2010 Q2 Form 10-Q Financial Statement
#000119312510181285 Filed on August 06, 2010
Income Statement
Concept | 2010 Q2 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.500M | $6.700M | $4.400M |
YoY Change | 47.73% | 15.52% | -13.73% |
% of Gross Profit | |||
Operating Expenses | |||
YoY Change | |||
Operating Profit | |||
YoY Change | |||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $47.10M | $46.80M | $21.60M |
YoY Change | 118.06% | 234.29% | -57.48% |
Income Tax | $14.10M | $14.70M | $6.600M |
% Of Pretax Income | 29.94% | 31.41% | 30.56% |
Net Earnings | $33.00M | $32.10M | $15.00M |
YoY Change | 120.0% | 89.94% | -63.86% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.20 | $0.06 | |
Diluted Earnings Per Share | $0.20 | $186.0K | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 169.0M | 148.9M | |
Diluted Shares Outstanding | 169.0M | 148.9M |
Balance Sheet
Concept | 2010 Q2 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $661.3M | ||
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | |||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $264.0M | $266.0M | $271.0M |
YoY Change | -2.58% | 3.91% | 14.83% |
Goodwill | $296.4M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | |||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | |||
Total Long-Term Assets | |||
Total Assets | $14.11B | $14.28B | $14.13B |
YoY Change | -0.14% | -2.95% | 8.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $156.0M | $133.0M | $146.0M |
YoY Change | 6.85% | -55.37% | 28.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $184.0M | $216.0M | $193.0M |
YoY Change | -4.66% | -66.25% | -55.43% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $156.0M | $133.0M | $146.0M |
YoY Change | 6.85% | -55.37% | 28.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.078B | $3.127B | $3.148B |
YoY Change | -2.22% | -1.48% | 1.16% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $3.078B | $3.127B | $3.148B |
YoY Change | -2.22% | -1.48% | 1.16% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $156.0M | $133.0M | $146.0M |
Total Long-Term Liabilities | $3.078B | $3.127B | $3.148B |
Total Liabilities | $12.84B | $13.03B | $12.81B |
YoY Change | 0.24% | -2.43% | 6.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $72.75M | $73.59M | |
YoY Change | |||
Common Stock | $1.235B | $1.233B | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $26.33M | $34.21M | |
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.269B | $1.244B | $1.319B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.11B | $14.28B | $14.13B |
YoY Change | -0.14% | -2.95% | 8.81% |
Cashflow Statement
Concept | 2010 Q2 | 2009 Q4 | 2009 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $33.00M | $32.10M | $15.00M |
YoY Change | 120.0% | 89.94% | -63.86% |
Depreciation, Depletion And Amortization | $6.500M | $6.700M | $4.400M |
YoY Change | 47.73% | 15.52% | -13.73% |
Cash From Operating Activities | $80.80M | $600.0K | $73.60M |
YoY Change | 9.78% | -99.2% | -79.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.600M | -$1.800M | -$8.200M |
YoY Change | -80.49% | -74.29% | 34.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $206.8M | $90.70M | -$155.6M |
YoY Change | -232.9% | -133.15% | -68.35% |
Cash From Investing Activities | $205.0M | $88.90M | -$163.8M |
YoY Change | -225.15% | -131.68% | -67.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -400.9M | 40.00M | -345.4M |
YoY Change | 16.07% | -86.06% | -1121.89% |
NET CHANGE | |||
Cash From Operating Activities | 80.80M | 600.0K | 73.60M |
Cash From Investing Activities | 205.0M | 88.90M | -163.8M |
Cash From Financing Activities | -400.9M | 40.00M | -345.4M |
Net Change In Cash | -115.1M | 129.5M | -435.6M |
YoY Change | -73.58% | 58.7% | 346.77% |
FREE CASH FLOW | |||
Cash From Operating Activities | $80.80M | $600.0K | $73.60M |
Capital Expenditures | -$1.600M | -$1.800M | -$8.200M |
Free Cash Flow | $82.40M | $2.400M | $81.80M |
YoY Change | 0.73% | -97.08% | -78.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q2 | vly |
Savings Now And Money Market
SavingsNowAndMoneyMarket
|
4064457000 | |
CY2009Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-19816000 | |
CY2009Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
CY2009Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2010Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2009Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
73592000 | |
CY2010Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
72746000 | |
CY2009Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
34207000 | |
CY2010Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
26329000 | |
CY2010Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12727000 | |
CY2009Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1178992000 | |
CY2010Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1177923000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.36 | ||
CY2009Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.36 | ||
CY2010Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | |
CY2009Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
54293000 | |
CY2010Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
57054000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | ||
CY2009Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148880013 | ||
CY2009Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
148895153 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
160878918 | ||
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
160965366 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
148879309 | ||
CY2009Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
148894236 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
160877151 | ||
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
160961240 |