|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.58M
-13.67%
YoY
|
-$36.58M
86.07%
YoY
|
-$19.66M
-28.94%
YoY
|
-$27.67M
4.27%
YoY
|
-$26.53M
35.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.824M
-28.36%
YoY
|
$2.546M
56.0%
YoY
|
$1.632M
18.52%
YoY
|
$1.377M
25.3%
YoY
|
$1.099M
0.55%
YoY
|
| Cash From Operating Activities |
-$12.72M
-1348.09%
YoY
|
$1.019M
-116.02%
YoY
|
-$6.359M
-71.22%
YoY
|
-$22.10M
2.25%
YoY
|
-$21.61M
10.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.070M
-42.69%
YoY
|
$1.867M
57.55%
YoY
|
$1.185M
6.85%
YoY
|
$1.109M
-176.85%
YoY
|
-$1.443M
67.6%
YoY
|
| Acquisitions |
N/A
N/A
|
$7.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
$29.10M
48.1%
YoY
|
$19.65M
674.46%
YoY
|
$2.537M
-123.89%
YoY
|
-$10.62M
-87.16%
YoY
|
-$82.72M
-383.53%
YoY
|
| Cash From Investing Activities |
$28.03M
57.63%
YoY
|
$17.78M
1215.16%
YoY
|
$1.352M
-111.53%
YoY
|
-$11.73M
-86.06%
YoY
|
-$84.16M
-397.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.99M
2261.22%
YoY
|
$1.016M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.246M
206.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.09M
14794.84%
YoY
|
-$155.0K
-110.35%
YoY
|
$1.498M
82.24%
YoY
|
$822.0K
-99.39%
YoY
|
$135.4M
33257.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.72M
-1348.09%
YoY
|
$1.019M
-116.02%
YoY
|
-$6.359M
-71.22%
YoY
|
-$22.10M
2.25%
YoY
|
-$21.61M
10.22%
YoY
|
| Cash From Investing Activities |
$28.03M
57.63%
YoY
|
$17.78M
1215.16%
YoY
|
$1.352M
-111.53%
YoY
|
-$11.73M
-86.06%
YoY
|
-$84.16M
-397.25%
YoY
|
| Cash From Financing Activities |
-$23.09M
14794.84%
YoY
|
-$155.0K
-110.35%
YoY
|
$1.498M
82.24%
YoY
|
$822.0K
-99.39%
YoY
|
$135.4M
33257.39%
YoY
|
| Net Change In Cash |
-$7.560M
-141.63%
YoY
|
$18.16M
-757.33%
YoY
|
-$2.763M
-92.49%
YoY
|
-$36.77M
-223.97%
YoY
|
$29.66M
225.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.72M
-1348.09%
YoY
|
$1.019M
-116.02%
YoY
|
-$6.359M
-71.22%
YoY
|
-$22.10M
2.25%
YoY
|
-$21.61M
10.22%
YoY
|
| Capital Expenditures |
$1.070M
-42.69%
YoY
|
$1.867M
57.55%
YoY
|
$1.185M
6.85%
YoY
|
$1.109M
-176.85%
YoY
|
-$1.443M
67.6%
YoY
|
| Free Cash Flow |
-$13.79M
1525.94%
YoY
|
-$848.0K
-88.76%
YoY
|
-$7.544M
-67.49%
YoY
|
-$23.20M
15.06%
YoY
|
-$20.17M
7.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.290M
-0.22%
YoY
|
-$8.770M
19.86%
YoY
|
-$7.321M
N/A
|
-$7.184M
-19.0%
YoY
|
-$8.308M
-17.27%
YoY
|
-$7.317M
-362.26%
YoY
|
-$8.869M
93.56%
YoY
|
-$10.04M
86.76%
YoY
|
$2.790M
-138.13%
YoY
|
-$12.49M
135.48%
YoY
|
-$4.582M
-54.16%
YoY
|
-$5.377M
6.48%
YoY
|
-$7.317M
-8.23%
YoY
|
-$5.305M
-37.49%
YoY
|
-$9.995M
170.28%
YoY
|
-$5.050M
-20.8%
YoY
|
-$7.973M
-59.39%
YoY
|
-$8.487M
3050.68%
YoY
|
-$3.698M
100.33%
YoY
|
-$6.376M
110.71%
YoY
|
| Depreciation, Depletion And Amortization |
$618.0K
-19.74%
YoY
|
$709.0K
-55.99%
YoY
|
$743.0K
N/A
|
$758.0K
58.25%
YoY
|
$770.0K
68.86%
YoY
|
$1.611M
266.97%
YoY
|
$479.0K
15.7%
YoY
|
$456.0K
20.32%
YoY
|
$439.0K
21.61%
YoY
|
$403.0K
15.47%
YoY
|
$414.0K
19.31%
YoY
|
$379.0K
18.44%
YoY
|
$361.0K
15.71%
YoY
|
$349.0K
31.7%
YoY
|
$347.0K
-33.52%
YoY
|
$320.0K
N/A
|
$312.0K
-71.45%
YoY
|
$265.0K
N/A
|
$522.0K
0.0%
YoY
|
N/A
|
| Cash From Operating Activities |
-$5.132M
-32.57%
YoY
|
-$295.0K
-111.2%
YoY
|
-$4.662M
N/A
|
-$150.0K
-33.33%
YoY
|
-$7.611M
447.55%
YoY
|
$2.634M
-163.68%
YoY
|
-$225.0K
-162.85%
YoY
|
-$1.390M
-83.97%
YoY
|
-$4.136M
-29.07%
YoY
|
$6.087M
-268.61%
YoY
|
$358.0K
-108.42%
YoY
|
-$8.669M
3.17%
YoY
|
-$5.831M
-48.76%
YoY
|
-$3.610M
524.57%
YoY
|
-$4.251M
-55.21%
YoY
|
-$8.403M
5151.88%
YoY
|
-$11.38M
-41.23%
YoY
|
-$578.0K
-108.59%
YoY
|
-$9.491M
36.21%
YoY
|
-$160.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$437.0K
22.41%
YoY
|
$252.0K
-84.27%
YoY
|
$281.0K
N/A
|
$180.0K
-23.4%
YoY
|
$357.0K
1090.0%
YoY
|
$1.602M
1762.79%
YoY
|
$235.0K
-69.76%
YoY
|
$30.00K
-78.87%
YoY
|
$86.00K
-72.87%
YoY
|
$179.0K
-51.36%
YoY
|
$777.0K
-418.44%
YoY
|
$142.0K
-178.89%
YoY
|
$317.0K
-136.86%
YoY
|
$368.0K
-571.79%
YoY
|
-$244.0K
-51.68%
YoY
|
-$180.0K
N/A
|
-$860.0K
-0.12%
YoY
|
-$78.00K
N/A
|
-$505.0K
33.6%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.896M
-65.68%
YoY
|
-$4.182M
-139.35%
YoY
|
-$5.378M
N/A
|
$15.65M
-254.64%
YoY
|
$23.01M
20.22%
YoY
|
$10.63M
16.52%
YoY
|
-$10.12M
-258.57%
YoY
|
$19.14M
459.78%
YoY
|
$9.122M
-248.81%
YoY
|
-$16.39M
55.31%
YoY
|
$6.382M
-27.58%
YoY
|
$3.419M
-224.24%
YoY
|
-$6.130M
-94.06%
YoY
|
-$10.55M
134.71%
YoY
|
$8.812M
-64.72%
YoY
|
-$2.752M
N/A
|
-$103.2M
-171.58%
YoY
|
-$4.495M
-96.48%
YoY
|
$24.98M
97.22%
YoY
|
N/A
|
| Cash From Investing Activities |
$7.459M
-67.07%
YoY
|
-$4.434M
-149.12%
YoY
|
-$5.659M
N/A
|
$15.47M
-249.4%
YoY
|
$22.65M
18.54%
YoY
|
$9.027M
-0.1%
YoY
|
-$10.36M
-284.75%
YoY
|
$19.11M
483.12%
YoY
|
$9.036M
-240.16%
YoY
|
-$16.56M
51.71%
YoY
|
$5.605M
-34.58%
YoY
|
$3.277M
-211.77%
YoY
|
-$6.447M
-93.8%
YoY
|
-$10.92M
138.75%
YoY
|
$8.568M
-64.99%
YoY
|
-$2.932M
N/A
|
-$104.1M
-172.61%
YoY
|
-$4.573M
-96.41%
YoY
|
$24.48M
99.18%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$775.0K
-108.25%
YoY
|
N/A
N/A
|
-$3.557M
N/A
|
-$9.979M
-2056.67%
YoY
|
-$9.397M
-7557.94%
YoY
|
N/A
N/A
|
$510.0K
779.31%
YoY
|
$126.0K
-86.42%
YoY
|
N/A
N/A
|
$275.0K
-28.2%
YoY
|
$58.00K
-39.58%
YoY
|
$928.0K
1618.52%
YoY
|
N/A
N/A
|
$383.0K
-30.62%
YoY
|
$96.00K
-85.56%
YoY
|
$54.00K
N/A
|
$29.00K
-100.02%
YoY
|
$552.0K
-99.53%
YoY
|
$665.0K
185.41%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.187M
-87.37%
YoY
|
-$154.0K
-80.53%
YoY
|
-$3.557M
N/A
|
-$9.979M
-2056.67%
YoY
|
-$9.397M
-7557.94%
YoY
|
-$791.0K
-439.48%
YoY
|
$510.0K
779.31%
YoY
|
$126.0K
-86.42%
YoY
|
$233.0K
-19.38%
YoY
|
$275.0K
-28.2%
YoY
|
$58.00K
-39.58%
YoY
|
$928.0K
1618.52%
YoY
|
$289.0K
-101.44%
YoY
|
$383.0K
-99.75%
YoY
|
$96.00K
-78.52%
YoY
|
$54.00K
N/A
|
-$20.09M
-82.55%
YoY
|
$155.1M
34.52%
YoY
|
$447.0K
91.85%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.132M
-32.57%
YoY
|
-$295.0K
-111.2%
YoY
|
-$4.662M
N/A
|
-$150.0K
-33.33%
YoY
|
-$7.611M
447.55%
YoY
|
$2.634M
-163.68%
YoY
|
-$225.0K
-162.85%
YoY
|
-$1.390M
-83.97%
YoY
|
-$4.136M
-29.07%
YoY
|
$6.087M
-268.61%
YoY
|
$358.0K
-108.42%
YoY
|
-$8.669M
3.17%
YoY
|
-$5.831M
-48.76%
YoY
|
-$3.610M
524.57%
YoY
|
-$4.251M
-55.21%
YoY
|
-$8.403M
5151.88%
YoY
|
-$11.38M
-41.23%
YoY
|
-$578.0K
-108.59%
YoY
|
-$9.491M
36.21%
YoY
|
-$160.0K
N/A
|
| Cash From Investing Activities |
$7.459M
-67.07%
YoY
|
-$4.434M
-149.12%
YoY
|
-$5.659M
N/A
|
$15.47M
-249.4%
YoY
|
$22.65M
18.54%
YoY
|
$9.027M
-0.1%
YoY
|
-$10.36M
-284.75%
YoY
|
$19.11M
483.12%
YoY
|
$9.036M
-240.16%
YoY
|
-$16.56M
51.71%
YoY
|
$5.605M
-34.58%
YoY
|
$3.277M
-211.77%
YoY
|
-$6.447M
-93.8%
YoY
|
-$10.92M
138.75%
YoY
|
$8.568M
-64.99%
YoY
|
-$2.932M
N/A
|
-$104.1M
-172.61%
YoY
|
-$4.573M
-96.41%
YoY
|
$24.48M
99.18%
YoY
|
N/A
|
| Cash From Financing Activities |
-$1.187M
-87.37%
YoY
|
-$154.0K
-80.53%
YoY
|
-$3.557M
N/A
|
-$9.979M
-2056.67%
YoY
|
-$9.397M
-7557.94%
YoY
|
-$791.0K
-439.48%
YoY
|
$510.0K
779.31%
YoY
|
$126.0K
-86.42%
YoY
|
$233.0K
-19.38%
YoY
|
$275.0K
-28.2%
YoY
|
$58.00K
-39.58%
YoY
|
$928.0K
1618.52%
YoY
|
$289.0K
-101.44%
YoY
|
$383.0K
-99.75%
YoY
|
$96.00K
-78.52%
YoY
|
$54.00K
N/A
|
-$20.09M
-82.55%
YoY
|
$155.1M
34.52%
YoY
|
$447.0K
91.85%
YoY
|
N/A
|
| Net Change In Cash |
$1.140M
-79.8%
YoY
|
-$4.883M
-144.92%
YoY
|
-$13.88M
N/A
|
$5.341M
-153.04%
YoY
|
$5.643M
-68.38%
YoY
|
$10.87M
111.77%
YoY
|
-$10.07M
-267.25%
YoY
|
$17.85M
-499.75%
YoY
|
$5.133M
-142.81%
YoY
|
-$10.20M
-27.88%
YoY
|
$6.021M
36.44%
YoY
|
-$4.464M
-60.43%
YoY
|
-$11.99M
-91.15%
YoY
|
-$14.15M
-109.44%
YoY
|
$4.413M
-71.4%
YoY
|
-$11.28M
6950.63%
YoY
|
-$135.5M
-1631.74%
YoY
|
$149.9M
-2935.51%
YoY
|
$15.43M
177.89%
YoY
|
-$160.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.132M
-32.57%
YoY
|
-$295.0K
-111.2%
YoY
|
-$4.662M
N/A
|
-$150.0K
-33.33%
YoY
|
-$7.611M
447.55%
YoY
|
$2.634M
-163.68%
YoY
|
-$225.0K
-162.85%
YoY
|
-$1.390M
-83.97%
YoY
|
-$4.136M
-29.07%
YoY
|
$6.087M
-268.61%
YoY
|
$358.0K
-108.42%
YoY
|
-$8.669M
3.17%
YoY
|
-$5.831M
-48.76%
YoY
|
-$3.610M
524.57%
YoY
|
-$4.251M
-55.21%
YoY
|
-$8.403M
5151.88%
YoY
|
-$11.38M
-41.23%
YoY
|
-$578.0K
-108.59%
YoY
|
-$9.491M
36.21%
YoY
|
-$160.0K
N/A
|
| Capital Expenditures |
$437.0K
22.41%
YoY
|
$252.0K
-84.27%
YoY
|
$281.0K
N/A
|
$180.0K
-23.4%
YoY
|
$357.0K
1090.0%
YoY
|
$1.602M
1762.79%
YoY
|
$235.0K
-69.76%
YoY
|
$30.00K
-78.87%
YoY
|
$86.00K
-72.87%
YoY
|
$179.0K
-51.36%
YoY
|
$777.0K
-418.44%
YoY
|
$142.0K
-178.89%
YoY
|
$317.0K
-136.86%
YoY
|
$368.0K
-571.79%
YoY
|
-$244.0K
-51.68%
YoY
|
-$180.0K
N/A
|
-$860.0K
-0.12%
YoY
|
-$78.00K
N/A
|
-$505.0K
33.6%
YoY
|
N/A
|
| Free Cash Flow |
-$5.569M
-30.11%
YoY
|
-$547.0K
-153.0%
YoY
|
-$4.943M
N/A
|
-$330.0K
-28.26%
YoY
|
-$7.968M
461.13%
YoY
|
$1.032M
-124.44%
YoY
|
-$460.0K
9.79%
YoY
|
-$1.420M
-83.88%
YoY
|
-$4.222M
-31.33%
YoY
|
$5.908M
-248.52%
YoY
|
-$419.0K
-89.54%
YoY
|
-$8.811M
7.15%
YoY
|
-$6.148M
-41.56%
YoY
|
-$3.978M
695.6%
YoY
|
-$4.007M
-55.41%
YoY
|
-$8.223M
N/A
|
-$10.52M
-43.14%
YoY
|
-$500.0K
N/A
|
-$8.986M
36.36%
YoY
|
N/A
|
Loading...