
$56.09M
23.04%
YoY
|
$78.21M
2.39%
YoY
|
$42.19M
-47.44%
YoY
|
$103.4M
77.93%
YoY
|
$45.59M
-20.09%
YoY
|
$76.38M
14.83%
YoY
|
$80.28M
27.42%
YoY
|
$58.11M
-14.64%
YoY
|
$57.05M
N/A
|
$66.52M
1.71%
YoY
|
$63.00M
-57.19%
YoY
|
$68.08M
18.49%
YoY
|
$65.40M
-8.15%
YoY
|
| Income Tax |
$6.770M
-33.76%
YoY
|
$12.60M
-8.0%
YoY
|
$12.01M
2.85%
YoY
|
$11.36M
9.4%
YoY
|
$10.22M
-31.06%
YoY
|
$13.69M
31.98%
YoY
|
$11.68M
-1.39%
YoY
|
$10.38M
-19.39%
YoY
|
$14.83M
-17.13%
YoY
|
$10.38M
-6.3%
YoY
|
$11.84M
1.14%
YoY
|
$12.88M
9.73%
YoY
|
$17.89M
80.3%
YoY
|
$11.07M
-2.89%
YoY
|
$11.71M
-20.18%
YoY
|
$11.74M
N/A
|
$9.923M
-24.25%
YoY
|
$11.40M
-62.44%
YoY
|
$14.67M
32.52%
YoY
|
$13.10M
15.93%
YoY
|
| Net Earnings |
$44.20M
3526.0%
YoY
|
$49.25M
17.51%
YoY
|
$67.60M
133.76%
YoY
|
$56.53M
22.48%
YoY
|
$1.219M
-98.1%
YoY
|
$41.91M
30.94%
YoY
|
$28.92M
-68.48%
YoY
|
$46.16M
40.99%
YoY
|
$64.13M
9.6%
YoY
|
$32.01M
-53.75%
YoY
|
$91.74M
97.72%
YoY
|
$32.74M
-27.75%
YoY
|
$58.51M
3.39%
YoY
|
$69.20M
34.08%
YoY
|
$46.40M
-13.12%
YoY
|
$45.31M
N/A
|
$56.59M
1.23%
YoY
|
$51.61M
-54.86%
YoY
|
$53.41M
20.77%
YoY
|
$55.90M
-2.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.60
2974.36%
YoY
|
$0.74
-2.65%
YoY
|
$1.03
102.19%
YoY
|
$0.86
8.78%
YoY
|
$0.02
-98.38%
YoY
|
$0.76
33.33%
YoY
|
$0.51
-68.16%
YoY
|
$0.80
39.99%
YoY
|
$1.21
17.91%
YoY
|
$0.57
-100.0%
YoY
|
$1.60
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$1.02
-100.0%
YoY
|
$1.218M
33.94%
YoY
|
$815.7K
-17.22%
YoY
|
$798.5K
N/A
|
$1.003M
-84.39%
YoY
|
$909.5K
-54.72%
YoY
|
$985.4K
26.82%
YoY
|
$6.425M
-2.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...