|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.474B
50.15%
YoY
|
$1.648B
40.98%
YoY
|
$1.169B
2.18%
YoY
|
$1.144B
75.38%
YoY
|
$652.2M
138.08%
YoY
|
| Cost Of Revenue |
$1.299B
56.52%
YoY
|
$830.0M
43.72%
YoY
|
$577.5M
12.45%
YoY
|
$513.6M
33.2%
YoY
|
$385.6M
42.02%
YoY
|
| Gross Profit |
$1.175B
43.69%
YoY
|
$817.7M
38.31%
YoY
|
$591.2M
-6.19%
YoY
|
$630.2M
136.39%
YoY
|
$266.6M
10857.87%
YoY
|
| Selling, General & Admin |
$365.8M
46.73%
YoY
|
$249.3M
78.99%
YoY
|
$139.3M
12.56%
YoY
|
$123.7M
39.64%
YoY
|
$88.61M
52.92%
YoY
|
| Research & Development |
N/A
|
$138.0K
762.5%
YoY
|
$16.00K
-97.83%
YoY
|
$736.0K
31.19%
YoY
|
$561.0K
-13.16%
YoY
|
| Depreciation & Amortization |
$738.9M
68.82%
YoY
|
$437.7M
58.34%
YoY
|
$276.4M
17.7%
YoY
|
$234.9M
22.76%
YoY
|
$191.3M
29.55%
YoY
|
| Operating Expenses |
-$75.80M
-139.41%
YoY
|
$192.4M
-578.04%
YoY
|
-$40.24M
-132.52%
YoY
|
$123.7M
76.52%
YoY
|
$70.10M
20.85%
YoY
|
| Operating Profit |
$1.251B
100.01%
YoY
|
$625.4M
-0.97%
YoY
|
$631.5M
24.68%
YoY
|
$506.5M
157.75%
YoY
|
$196.5M
-453.62%
YoY
|
| Interest Expense |
-$246.2M
612.2%
YoY
|
-$34.56M
-59.87%
YoY
|
-$86.13M
-398.17%
YoY
|
$28.89M
-149.99%
YoY
|
-$57.79M
34.85%
YoY
|
| Other Income/Expense, Net |
N/A
|
$12.83M
-112.77%
YoY
|
-$100.5M
97.24%
YoY
|
-$50.95M
608.16%
YoY
|
-$7.194M
-269.39%
YoY
|
| Pretax Income |
$1.005B
70.04%
YoY
|
$590.8M
8.34%
YoY
|
$545.4M
25.8%
YoY
|
$433.5M
183.78%
YoY
|
$152.8M
-235.35%
YoY
|
| Income Tax |
$285.6M
152.07%
YoY
|
$113.3M
-23.65%
YoY
|
$148.4M
-9.5%
YoY
|
$164.0M
60.58%
YoY
|
$102.1M
-1109.73%
YoY
|
| Net Earnings |
$719.1M
50.58%
YoY
|
$477.5M
20.3%
YoY
|
$397.0M
47.27%
YoY
|
$269.5M
432.15%
YoY
|
$50.65M
-149.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$6.71
44.68%
YoY
|
$4.63
15.82%
YoY
|
$4.00
45.19%
YoY
|
$2.76
-100.0%
YoY
|
$543.0K
-146.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$719.1M
52.56%
YoY
|
$706.1M
52.72%
YoY
|
$610.5M
53.9%
YoY
|
$438.5M
38.16%
YoY
|
$471.3M
52.43%
YoY
|
$462.4M
59.62%
YoY
|
$396.7M
71.76%
YoY
|
$317.4M
4.66%
YoY
|
$309.2M
0.35%
YoY
|
$289.7M
-13.16%
YoY
|
$231.0M
-21.52%
YoY
|
$303.2M
45.83%
YoY
|
$308.1M
57.19%
YoY
|
$333.6M
90.61%
YoY
|
$294.3M
78.06%
YoY
|
$207.9M
79.39%
YoY
|
$196.0M
146.43%
YoY
|
$175.0M
150.5%
YoY
|
$165.3M
222.69%
YoY
|
$115.9M
58.08%
YoY
|
| Cost Of Revenue |
$378.4M
48.57%
YoY
|
$368.9M
60.41%
YoY
|
$325.3M
72.44%
YoY
|
$226.5M
44.57%
YoY
|
$254.7M
65.26%
YoY
|
$230.0M
69.77%
YoY
|
$188.7M
64.39%
YoY
|
$156.7M
13.97%
YoY
|
$154.1M
15.05%
YoY
|
$135.5M
-6.82%
YoY
|
$114.8M
-11.78%
YoY
|
$137.5M
31.95%
YoY
|
$133.9M
28.28%
YoY
|
$145.4M
48.61%
YoY
|
$130.1M
33.48%
YoY
|
$104.2M
21.35%
YoY
|
$104.4M
41.2%
YoY
|
$97.85M
37.94%
YoY
|
$97.46M
66.26%
YoY
|
$85.86M
26.27%
YoY
|
| Gross Profit |
$340.7M
57.26%
YoY
|
$337.2M
45.11%
YoY
|
$285.2M
37.08%
YoY
|
$212.0M
31.91%
YoY
|
$216.6M
39.68%
YoY
|
$232.4M
50.69%
YoY
|
$208.0M
79.03%
YoY
|
$160.7M
-3.06%
YoY
|
$155.1M
-10.95%
YoY
|
$154.2M
-18.05%
YoY
|
$116.2M
-29.23%
YoY
|
$165.7M
59.78%
YoY
|
$174.2M
90.15%
YoY
|
$188.2M
143.87%
YoY
|
$164.2M
142.13%
YoY
|
$103.7M
245.27%
YoY
|
$91.59M
1540.17%
YoY
|
$77.16M
-7304.48%
YoY
|
$67.81M
-1015.9%
YoY
|
$30.05M
464.33%
YoY
|
| Selling, General & Admin |
$134.4M
37.52%
YoY
|
$86.16M
30.4%
YoY
|
$70.42M
58.13%
YoY
|
$74.80M
82.66%
YoY
|
$97.73M
158.32%
YoY
|
$66.08M
102.04%
YoY
|
$44.53M
27.2%
YoY
|
$40.95M
21.41%
YoY
|
$37.84M
-1.63%
YoY
|
$32.70M
9.35%
YoY
|
$35.01M
15.42%
YoY
|
$33.73M
34.76%
YoY
|
$38.46M
44.44%
YoY
|
$29.91M
26.44%
YoY
|
$30.33M
37.5%
YoY
|
$25.03M
53.9%
YoY
|
$26.63M
98.78%
YoY
|
$23.65M
63.16%
YoY
|
$22.06M
51.83%
YoY
|
$16.26M
4.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$225.1M
61.22%
YoY
|
$210.9M
83.86%
YoY
|
$176.9M
75.18%
YoY
|
$126.0M
52.93%
YoY
|
$139.6M
76.71%
YoY
|
$114.7M
62.47%
YoY
|
$101.0M
61.75%
YoY
|
$82.37M
27.96%
YoY
|
$79.01M
25.12%
YoY
|
$70.60M
5.51%
YoY
|
$62.45M
7.7%
YoY
|
$64.37M
37.48%
YoY
|
$63.15M
34.68%
YoY
|
$66.91M
37.45%
YoY
|
$57.98M
13.65%
YoY
|
$46.82M
4.68%
YoY
|
$46.89M
4.46%
YoY
|
$48.68M
25.22%
YoY
|
$51.02M
67.55%
YoY
|
$44.73M
33.65%
YoY
|
| Operating Expenses |
$127.9M
46.67%
YoY
|
-$198.2M
-539.75%
YoY
|
$103.5M
263.62%
YoY
|
$69.76M
120.78%
YoY
|
$87.23M
-507.07%
YoY
|
$45.08M
426.96%
YoY
|
$28.45M
-13.88%
YoY
|
$31.60M
-152.31%
YoY
|
-$21.43M
-160.14%
YoY
|
$8.554M
-60.04%
YoY
|
$33.04M
62.38%
YoY
|
-$60.40M
-354.55%
YoY
|
$35.63M
273.14%
YoY
|
$21.41M
63.81%
YoY
|
$20.35M
22.46%
YoY
|
$23.73M
41.06%
YoY
|
$9.549M
-59.2%
YoY
|
$13.07M
-34.67%
YoY
|
$16.61M
16.31%
YoY
|
$16.82M
14.05%
YoY
|
| Operating Profit |
$212.8M
64.4%
YoY
|
$535.4M
185.86%
YoY
|
$181.7M
1.19%
YoY
|
$142.2M
10.15%
YoY
|
$129.4M
-26.69%
YoY
|
$187.3M
28.6%
YoY
|
$179.6M
115.94%
YoY
|
$129.1M
-42.92%
YoY
|
$176.5M
27.43%
YoY
|
$145.6M
-12.66%
YoY
|
$83.17M
-42.18%
YoY
|
$226.1M
182.66%
YoY
|
$138.5M
68.85%
YoY
|
$166.8M
160.19%
YoY
|
$143.9M
180.96%
YoY
|
$80.01M
505.07%
YoY
|
$82.04M
-560.34%
YoY
|
$64.09M
-404.15%
YoY
|
$51.20M
-336.07%
YoY
|
$13.22M
-240.28%
YoY
|
| Interest Expense |
-$74.37M
1473.2%
YoY
|
-$63.64M
5770.94%
YoY
|
-$10.10M
255.12%
YoY
|
-$1.483M
-94.15%
YoY
|
-$4.727M
-47.87%
YoY
|
-$1.084M
-93.85%
YoY
|
-$2.843M
-194.05%
YoY
|
-$25.34M
920.91%
YoY
|
-$9.068M
-69.62%
YoY
|
-$17.64M
-13.78%
YoY
|
$3.023M
-86.58%
YoY
|
-$2.482M
-90.02%
YoY
|
-$29.85M
-16869.1%
YoY
|
-$20.45M
12.76%
YoY
|
$22.52M
-285.71%
YoY
|
-$24.88M
753.16%
YoY
|
$178.0K
-101.67%
YoY
|
-$18.14M
111.29%
YoY
|
-$12.13M
88.88%
YoY
|
-$2.916M
15.07%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$30.38M
-465.02%
YoY
|
-$56.56M
686.92%
YoY
|
-$5.750M
236.85%
YoY
|
N/A
|
$8.324M
-158.28%
YoY
|
-$7.187M
-74.33%
YoY
|
-$1.707M
-90.35%
YoY
|
-$53.94M
445.0%
YoY
|
-$14.28M
-7.55%
YoY
|
-$28.00M
83.79%
YoY
|
-$17.68M
43.92%
YoY
|
-$9.898M
-5.72%
YoY
|
-$15.45M
160.45%
YoY
|
-$15.24M
128.58%
YoY
|
-$12.29M
626.61%
YoY
|
-$10.50M
276.95%
YoY
|
-$5.932M
38.08%
YoY
|
-$6.665M
138.72%
YoY
|
-$1.691M
-64.78%
YoY
|
| Pretax Income |
$138.4M
10.99%
YoY
|
$441.4M
126.89%
YoY
|
$293.8M
73.28%
YoY
|
$135.0M
32.26%
YoY
|
$124.7M
-25.54%
YoY
|
$194.5M
71.05%
YoY
|
$169.6M
191.39%
YoY
|
$102.0M
-50.46%
YoY
|
$167.5M
54.08%
YoY
|
$113.7M
-13.09%
YoY
|
$58.19M
-61.5%
YoY
|
$206.0M
380.79%
YoY
|
$108.7M
51.53%
YoY
|
$130.9M
226.97%
YoY
|
$151.1M
366.35%
YoY
|
$42.84M
397.25%
YoY
|
$71.72M
-329.52%
YoY
|
$40.02M
-217.87%
YoY
|
$32.41M
-204.88%
YoY
|
$8.616M
-151.41%
YoY
|
| Income Tax |
$52.70M
70.46%
YoY
|
$122.2M
320.27%
YoY
|
$58.53M
95.6%
YoY
|
$52.17M
123.04%
YoY
|
$30.92M
-10.43%
YoY
|
$29.08M
-5.05%
YoY
|
$29.92M
397.85%
YoY
|
$23.39M
-69.72%
YoY
|
$34.52M
4.05%
YoY
|
$30.63M
-43.49%
YoY
|
$6.010M
-87.81%
YoY
|
$77.25M
182.87%
YoY
|
$33.17M
-8.27%
YoY
|
$54.20M
53.58%
YoY
|
$49.30M
83.25%
YoY
|
$27.31M
626.69%
YoY
|
$36.16M
-307.42%
YoY
|
$35.29M
-735.63%
YoY
|
$26.90M
224.02%
YoY
|
$3.758M
-17.79%
YoY
|
| Net Earnings |
$85.70M
-8.61%
YoY
|
$319.2M
92.9%
YoY
|
$235.3M
68.5%
YoY
|
$82.79M
5.27%
YoY
|
$93.77M
-29.46%
YoY
|
$165.5M
99.1%
YoY
|
$139.6M
167.61%
YoY
|
$78.65M
-38.9%
YoY
|
$132.9M
76.07%
YoY
|
$83.10M
8.4%
YoY
|
$52.18M
-48.76%
YoY
|
$128.7M
728.72%
YoY
|
$75.50M
112.36%
YoY
|
$76.66M
1520.05%
YoY
|
$101.8M
1749.88%
YoY
|
$15.53M
219.76%
YoY
|
$35.56M
-357.42%
YoY
|
$4.732M
-116.66%
YoY
|
$5.505M
-114.04%
YoY
|
$4.858M
-122.77%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.79
-14.15%
YoY
|
$2.94
77.02%
YoY
|
$2.16
55.39%
YoY
|
$0.82
3.66%
YoY
|
$0.92
-30.25%
YoY
|
$1.66
102.44%
YoY
|
$1.39
167.84%
YoY
|
$0.79
-39.77%
YoY
|
$1.32
72.83%
YoY
|
$0.82
-100.0%
YoY
|
$0.52
-100.0%
YoY
|
$1.32
-100.0%
YoY
|
$0.76
-100.0%
YoY
|
$886.0K
1672.0%
YoY
|
$1.061M
1698.31%
YoY
|
$163.0K
201.85%
YoY
|
$373.1K
-336.89%
YoY
|
$50.00K
-115.43%
YoY
|
$59.00K
-113.14%
YoY
|
$54.00K
-122.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
95.36M
7.86%
YoY
|
N/A
|
N/A
|
N/A
|
88.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...