|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.348B
-15.23%
YoY
|
$2.770B
-68.65%
YoY
|
$8.835B
-23.36%
YoY
|
$11.53B
1139.57%
YoY
|
$930.0M
-165.45%
YoY
|
| Depreciation, Depletion And Amortization |
$2.300B
21.05%
YoY
|
$1.900B
0.0%
YoY
|
$1.900B
11.76%
YoY
|
$1.700B
0.0%
YoY
|
$1.700B
6.25%
YoY
|
| Cash From Operating Activities |
$5.826B
-12.82%
YoY
|
$6.683B
-27.59%
YoY
|
$9.229B
-26.6%
YoY
|
$12.57B
114.61%
YoY
|
$5.859B
518.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$796.0M
-12.24%
YoY
|
$907.0M
-0.44%
YoY
|
$911.0M
-45.81%
YoY
|
$1.681B
-200.96%
YoY
|
-$1.665B
-6.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.00M
66.67%
YoY
|
-$24.00M
84.62%
YoY
|
-$13.00M
-113.13%
YoY
|
$99.00M
-360.53%
YoY
|
-$38.00M
-41.54%
YoY
|
| Cash From Investing Activities |
-$1.845B
-6.87%
YoY
|
-$1.981B
6.22%
YoY
|
-$1.865B
-33.51%
YoY
|
-$2.805B
29.92%
YoY
|
-$2.159B
-10.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.598B
-9.63%
YoY
|
$2.875B
-44.02%
YoY
|
$5.136B
12.21%
YoY
|
$4.577B
16851.85%
YoY
|
$27.00M
-82.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.182B
-17.17%
YoY
|
-$5.049B
-27.26%
YoY
|
-$6.941B
-21.56%
YoY
|
-$8.849B
210.93%
YoY
|
-$2.846B
-237.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.826B
-12.82%
YoY
|
$6.683B
-27.59%
YoY
|
$9.229B
-26.6%
YoY
|
$12.57B
114.61%
YoY
|
$5.859B
518.04%
YoY
|
| Cash From Investing Activities |
-$1.845B
-6.87%
YoY
|
-$1.981B
6.22%
YoY
|
-$1.865B
-33.51%
YoY
|
-$2.805B
29.92%
YoY
|
-$2.159B
-10.97%
YoY
|
| Cash From Financing Activities |
-$4.182B
-17.17%
YoY
|
-$5.049B
-27.26%
YoY
|
-$6.941B
-21.56%
YoY
|
-$8.849B
210.93%
YoY
|
-$2.846B
-237.02%
YoY
|
| Net Change In Cash |
$36.00M
-106.05%
YoY
|
-$595.0M
-205.87%
YoY
|
$562.0M
-24.05%
YoY
|
$740.0M
-8.53%
YoY
|
$809.0M
10.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.826B
-12.82%
YoY
|
$6.683B
-27.59%
YoY
|
$9.229B
-26.6%
YoY
|
$12.57B
114.61%
YoY
|
$5.859B
518.04%
YoY
|
| Capital Expenditures |
$796.0M
-12.24%
YoY
|
$907.0M
-0.44%
YoY
|
$911.0M
-45.81%
YoY
|
$1.681B
-200.96%
YoY
|
-$1.665B
-6.88%
YoY
|
| Free Cash Flow |
$5.030B
-12.92%
YoY
|
$5.776B
-30.56%
YoY
|
$8.318B
-23.64%
YoY
|
$10.89B
44.78%
YoY
|
$7.524B
175.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.263B
-312.27%
YoY
|
$1.130B
303.57%
YoY
|
$1.095B
200.82%
YoY
|
$714.0M
-18.86%
YoY
|
-$595.0M
-147.91%
YoY
|
$280.0M
-76.65%
YoY
|
$364.0M
-86.12%
YoY
|
$880.0M
-54.59%
YoY
|
$1.242B
-59.5%
YoY
|
$1.199B
-61.34%
YoY
|
$2.622B
-6.92%
YoY
|
$1.938B
-58.7%
YoY
|
$3.067B
238.9%
YoY
|
$3.101B
207.33%
YoY
|
$2.817B
508.42%
YoY
|
$4.693B
2796.91%
YoY
|
$905.0M
-228.55%
YoY
|
$1.009B
-381.06%
YoY
|
$463.0M
-199.78%
YoY
|
| Depreciation, Depletion And Amortization |
$840.0M
21.56%
YoY
|
$817.0M
17.05%
YoY
|
$836.0M
22.04%
YoY
|
$814.0M
16.95%
YoY
|
$691.0M
-0.58%
YoY
|
$698.0M
1.16%
YoY
|
$685.0M
0.44%
YoY
|
$696.0M
4.04%
YoY
|
$695.0M
5.3%
YoY
|
$690.0M
9.0%
YoY
|
$682.0M
6100.0%
YoY
|
$669.0M
11.13%
YoY
|
$660.0M
8.91%
YoY
|
$633.0M
5.85%
YoY
|
$11.00M
-98.28%
YoY
|
$602.0M
2.38%
YoY
|
$606.0M
4.84%
YoY
|
$598.0M
3.64%
YoY
|
$641.0M
4.4%
YoY
|
| Cash From Operating Activities |
$1.390B
46.01%
YoY
|
$2.057B
92.24%
YoY
|
$1.881B
45.25%
YoY
|
$936.0M
-62.14%
YoY
|
$952.0M
-48.43%
YoY
|
$1.070B
-13.64%
YoY
|
$1.295B
-60.85%
YoY
|
$2.472B
63.49%
YoY
|
$1.846B
-41.77%
YoY
|
$1.239B
-69.75%
YoY
|
$3.308B
61.76%
YoY
|
$1.512B
-74.13%
YoY
|
$3.170B
439.12%
YoY
|
$4.096B
66.91%
YoY
|
$2.045B
41.13%
YoY
|
$5.845B
191.09%
YoY
|
$588.0M
-1230.77%
YoY
|
$2.454B
2456.25%
YoY
|
$1.449B
778.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$165.0M
-33.73%
YoY
|
$220.0M
-27.39%
YoY
|
$177.0M
-15.71%
YoY
|
$150.0M
-22.68%
YoY
|
$249.0M
24.5%
YoY
|
$303.0M
18.36%
YoY
|
$210.0M
-4.55%
YoY
|
$194.0M
14.12%
YoY
|
$200.0M
-24.53%
YoY
|
$256.0M
-38.61%
YoY
|
$220.0M
-147.52%
YoY
|
$170.0M
-140.77%
YoY
|
$265.0M
-169.01%
YoY
|
$417.0M
-182.09%
YoY
|
-$463.0M
0.0%
YoY
|
-$417.0M
17.46%
YoY
|
-$384.0M
13.27%
YoY
|
-$508.0M
0.4%
YoY
|
-$463.0M
13.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$48.00M
128.57%
YoY
|
-$199.0M
-17.43%
YoY
|
-$202.0M
2.02%
YoY
|
-$262.0M
32.32%
YoY
|
-$21.00M
-95.19%
YoY
|
-$241.0M
6.17%
YoY
|
-$198.0M
135.71%
YoY
|
-$198.0M
-44.85%
YoY
|
-$437.0M
10825.0%
YoY
|
-$227.0M
-28.62%
YoY
|
-$84.00M
-42.86%
YoY
|
-$359.0M
77.72%
YoY
|
-$4.000M
100.0%
YoY
|
-$318.0M
33.05%
YoY
|
-$147.0M
30.09%
YoY
|
-$202.0M
-304.04%
YoY
|
-$2.000M
0.0%
YoY
|
-$239.0M
256.72%
YoY
|
-$113.0M
6.6%
YoY
|
| Cash From Investing Activities |
-$400.0M
-37.01%
YoY
|
-$419.0M
-22.98%
YoY
|
-$379.0M
-7.11%
YoY
|
-$412.0M
5.1%
YoY
|
-$635.0M
-0.31%
YoY
|
-$544.0M
12.63%
YoY
|
-$408.0M
34.21%
YoY
|
-$392.0M
-25.9%
YoY
|
-$637.0M
16.03%
YoY
|
-$483.0M
-34.29%
YoY
|
-$304.0M
-50.16%
YoY
|
-$529.0M
-14.54%
YoY
|
-$549.0M
-34.72%
YoY
|
-$735.0M
-1.61%
YoY
|
-$610.0M
5.9%
YoY
|
-$619.0M
141.8%
YoY
|
-$841.0M
45.0%
YoY
|
-$747.0M
30.37%
YoY
|
-$576.0M
12.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$573.0M
109.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$274.0M
-73.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.023B
-29.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.451B
907.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$144.0M
928.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$124.0M
-132.46%
YoY
|
-$1.752B
123.47%
YoY
|
-$1.199B
11.64%
YoY
|
-$849.0M
-45.12%
YoY
|
-$382.0M
-76.76%
YoY
|
-$784.0M
-39.51%
YoY
|
-$1.074B
-49.46%
YoY
|
-$1.547B
1.64%
YoY
|
-$1.644B
-17.72%
YoY
|
-$1.296B
-49.77%
YoY
|
-$2.125B
-19.11%
YoY
|
-$1.522B
-36.95%
YoY
|
-$1.998B
62.7%
YoY
|
-$2.580B
133.06%
YoY
|
-$2.627B
200.92%
YoY
|
-$2.414B
465.34%
YoY
|
-$1.228B
179.73%
YoY
|
-$1.107B
181.68%
YoY
|
-$873.0M
-142.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.390B
46.01%
YoY
|
$2.057B
92.24%
YoY
|
$1.881B
45.25%
YoY
|
$936.0M
-62.14%
YoY
|
$952.0M
-48.43%
YoY
|
$1.070B
-13.64%
YoY
|
$1.295B
-60.85%
YoY
|
$2.472B
63.49%
YoY
|
$1.846B
-41.77%
YoY
|
$1.239B
-69.75%
YoY
|
$3.308B
61.76%
YoY
|
$1.512B
-74.13%
YoY
|
$3.170B
439.12%
YoY
|
$4.096B
66.91%
YoY
|
$2.045B
41.13%
YoY
|
$5.845B
191.09%
YoY
|
$588.0M
-1230.77%
YoY
|
$2.454B
2456.25%
YoY
|
$1.449B
778.18%
YoY
|
| Cash From Investing Activities |
-$400.0M
-37.01%
YoY
|
-$419.0M
-22.98%
YoY
|
-$379.0M
-7.11%
YoY
|
-$412.0M
5.1%
YoY
|
-$635.0M
-0.31%
YoY
|
-$544.0M
12.63%
YoY
|
-$408.0M
34.21%
YoY
|
-$392.0M
-25.9%
YoY
|
-$637.0M
16.03%
YoY
|
-$483.0M
-34.29%
YoY
|
-$304.0M
-50.16%
YoY
|
-$529.0M
-14.54%
YoY
|
-$549.0M
-34.72%
YoY
|
-$735.0M
-1.61%
YoY
|
-$610.0M
5.9%
YoY
|
-$619.0M
141.8%
YoY
|
-$841.0M
45.0%
YoY
|
-$747.0M
30.37%
YoY
|
-$576.0M
12.28%
YoY
|
| Cash From Financing Activities |
$124.0M
-132.46%
YoY
|
-$1.752B
123.47%
YoY
|
-$1.199B
11.64%
YoY
|
-$849.0M
-45.12%
YoY
|
-$382.0M
-76.76%
YoY
|
-$784.0M
-39.51%
YoY
|
-$1.074B
-49.46%
YoY
|
-$1.547B
1.64%
YoY
|
-$1.644B
-17.72%
YoY
|
-$1.296B
-49.77%
YoY
|
-$2.125B
-19.11%
YoY
|
-$1.522B
-36.95%
YoY
|
-$1.998B
62.7%
YoY
|
-$2.580B
133.06%
YoY
|
-$2.627B
200.92%
YoY
|
-$2.414B
465.34%
YoY
|
-$1.228B
179.73%
YoY
|
-$1.107B
181.68%
YoY
|
-$873.0M
-142.9%
YoY
|
| Net Change In Cash |
$1.047B
-4859.09%
YoY
|
-$114.0M
-55.81%
YoY
|
$303.0M
-262.03%
YoY
|
-$325.0M
-160.98%
YoY
|
-$22.00M
-94.94%
YoY
|
-$258.0M
-52.22%
YoY
|
-$187.0M
-121.27%
YoY
|
$533.0M
-198.89%
YoY
|
-$435.0M
-166.01%
YoY
|
-$540.0M
-169.14%
YoY
|
$879.0M
-173.74%
YoY
|
-$539.0M
-119.17%
YoY
|
$659.0M
-144.41%
YoY
|
$781.0M
30.17%
YoY
|
-$1.192B
N/A
|
$2.812B
112.23%
YoY
|
-$1.484B
40.13%
YoY
|
$600.0M
-168.97%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.390B
46.01%
YoY
|
$2.057B
92.24%
YoY
|
$1.881B
45.25%
YoY
|
$936.0M
-62.14%
YoY
|
$952.0M
-48.43%
YoY
|
$1.070B
-13.64%
YoY
|
$1.295B
-60.85%
YoY
|
$2.472B
63.49%
YoY
|
$1.846B
-41.77%
YoY
|
$1.239B
-69.75%
YoY
|
$3.308B
61.76%
YoY
|
$1.512B
-74.13%
YoY
|
$3.170B
439.12%
YoY
|
$4.096B
66.91%
YoY
|
$2.045B
41.13%
YoY
|
$5.845B
191.09%
YoY
|
$588.0M
-1230.77%
YoY
|
$2.454B
2456.25%
YoY
|
$1.449B
778.18%
YoY
|
| Capital Expenditures |
$165.0M
-33.73%
YoY
|
$220.0M
-27.39%
YoY
|
$177.0M
-15.71%
YoY
|
$150.0M
-22.68%
YoY
|
$249.0M
24.5%
YoY
|
$303.0M
18.36%
YoY
|
$210.0M
-4.55%
YoY
|
$194.0M
14.12%
YoY
|
$200.0M
-24.53%
YoY
|
$256.0M
-38.61%
YoY
|
$220.0M
-147.52%
YoY
|
$170.0M
-140.77%
YoY
|
$265.0M
-169.01%
YoY
|
$417.0M
-182.09%
YoY
|
-$463.0M
0.0%
YoY
|
-$417.0M
17.46%
YoY
|
-$384.0M
13.27%
YoY
|
-$508.0M
0.4%
YoY
|
-$463.0M
13.76%
YoY
|
| Free Cash Flow |
$1.225B
74.25%
YoY
|
$1.837B
139.5%
YoY
|
$1.704B
57.05%
YoY
|
$786.0M
-65.5%
YoY
|
$703.0M
-57.29%
YoY
|
$767.0M
-21.97%
YoY
|
$1.085B
-64.86%
YoY
|
$2.278B
69.75%
YoY
|
$1.646B
-43.34%
YoY
|
$983.0M
-73.28%
YoY
|
$3.088B
23.13%
YoY
|
$1.342B
-78.57%
YoY
|
$2.905B
198.87%
YoY
|
$3.679B
24.21%
YoY
|
$2.508B
31.17%
YoY
|
$6.262B
165.0%
YoY
|
$972.0M
238.68%
YoY
|
$2.962B
392.03%
YoY
|
$1.912B
234.27%
YoY
|
Loading...