|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$83.00K
-62.84%
YoY
|
$299.0K
28.79%
YoY
|
$498.0K
-8.52%
YoY
|
$439.6K
-2.26%
YoY
|
$223.3K
-64.1%
YoY
|
$232.2K
-15.52%
YoY
|
$544.4K
-52.95%
YoY
|
$449.8K
26.55%
YoY
|
$622.1K
-21.65%
YoY
|
$274.8K
281.47%
YoY
|
$1.157M
134.38%
YoY
|
$355.4K
436.53%
YoY
|
$794.0K
1099.77%
YoY
|
$72.04K
9.4%
YoY
|
$493.7K
511.48%
YoY
|
$66.24K
-25.21%
YoY
|
$66.18K
6.55%
YoY
|
$65.85K
N/A
|
$80.73K
129.93%
YoY
|
| Cash & Equivalents |
$83.00K
-62.84%
YoY
|
$299.0K
28.79%
YoY
|
$498.0K
-8.52%
YoY
|
$439.6K
-2.26%
YoY
|
$223.3K
-64.1%
YoY
|
$232.2K
-15.52%
YoY
|
$544.4K
-52.95%
YoY
|
$449.8K
26.55%
YoY
|
$622.1K
-21.65%
YoY
|
$274.8K
281.47%
YoY
|
$1.157M
134.38%
YoY
|
$355.4K
436.52%
YoY
|
$794.0K
1099.72%
YoY
|
$72.04K
9.39%
YoY
|
$493.7K
511.46%
YoY
|
$66.24K
-25.21%
YoY
|
$66.18K
N/A
|
$65.85K
N/A
|
$80.73K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.124M
N/A
|
$2.272M
N/A
|
$2.419M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$285.0K
457.88%
YoY
|
$622.6K
934.11%
YoY
|
$861.4K
11294.31%
YoY
|
$1.194M
13082.01%
YoY
|
$51.09K
127625.0%
YoY
|
$60.21K
5634.29%
YoY
|
$7.560K
6772.73%
YoY
|
$9.060K
-10.65%
YoY
|
$40.00
N/A
|
$1.050K
N/A
|
$110.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$990.00
-88.13%
YoY
|
$1.250K
-88.34%
YoY
|
$1.820K
N/A
|
$4.000K
-83.69%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.786M
57.65%
YoY
|
$2.843M
210.14%
YoY
|
$2.770M
159.46%
YoY
|
$2.859M
129.54%
YoY
|
$1.767M
94.82%
YoY
|
$916.7K
2.14%
YoY
|
$1.068M
-47.11%
YoY
|
$1.245M
-19.63%
YoY
|
$907.1K
7.34%
YoY
|
$897.5K
578.63%
YoY
|
$2.018M
302.71%
YoY
|
$1.550M
1931.04%
YoY
|
$845.1K
1152.38%
YoY
|
$132.2K
92.41%
YoY
|
$501.2K
490.77%
YoY
|
$76.30K
-28.72%
YoY
|
$67.48K
-7.36%
YoY
|
$68.73K
N/A
|
$84.84K
42.28%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
$493.00
-77.1%
YoY
|
$908.00
-64.64%
YoY
|
$1.323K
-55.6%
YoY
|
$1.738K
-48.85%
YoY
|
$2.153K
-43.54%
YoY
|
$2.568K
-39.26%
YoY
|
$2.980K
-75.91%
YoY
|
$3.398K
-56.99%
YoY
|
$3.813K
N/A
|
$4.228K
N/A
|
$12.37K
N/A
|
$7.900K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.256M
N/A
|
$1.256M
N/A
|
$1.256M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$976.0K
85.79%
YoY
|
$1.029M
657.53%
YoY
|
$1.005M
-84.3%
YoY
|
$882.5K
-86.95%
YoY
|
$525.3K
-92.61%
YoY
|
$135.8K
-98.17%
YoY
|
$6.400M
-17.38%
YoY
|
$6.760M
-16.2%
YoY
|
$7.104M
-5.85%
YoY
|
$7.423M
4.82%
YoY
|
$7.746M
12.41%
YoY
|
$8.067M
N/A
|
$7.545M
N/A
|
$7.082M
N/A
|
$6.891M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$4.000K
N/A
|
$4.000K
N/A
|
$4.100K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.144M
140955.26%
YoY
|
$2.943M
193525.66%
YoY
|
$6.500M
427506.58%
YoY
|
$5.682M
373704.61%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
N/A
|
$1.520K
0.0%
YoY
|
| Total Long-Term Assets |
$980.0K
84.8%
YoY
|
$1.033M
227.92%
YoY
|
$1.009M
-85.8%
YoY
|
$887.1K
-89.05%
YoY
|
$530.3K
-94.27%
YoY
|
$315.0K
-96.96%
YoY
|
$7.104M
-50.15%
YoY
|
$8.105M
-41.07%
YoY
|
$9.250M
5.04%
YoY
|
$10.37M
24.16%
YoY
|
$14.25M
74.71%
YoY
|
$13.75M
904692.43%
YoY
|
$8.806M
579262.83%
YoY
|
$8.351M
549324.21%
YoY
|
$8.156M
532981.9%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
0.0%
YoY
|
$1.520K
N/A
|
$1.530K
0.66%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.786M
57.65%
YoY
|
$2.843M
210.14%
YoY
|
$2.770M
159.46%
YoY
|
$2.859M
129.54%
YoY
|
$1.767M
94.82%
YoY
|
$916.7K
2.14%
YoY
|
$1.068M
-47.11%
YoY
|
$1.245M
-19.63%
YoY
|
$907.1K
7.34%
YoY
|
$897.5K
578.63%
YoY
|
$2.018M
302.71%
YoY
|
$1.550M
1931.04%
YoY
|
$845.1K
1152.38%
YoY
|
$132.2K
92.41%
YoY
|
$501.2K
490.77%
YoY
|
$76.30K
-28.72%
YoY
|
$67.48K
-7.36%
YoY
|
$68.73K
N/A
|
$84.84K
42.28%
YoY
|
| Total Long-Term Assets |
$980.0K
|
$1.033M
|
$1.009M
|
$887.1K
|
$530.3K
|
$315.0K
|
$7.104M
|
$8.105M
|
$9.250M
|
$10.37M
|
$14.25M
|
$13.75M
|
$8.806M
|
$8.351M
|
$8.156M
|
$1.520K
|
$1.520K
|
$1.520K
|
$1.530K
|
| Total Assets |
$3.766M
63.92%
YoY
|
$3.876M
214.69%
YoY
|
$3.779M
-53.75%
YoY
|
$3.746M
-59.94%
YoY
|
$2.298M
-77.38%
YoY
|
$1.232M
-89.07%
YoY
|
$8.171M
-49.77%
YoY
|
$9.350M
-38.9%
YoY
|
$10.16M
5.24%
YoY
|
$11.27M
32.8%
YoY
|
$16.27M
87.91%
YoY
|
$15.30M
19564.01%
YoY
|
$9.651M
13887.56%
YoY
|
$8.483M
11976.15%
YoY
|
$8.657M
9923.57%
YoY
|
$77.82K
-28.32%
YoY
|
$69.00K
-7.21%
YoY
|
$70.25K
N/A
|
$86.37K
41.24%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.329M
N/A
|
$1.451M
N/A
|
$1.072M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.704M
68.09%
YoY
|
$1.741M
126.15%
YoY
|
$1.663M
197.72%
YoY
|
$1.219M
219.22%
YoY
|
$1.014M
2240.98%
YoY
|
$769.8K
2262.92%
YoY
|
$558.5K
1377.41%
YoY
|
$381.9K
951.11%
YoY
|
$43.31K
75.77%
YoY
|
$32.58K
N/A
|
$37.80K
49.76%
YoY
|
| Accrued Expenses |
N/A
|
$3.111M
N/A
|
$2.347M
N/A
|
$1.678M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$142.0K
11.47%
YoY
|
$15.52K
-96.77%
YoY
|
$80.97K
N/A
|
$323.9K
N/A
|
$127.3K
N/A
|
$480.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$26.46M
N/A
|
$23.15M
N/A
|
$20.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.580M
17.92%
YoY
|
$2.214M
9.09%
YoY
|
$8.581M
591.77%
YoY
|
$6.348M
2641.74%
YoY
|
$4.732M
4430.28%
YoY
|
$2.029M
3021.72%
YoY
|
$1.240M
1553.85%
YoY
|
$231.5K
208.72%
YoY
|
$104.5K
39.27%
YoY
|
$65.00K
N/A
|
$75.00K
66.67%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$42.32M
36.2%
YoY
|
$31.16M
25.44%
YoY
|
$38.20M
45.6%
YoY
|
$34.78M
57.88%
YoY
|
$31.07M
209.15%
YoY
|
$24.84M
232.33%
YoY
|
$26.24M
37.77%
YoY
|
$22.03M
47.98%
YoY
|
$10.05M
-21.98%
YoY
|
$7.474M
125.83%
YoY
|
$19.04M
929.32%
YoY
|
$14.89M
2326.69%
YoY
|
$12.88M
8618.89%
YoY
|
$3.310M
3291.75%
YoY
|
$1.850M
1540.13%
YoY
|
$613.4K
450.98%
YoY
|
$147.8K
48.29%
YoY
|
$97.58K
N/A
|
$112.8K
60.59%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$620.7K
-26.98%
YoY
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$175.7K
-79.33%
YoY
|
$346.5K
-59.24%
YoY
|
$512.5K
-39.7%
YoY
|
$620.7K
-26.98%
YoY
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$42.32M
36.2%
YoY
|
$31.16M
25.44%
YoY
|
$38.20M
45.6%
YoY
|
$34.78M
57.88%
YoY
|
$31.07M
209.15%
YoY
|
$24.84M
232.33%
YoY
|
$26.24M
37.77%
YoY
|
$22.03M
47.98%
YoY
|
$10.05M
-21.98%
YoY
|
$7.474M
125.83%
YoY
|
$19.04M
929.32%
YoY
|
$14.89M
2326.69%
YoY
|
$12.88M
8618.89%
YoY
|
$3.310M
3291.75%
YoY
|
$1.850M
1540.13%
YoY
|
$613.4K
450.98%
YoY
|
$147.8K
48.29%
YoY
|
$97.58K
N/A
|
$112.8K
60.59%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$175.7K
-79.33%
YoY
|
$346.5K
-59.24%
YoY
|
$512.5K
-39.7%
YoY
|
$620.7K
-26.98%
YoY
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
$850.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$42.32M
36.2%
YoY
|
$31.16M
24.56%
YoY
|
$38.20M
43.7%
YoY
|
$34.78M
54.29%
YoY
|
$31.07M
191.17%
YoY
|
$25.02M
200.51%
YoY
|
$26.58M
33.63%
YoY
|
$22.54M
43.25%
YoY
|
$10.67M
-22.29%
YoY
|
$8.324M
151.52%
YoY
|
$19.89M
975.27%
YoY
|
$15.74M
2465.26%
YoY
|
$13.73M
9194.15%
YoY
|
$3.310M
3291.75%
YoY
|
$1.850M
1540.13%
YoY
|
$613.4K
450.98%
YoY
|
$147.8K
48.29%
YoY
|
$97.58K
N/A
|
$112.8K
60.59%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$70.27M
17.65%
YoY
|
-$58.80M
7.62%
YoY
|
-$65.80M
34.91%
YoY
|
-$62.39M
43.4%
YoY
|
-$59.72M
94.03%
YoY
|
-$54.64M
102.62%
YoY
|
-$48.77M
168.32%
YoY
|
-$43.50M
231.61%
YoY
|
-$30.78M
86.16%
YoY
|
-$26.97M
480.99%
YoY
|
-$18.18M
519.68%
YoY
|
-$13.12M
761.79%
YoY
|
-$16.53M
N/A
|
-$4.641M
N/A
|
-$2.933M
N/A
|
-$1.522M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$73.00K
0.23%
YoY
|
$73.00K
0.33%
YoY
|
$73.00K
1.4%
YoY
|
$73.46K
920.38%
YoY
|
$72.83K
967.62%
YoY
|
$72.76K
N/A
|
$71.99K
1617.82%
YoY
|
$7.199K
71.77%
YoY
|
$6.822K
64.58%
YoY
|
N/A
|
$4.191K
6.83%
YoY
|
$4.191K
40.64%
YoY
|
$4.145K
N/A
|
$3.923K
N/A
|
$3.923K
N/A
|
$2.980K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$38.56M
33.99%
YoY
|
-$27.28M
14.72%
YoY
|
-$34.42M
86.96%
YoY
|
-$31.03M
135.27%
YoY
|
-$28.78M
5495.79%
YoY
|
-$23.78M
-908.43%
YoY
|
-$18.41M
407.83%
YoY
|
-$13.19M
2946.2%
YoY
|
-$514.2K
-87.4%
YoY
|
$2.942M
-43.14%
YoY
|
-$3.626M
-153.26%
YoY
|
-$433.0K
-19.15%
YoY
|
-$4.082M
5082.35%
YoY
|
$5.174M
-19030.92%
YoY
|
$6.807M
-25855.92%
YoY
|
-$535.6K
19376.0%
YoY
|
-$78.76K
211.55%
YoY
|
-$27.33K
N/A
|
-$26.43K
190.76%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.766M
63.92%
YoY
|
$3.876M
214.69%
YoY
|
$3.779M
-53.75%
YoY
|
$3.746M
-59.94%
YoY
|
$2.298M
-77.38%
YoY
|
$1.232M
-89.07%
YoY
|
$8.171M
-49.77%
YoY
|
$9.350M
-38.9%
YoY
|
$10.16M
5.24%
YoY
|
$11.27M
32.8%
YoY
|
$16.27M
87.91%
YoY
|
$15.30M
19564.01%
YoY
|
$9.651M
13887.56%
YoY
|
$8.483M
11976.15%
YoY
|
$8.657M
9923.57%
YoY
|
$77.82K
-28.32%
YoY
|
$69.00K
-7.21%
YoY
|
$70.25K
N/A
|
$86.37K
41.24%
YoY
|
Loading...