|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Depreciation | |||||
| Income and expense items not involving cash flows: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Exchange rate differences | |||||
| Realized and unrealized losses on non-designated derivative instruments | |||||
| Interest in short-term deposits | |||||
| Change in fair value of Forfeiture Shares | |||||
| Change in fair value of earnout liability | |||||
| Reduction in the carrying amount of ROU assets | |||||
| Equity in earnings of investee, net of dividend received | |||||
| Changes in operating assets and liabilities, net of effects of businesses acquired: | |||||
| Trade accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventories | |||||
| Other long-term assets | |||||
| Trade accounts payable | |||||
| Accrued compensation | |||||
| Other current liabilities | |||||
| Change in operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Investment in short-term deposits | |||||
| Maturities of short-term deposits | |||||
| Purchase of property and equipment | |||||
| Investment in a restricted short-term deposit | |||||
| Derivative instruments of non-designated hedges | |||||
| Cash paid for business combination, net of cash acquired (note 3) | |||||
| Net cash provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Repurchase of Ordinary Shares | |||||
| Exercise of stock options | |||||
| Net cash provided by (used in) financing activities- | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| Cash paid for income taxes | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Trade accounts payable on account on property and equipment | |||||
| Repurchase of Ordinary Shares | |||||
| Fair value of earnout liability assumed in business combination | |||||
| Operating lease liabilities arising from obtaining operating right-of-use assets and lease modification | |||||
Loading...