|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$110.2M
318.34%
YoY
|
-$26.35M
143.2%
YoY
|
-$10.84M
-46.49%
YoY
|
-$20.25M
269.2%
YoY
|
-$5.484M
151.14%
YoY
|
| Depreciation, Depletion And Amortization |
$17.98M
58.29%
YoY
|
$11.36M
7544.82%
YoY
|
$148.6K
-76.71%
YoY
|
$638.1K
-56.37%
YoY
|
$1.462M
-6.41%
YoY
|
| Cash From Operating Activities |
-$15.78M
-971.44%
YoY
|
$1.811M
-336.74%
YoY
|
-$764.9K
-81.54%
YoY
|
-$4.143M
42.79%
YoY
|
-$2.902M
65.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.50K
-99.44%
YoY
|
$4.540M
36.71%
YoY
|
$3.321M
33.31%
YoY
|
$2.491M
-155.34%
YoY
|
-$4.501M
275.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.697M
-64.94%
YoY
|
$4.842M
-1335.48%
YoY
|
-$391.9K
-347.39%
YoY
|
$158.4K
-1284.89%
YoY
|
-$13.37K
-54.37%
YoY
|
| Cash From Investing Activities |
$1.672M
453.27%
YoY
|
$302.2K
-108.14%
YoY
|
-$3.713M
59.16%
YoY
|
-$2.333M
-48.33%
YoY
|
-$4.515M
267.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.657M
577.68%
YoY
|
$1.425M
N/A
|
$0.00
-100.0%
YoY
|
$6.240M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$7.735K
N/A
|
| Cash From Financing Activities |
$12.53M
1428.33%
YoY
|
$819.7K
-59.81%
YoY
|
$2.039M
-75.02%
YoY
|
$8.165M
-4.07%
YoY
|
$8.511M
206.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.78M
-971.44%
YoY
|
$1.811M
-336.74%
YoY
|
-$764.9K
-81.54%
YoY
|
-$4.143M
42.79%
YoY
|
-$2.902M
65.47%
YoY
|
| Cash From Investing Activities |
$1.672M
453.27%
YoY
|
$302.2K
-108.14%
YoY
|
-$3.713M
59.16%
YoY
|
-$2.333M
-48.33%
YoY
|
-$4.515M
267.88%
YoY
|
| Cash From Financing Activities |
$12.53M
1428.33%
YoY
|
$819.7K
-59.81%
YoY
|
$2.039M
-75.02%
YoY
|
$8.165M
-4.07%
YoY
|
$8.511M
206.72%
YoY
|
| Net Change In Cash |
-$1.581M
-153.91%
YoY
|
$2.933M
-220.27%
YoY
|
-$2.438M
-244.37%
YoY
|
$1.689M
54.28%
YoY
|
$1.095M
-631.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.78M
-971.44%
YoY
|
$1.811M
-336.74%
YoY
|
-$764.9K
-81.54%
YoY
|
-$4.143M
42.79%
YoY
|
-$2.902M
65.47%
YoY
|
| Capital Expenditures |
$25.50K
-99.44%
YoY
|
$4.540M
36.71%
YoY
|
$3.321M
33.31%
YoY
|
$2.491M
-155.34%
YoY
|
-$4.501M
275.76%
YoY
|
| Free Cash Flow |
-$15.81M
479.16%
YoY
|
-$2.729M
-33.21%
YoY
|
-$4.086M
-38.42%
YoY
|
-$6.634M
-514.76%
YoY
|
$1.600M
-387.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.577M
-39.19%
YoY
|
-$56.21M
247.84%
YoY
|
-$34.29M
1931.12%
YoY
|
-$12.54M
278.4%
YoY
|
-$7.527M
299.91%
YoY
|
-$16.16M
320.6%
YoY
|
-$1.688M
-32.94%
YoY
|
-$3.313M
79.6%
YoY
|
-$1.882M
-25.74%
YoY
|
-$3.842M
-68.9%
YoY
|
-$2.517M
42.79%
YoY
|
-$1.845M
-64.71%
YoY
|
-$2.535M
321.81%
YoY
|
-$12.35M
125.23%
YoY
|
-$1.763M
-48.07%
YoY
|
-$5.228M
-50.33%
YoY
|
-$600.9K
-106.31%
YoY
|
-$5.484M
N/A
|
| Depreciation, Depletion And Amortization |
$2.551M
-56.25%
YoY
|
$2.236M
-73.05%
YoY
|
$3.033M
184.79%
YoY
|
$6.871M
595.15%
YoY
|
$5.832M
477.93%
YoY
|
$8.298M
398.89%
YoY
|
$1.065M
29.96%
YoY
|
$988.4K
48.0%
YoY
|
$1.009M
28.62%
YoY
|
$1.663M
84.79%
YoY
|
$819.5K
-26.82%
YoY
|
$667.9K
19.56%
YoY
|
$784.5K
109.08%
YoY
|
$900.1K
22.53%
YoY
|
$1.120M
N/A
|
$558.6K
53.19%
YoY
|
$375.2K
-181.56%
YoY
|
$734.6K
-0.73%
YoY
|
| Cash From Operating Activities |
-$3.315M
9472191.43%
YoY
|
-$20.09M
-1321.03%
YoY
|
$11.29M
1039.83%
YoY
|
-$6.980M
-794.99%
YoY
|
-$35.00
-100.0%
YoY
|
$1.646M
2129.98%
YoY
|
$990.7K
114.75%
YoY
|
$1.004M
-4961.42%
YoY
|
-$1.830M
43.38%
YoY
|
$73.79K
-110.69%
YoY
|
$461.3K
-171.61%
YoY
|
-$20.66K
-98.94%
YoY
|
-$1.276M
47.22%
YoY
|
-$690.3K
-18.6%
YoY
|
-$644.2K
N/A
|
-$1.942M
154.52%
YoY
|
-$866.8K
0.91%
YoY
|
-$848.1K
-35.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$25.50K
-98.83%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$2.177M
-518.12%
YoY
|
$186.1K
-89.73%
YoY
|
$1.148M
0.56%
YoY
|
$1.029M
16.41%
YoY
|
-$520.7K
-176.12%
YoY
|
$1.812M
-367.35%
YoY
|
$1.141M
-223.64%
YoY
|
$883.8K
-528.41%
YoY
|
$684.0K
-121.87%
YoY
|
-$677.6K
N/A
|
-$923.2K
0.16%
YoY
|
-$206.3K
-148.5%
YoY
|
-$3.127M
-1077.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$162.6K
N/A
|
$378.0K
N/A
|
$1.482M
N/A
|
$4.842M
-1335.48%
YoY
|
N/A
|
N/A
|
N/A
|
-$391.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$96.47K
N/A
|
$51.95K
-1067.41%
YoY
|
$10.00K
123.21%
YoY
|
-$3.040K
-84.8%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$25.50K
-100.96%
YoY
|
-$162.6K
-12.63%
YoY
|
$378.0K
-132.93%
YoY
|
$1.482M
-244.04%
YoY
|
$2.665M
1969.98%
YoY
|
-$186.1K
-89.73%
YoY
|
-$1.148M
0.56%
YoY
|
-$1.029M
16.41%
YoY
|
$128.8K
-118.82%
YoY
|
-$1.812M
211.72%
YoY
|
-$1.141M
31.01%
YoY
|
-$883.8K
350.24%
YoY
|
-$684.0K
-78.15%
YoY
|
-$581.2K
N/A
|
-$871.3K
-6.03%
YoY
|
-$196.3K
-145.67%
YoY
|
-$3.130M
820.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.240M
-15308.38%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.294M
-449.69%
YoY
|
$21.02M
-1691.7%
YoY
|
-$13.60M
6304.93%
YoY
|
$5.479M
-1136.16%
YoY
|
-$370.2K
-112.85%
YoY
|
-$1.321M
100.92%
YoY
|
-$212.4K
154.62%
YoY
|
-$528.8K
-148.06%
YoY
|
$2.882M
71.82%
YoY
|
-$657.3K
-1958.96%
YoY
|
-$83.41K
-115.37%
YoY
|
$1.100M
-6.02%
YoY
|
$1.677M
-73.86%
YoY
|
$35.36K
-98.09%
YoY
|
$542.5K
N/A
|
$1.171M
-65.64%
YoY
|
$6.417M
211.76%
YoY
|
$1.855M
17.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.315M
9472191.43%
YoY
|
-$20.09M
-1321.03%
YoY
|
$11.29M
1039.83%
YoY
|
-$6.980M
-794.99%
YoY
|
-$35.00
-100.0%
YoY
|
$1.646M
2129.98%
YoY
|
$990.7K
114.75%
YoY
|
$1.004M
-4961.42%
YoY
|
-$1.830M
43.38%
YoY
|
$73.79K
-110.69%
YoY
|
$461.3K
-171.61%
YoY
|
-$20.66K
-98.94%
YoY
|
-$1.276M
47.22%
YoY
|
-$690.3K
-18.6%
YoY
|
-$644.2K
N/A
|
-$1.942M
154.52%
YoY
|
-$866.8K
0.91%
YoY
|
-$848.1K
-35.75%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$25.50K
-100.96%
YoY
|
-$162.6K
-12.63%
YoY
|
$378.0K
-132.93%
YoY
|
$1.482M
-244.04%
YoY
|
$2.665M
1969.98%
YoY
|
-$186.1K
-89.73%
YoY
|
-$1.148M
0.56%
YoY
|
-$1.029M
16.41%
YoY
|
$128.8K
-118.82%
YoY
|
-$1.812M
211.72%
YoY
|
-$1.141M
31.01%
YoY
|
-$883.8K
350.24%
YoY
|
-$684.0K
-78.15%
YoY
|
-$581.2K
N/A
|
-$871.3K
-6.03%
YoY
|
-$196.3K
-145.67%
YoY
|
-$3.130M
820.64%
YoY
|
| Cash From Financing Activities |
$1.294M
-449.69%
YoY
|
$21.02M
-1691.7%
YoY
|
-$13.60M
6304.93%
YoY
|
$5.479M
-1136.16%
YoY
|
-$370.2K
-112.85%
YoY
|
-$1.321M
100.92%
YoY
|
-$212.4K
154.62%
YoY
|
-$528.8K
-148.06%
YoY
|
$2.882M
71.82%
YoY
|
-$657.3K
-1958.96%
YoY
|
-$83.41K
-115.37%
YoY
|
$1.100M
-6.02%
YoY
|
$1.677M
-73.86%
YoY
|
$35.36K
-98.09%
YoY
|
$542.5K
N/A
|
$1.171M
-65.64%
YoY
|
$6.417M
211.76%
YoY
|
$1.855M
17.38%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$904.1K
-69.76%
YoY
|
-$2.473M
-517.67%
YoY
|
-$1.124M
67.13%
YoY
|
$1.112M
4741.03%
YoY
|
$2.990M
-757.42%
YoY
|
$592.2K
-141.31%
YoY
|
-$672.3K
985.21%
YoY
|
$22.97K
-104.76%
YoY
|
-$454.8K
-66.04%
YoY
|
-$1.434M
109.97%
YoY
|
-$61.95K
-96.23%
YoY
|
-$482.9K
-109.02%
YoY
|
-$1.339M
-36.95%
YoY
|
-$682.8K
N/A
|
-$1.643M
-195.66%
YoY
|
$5.354M
228.62%
YoY
|
-$2.124M
2554.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.315M
9472191.43%
YoY
|
-$20.09M
-1321.03%
YoY
|
$11.29M
1039.83%
YoY
|
-$6.980M
-794.99%
YoY
|
-$35.00
-100.0%
YoY
|
$1.646M
2129.98%
YoY
|
$990.7K
114.75%
YoY
|
$1.004M
-4961.42%
YoY
|
-$1.830M
43.38%
YoY
|
$73.79K
-110.69%
YoY
|
$461.3K
-171.61%
YoY
|
-$20.66K
-98.94%
YoY
|
-$1.276M
47.22%
YoY
|
-$690.3K
-18.6%
YoY
|
-$644.2K
N/A
|
-$1.942M
154.52%
YoY
|
-$866.8K
0.91%
YoY
|
-$848.1K
-35.75%
YoY
|
| Capital Expenditures |
N/A
|
$25.50K
-98.83%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$2.177M
-518.12%
YoY
|
$186.1K
-89.73%
YoY
|
$1.148M
0.56%
YoY
|
$1.029M
16.41%
YoY
|
-$520.7K
-176.12%
YoY
|
$1.812M
-367.35%
YoY
|
$1.141M
-223.64%
YoY
|
$883.8K
-528.41%
YoY
|
$684.0K
-121.87%
YoY
|
-$677.6K
N/A
|
-$923.2K
0.16%
YoY
|
-$206.3K
-148.5%
YoY
|
-$3.127M
-1077.24%
YoY
|
| Free Cash Flow |
N/A
|
-$20.12M
3685.04%
YoY
|
N/A
|
N/A
|
-$35.00
-100.0%
YoY
|
-$531.5K
-189.41%
YoY
|
$804.6K
-159.59%
YoY
|
-$143.5K
-87.65%
YoY
|
-$2.859M
32.34%
YoY
|
$594.5K
-143.25%
YoY
|
-$1.350M
-4139.13%
YoY
|
-$1.162M
14.07%
YoY
|
-$2.160M
227.02%
YoY
|
-$1.374M
-160.3%
YoY
|
$33.43K
N/A
|
-$1.019M
-741.7%
YoY
|
-$660.5K
-48.57%
YoY
|
$2.279M
-238.97%
YoY
|
Loading...