|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.038B
-3.32%
YoY
|
$3.142B
-3.59%
YoY
|
$3.259B
14.47%
YoY
|
$2.847B
31.42%
YoY
|
$2.166B
101.55%
YoY
|
| Cost Of Revenue |
N/A
|
$1.622B
-13.29%
YoY
|
$1.871B
-1.58%
YoY
|
$1.901B
71.03%
YoY
|
$1.111B
66.7%
YoY
|
| Gross Profit |
N/A
|
$1.520B
9.48%
YoY
|
$1.388B
46.67%
YoY
|
$946.5M
-17.05%
YoY
|
$1.141B
179.57%
YoY
|
| Selling, General & Admin |
$144.2M
-77.92%
YoY
|
$653.2M
290.37%
YoY
|
$167.3M
34.64%
YoY
|
$124.3M
30.61%
YoY
|
$95.16M
-66.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$656.7M
10.74%
YoY
|
$593.1M
19.49%
YoY
|
$496.3M
18.75%
YoY
|
$417.9M
30.76%
YoY
|
$319.6M
10.8%
YoY
|
| Operating Expenses |
$2.903B
154.56%
YoY
|
$1.140B
-62.45%
YoY
|
$3.036B
8.3%
YoY
|
$2.804B
57.94%
YoY
|
$1.775B
195.69%
YoY
|
| Operating Profit |
N/A
|
$379.6M
-123.03%
YoY
|
-$1.648B
-11.25%
YoY
|
-$1.857B
192.91%
YoY
|
-$634.0M
229.94%
YoY
|
| Interest Expense |
-$243.4M
9.67%
YoY
|
-$221.9M
1309.6%
YoY
|
-$15.75M
-90.45%
YoY
|
-$164.9M
-35.3%
YoY
|
-$254.8M
122.67%
YoY
|
| Other Income/Expense, Net |
-$9.845M
14.58%
YoY
|
-$8.592M
-95.69%
YoY
|
-$199.5M
3773.48%
YoY
|
-$5.151M
7.96%
YoY
|
-$4.771M
12.98%
YoY
|
| Pretax Income |
-$118.2M
-164.73%
YoY
|
$182.7M
2354.84%
YoY
|
$7.442M
-105.88%
YoY
|
-$126.5M
-196.11%
YoY
|
$131.7M
-147.62%
YoY
|
| Income Tax |
-$13.93M
-124.74%
YoY
|
$56.31M
-15037.4%
YoY
|
-$377.0K
-99.61%
YoY
|
-$96.08M
-433.52%
YoY
|
$28.81M
-142.24%
YoY
|
| Net Earnings |
-$104.3M
-182.55%
YoY
|
$126.4M
1516.26%
YoY
|
$7.819M
-109.75%
YoY
|
-$80.22M
-178.0%
YoY
|
$102.9M
-149.39%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
-184.5%
YoY
|
$0.11
1490.31%
YoY
|
$0.01
-125.68%
YoY
|
-$0.03
-100.0%
YoY
|
$88.21K
-143.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$770.3M
13.6%
YoY
|
$881.8M
5.61%
YoY
|
$784.3M
-3.51%
YoY
|
$693.4M
-4.53%
YoY
|
$678.1M
-11.69%
YoY
|
$834.9M
-7.08%
YoY
|
$812.8M
-4.12%
YoY
|
$726.3M
-7.08%
YoY
|
$767.9M
5.03%
YoY
|
$898.5M
9.59%
YoY
|
$847.7M
10.21%
YoY
|
$781.7M
13.16%
YoY
|
$731.1M
28.91%
YoY
|
$819.9M
21.14%
YoY
|
$769.2M
23.85%
YoY
|
$690.8M
20.34%
YoY
|
$567.1M
-91.14%
YoY
|
$676.8M
-91.63%
YoY
|
$621.1M
-86.85%
YoY
|
$574.0M
-62.38%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$33.50M
-0.89%
YoY
|
$40.76M
11.87%
YoY
|
$32.62M
-41.06%
YoY
|
$37.03M
14.46%
YoY
|
$33.80M
-25.46%
YoY
|
$36.43M
-19.14%
YoY
|
$55.34M
13.82%
YoY
|
$32.35M
-15.56%
YoY
|
$45.35M
28.28%
YoY
|
$45.06M
6.02%
YoY
|
$48.62M
67.71%
YoY
|
$38.32M
36.14%
YoY
|
$35.35M
43.35%
YoY
|
$42.50M
59.62%
YoY
|
$28.99M
3.52%
YoY
|
$28.15M
17.63%
YoY
|
$24.66M
-93.05%
YoY
|
$26.62M
-92.06%
YoY
|
$28.00M
-97.09%
YoY
|
$23.93M
-86.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$174.3M
9.52%
YoY
|
$170.6M
5.37%
YoY
|
$167.2M
13.2%
YoY
|
$159.8M
7.19%
YoY
|
$159.1M
18.46%
YoY
|
$161.9M
23.32%
YoY
|
$147.7M
17.65%
YoY
|
$149.1M
23.72%
YoY
|
$134.3M
12.92%
YoY
|
$131.3M
15.78%
YoY
|
$125.5M
16.72%
YoY
|
$120.5M
18.3%
YoY
|
$119.0M
25.1%
YoY
|
$113.4M
30.57%
YoY
|
$107.6M
31.96%
YoY
|
$101.9M
-107.26%
YoY
|
$95.09M
-93.88%
YoY
|
$86.86M
-94.38%
YoY
|
$81.52M
-94.6%
YoY
|
-$1.404B
-196.77%
YoY
|
| Operating Expenses |
$791.6M
15.02%
YoY
|
$782.0M
8.94%
YoY
|
$716.6M
4.37%
YoY
|
$715.7M
8.42%
YoY
|
$688.2M
3.62%
YoY
|
$717.8M
-2.28%
YoY
|
$686.6M
-15.08%
YoY
|
$660.1M
-9.7%
YoY
|
$664.2M
-12.87%
YoY
|
$734.5M
-3.39%
YoY
|
$808.5M
10.1%
YoY
|
$730.9M
2.89%
YoY
|
$762.3M
27.38%
YoY
|
$760.3M
43.52%
YoY
|
$734.4M
56.39%
YoY
|
$710.4M
60.72%
YoY
|
$598.4M
-91.62%
YoY
|
$529.8M
-92.57%
YoY
|
$469.6M
-93.24%
YoY
|
$442.0M
-88.43%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$2.855M
-95.48%
YoY
|
-$60.56M
-8953.51%
YoY
|
-$56.70M
-390.86%
YoY
|
-$63.01M
-604.45%
YoY
|
-$63.13M
17.28%
YoY
|
$684.0K
-28.0%
YoY
|
$19.49M
-216.6%
YoY
|
$12.49M
15.56%
YoY
|
-$53.83M
10.37%
YoY
|
$950.0K
-103.12%
YoY
|
-$16.72M
-60.63%
YoY
|
$10.81M
-118.13%
YoY
|
-$48.77M
105.2%
YoY
|
-$30.41M
-82.57%
YoY
|
-$42.47M
-5.86%
YoY
|
-$59.61M
178.57%
YoY
|
-$23.77M
-93.49%
YoY
|
-$174.5M
-143.34%
YoY
|
-$45.11M
-90.79%
YoY
|
-$21.40M
-101.75%
YoY
|
| Other Income/Expense, Net |
-$65.12M
2403.73%
YoY
|
-$2.529M
-96.74%
YoY
|
-$2.362M
-96.38%
YoY
|
-$2.354M
-96.33%
YoY
|
-$2.601M
9.33%
YoY
|
-$77.52M
116.86%
YoY
|
-$65.29M
15.83%
YoY
|
-$64.19M
19.98%
YoY
|
-$2.379M
-85.06%
YoY
|
-$35.75M
2131.34%
YoY
|
-$56.37M
4256.11%
YoY
|
-$53.50M
4037.35%
YoY
|
-$15.92M
66.26%
YoY
|
-$1.602M
-2.43%
YoY
|
-$1.294M
-4.42%
YoY
|
-$1.293M
36.11%
YoY
|
-$9.577M
-116.75%
YoY
|
-$1.642M
N/A
|
-$1.354M
-96.37%
YoY
|
-$950.0K
-99.91%
YoY
|
| Pretax Income |
-$89.30M
17.64%
YoY
|
$36.69M
-8.89%
YoY
|
$8.593M
-89.32%
YoY
|
-$87.63M
-703.82%
YoY
|
-$75.91M
-259.86%
YoY
|
$40.27M
-68.83%
YoY
|
$80.42M
-337.12%
YoY
|
$14.51M
80.79%
YoY
|
$47.48M
-149.53%
YoY
|
$129.2M
368.17%
YoY
|
-$33.92M
277.86%
YoY
|
$8.027M
-109.97%
YoY
|
-$95.86M
48.31%
YoY
|
$27.59M
-194.79%
YoY
|
-$8.976M
-108.55%
YoY
|
-$80.53M
-173.41%
YoY
|
-$64.63M
-93.83%
YoY
|
-$29.11M
-102.14%
YoY
|
$105.0M
-103.81%
YoY
|
$109.7M
-105.04%
YoY
|
| Income Tax |
-$17.86M
-27.72%
YoY
|
$32.55M
-711.86%
YoY
|
$2.578M
-94.05%
YoY
|
-$24.35M
-703.07%
YoY
|
-$24.71M
-273.46%
YoY
|
-$5.320M
-131.04%
YoY
|
$43.35M
777.39%
YoY
|
$4.038M
62.1%
YoY
|
$14.24M
-157.09%
YoY
|
$17.14M
-10302.38%
YoY
|
$4.941M
-110.14%
YoY
|
$2.491M
-107.87%
YoY
|
-$24.95M
60.84%
YoY
|
-$168.0K
-99.14%
YoY
|
-$48.73M
-254.71%
YoY
|
-$31.67M
-196.23%
YoY
|
-$15.51M
-95.06%
YoY
|
-$19.42M
-104.17%
YoY
|
$31.50M
-105.44%
YoY
|
$32.91M
-105.04%
YoY
|
| Net Earnings |
-$71.44M
39.53%
YoY
|
$4.139M
-90.92%
YoY
|
$6.015M
-83.77%
YoY
|
-$63.27M
-704.11%
YoY
|
-$51.20M
-254.03%
YoY
|
$45.59M
-59.31%
YoY
|
$37.07M
-195.4%
YoY
|
$10.47M
89.2%
YoY
|
$33.24M
-146.88%
YoY
|
$112.0M
303.6%
YoY
|
-$38.86M
-197.74%
YoY
|
$5.536M
-111.33%
YoY
|
-$70.91M
44.35%
YoY
|
$27.76M
-386.63%
YoY
|
$39.76M
-45.91%
YoY
|
-$48.86M
-163.64%
YoY
|
-$49.12M
-93.3%
YoY
|
-$9.686M
-101.08%
YoY
|
$73.50M
-103.38%
YoY
|
$76.78M
-105.04%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
44.94%
YoY
|
$0.00
-102.3%
YoY
|
$0.01
-94.34%
YoY
|
-$0.06
-668.15%
YoY
|
-$0.04
-245.53%
YoY
|
$0.04
-62.43%
YoY
|
$0.03
-194.28%
YoY
|
$0.01
87.08%
YoY
|
$0.03
-146.34%
YoY
|
$0.10
303.65%
YoY
|
-$0.03
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
$0.02
-100.0%
YoY
|
$34.10K
-45.91%
YoY
|
-$41.91K
-163.64%
YoY
|
-$42.13K
-93.3%
YoY
|
-$8.307K
-100.97%
YoY
|
$63.04K
-102.93%
YoY
|
$65.85K
-104.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...