2011 Q2 Form 10-Q Financial Statement
#000119312511214561 Filed on August 09, 2011
Income Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
Revenue | $167.8M | |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.900M | $6.500M |
YoY Change | -9.23% | 47.73% |
% of Gross Profit | ||
Operating Expenses | ||
YoY Change | ||
Operating Profit | ||
YoY Change | ||
Interest Expense | $50.12M | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $61.61M | $47.10M |
YoY Change | 30.8% | 118.06% |
Income Tax | $25.00M | $14.10M |
% Of Pretax Income | 40.58% | 29.94% |
Net Earnings | $36.61M | $33.00M |
YoY Change | 10.93% | 120.0% |
Net Earnings / Revenue | 21.82% | |
Basic Earnings Per Share | $0.21 | $0.20 |
Diluted Earnings Per Share | $0.21 | $0.20 |
COMMON SHARES | ||
Basic Shares Outstanding | 178.3M shares | 169.0M |
Diluted Shares Outstanding | 178.3M shares | 169.0M |
Balance Sheet
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $526.7M | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | ||
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $265.0M | $264.0M |
YoY Change | 0.38% | -2.58% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | ||
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | ||
Total Long-Term Assets | ||
Total Assets | $14.47B | $14.11B |
YoY Change | 2.54% | -0.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | $362.0M | $156.0M |
YoY Change | 132.05% | 6.85% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $171.0M | $184.0M |
YoY Change | -7.07% | -4.66% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $362.0M | $156.0M |
YoY Change | 132.05% | 6.85% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.912B | $3.078B |
YoY Change | -5.39% | -2.22% |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $2.912B | $3.078B |
YoY Change | -5.39% | -2.22% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $362.0M | $156.0M |
Total Long-Term Liabilities | $2.912B | $3.078B |
Total Liabilities | $13.16B | $12.84B |
YoY Change | 2.45% | 0.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $91.87M | $72.75M |
YoY Change | 26.28% | |
Common Stock | $1.237B | $1.235B |
YoY Change | 0.13% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $6.925M | $26.33M |
YoY Change | -73.7% | |
Treasury Stock Shares | ||
Shareholders Equity | $1.311B | $1.269B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.47B | $14.11B |
YoY Change | 2.54% | -0.14% |
Cashflow Statement
Concept | 2011 Q2 | 2010 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $36.61M | $33.00M |
YoY Change | 10.93% | 120.0% |
Depreciation, Depletion And Amortization | $5.900M | $6.500M |
YoY Change | -9.23% | 47.73% |
Cash From Operating Activities | $32.20M | $80.80M |
YoY Change | -60.15% | 9.78% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.600M | -$1.600M |
YoY Change | 187.5% | -80.49% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $314.2M | $206.8M |
YoY Change | 51.93% | -232.9% |
Cash From Investing Activities | $309.6M | $205.0M |
YoY Change | 51.02% | -225.15% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -140.6M | -400.9M |
YoY Change | -64.93% | 16.07% |
NET CHANGE | ||
Cash From Operating Activities | 32.20M | 80.80M |
Cash From Investing Activities | 309.6M | 205.0M |
Cash From Financing Activities | -140.6M | -400.9M |
Net Change In Cash | 201.2M | -115.1M |
YoY Change | -274.8% | -73.58% |
FREE CASH FLOW | ||
Cash From Operating Activities | $32.20M | $80.80M |
Capital Expenditures | -$4.600M | -$1.600M |
Free Cash Flow | $36.80M | $82.40M |
YoY Change | -55.34% | 0.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | vly |
Weighted Average Remaining Expected Life Of Residential Mortgage Backed Securities Held To Maturity
WeightedAverageRemainingExpectedLifeOfResidentialMortgageBackedSecuritiesHeldToMaturity
|
6.60 | |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5719000 | |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-10288000 | |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1178325000 | |
CY2011Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1176673000 | |
CY2011Q2 | us-gaap |
Allowance For Loan And Lease Losses Provision For Loss Net
AllowanceForLoanAndLeaseLossesProvisionForLossNet
|
5634000 | |
us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
18521000 | ||
CY2011Q2 | us-gaap |
Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
|
8485000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.34 | ||
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
14245000 | |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6925000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
168922864 | ||
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
91867000 | |
CY2010Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.17 | |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
79803000 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.34 | ||
CY2011Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.17 | |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
57041000 | |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
59891000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | ||
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | ||
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.22 | |
CY2010Q4 | us-gaap |
Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
|
2487000 | |
CY2011Q2 | us-gaap |
Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
|
2700000 | |
CY2010Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
105055000 | |
CY2011Q2 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
113751000 | |
CY2010Q4 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
166081000 | |
CY2011Q2 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
159266000 | |
CY2010Q4 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
154287000 | |
CY2011Q2 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
173517000 | |
CY2010Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2010Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169013634 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169766394 | ||
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
169852912 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
168921009 | ||
CY2010Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
169009302 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
169757717 | ||
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
169843354 | |
vly |
Fdic Receivable Accretion
FdicReceivableAccretion
|
4987000 | ||
CY2010Q4 | vly |
Financing Receivable Recorded Investment Current Non Covered Loans
FinancingReceivableRecordedInvestmentCurrentNonCoveredLoans
|
8843059000 | |
CY2011Q2 | vly |
Financing Receivable Recorded Investment Current Non Covered Loans
FinancingReceivableRecordedInvestmentCurrentNonCoveredLoans
|
9123333000 | |
CY2010Q4 | vly |
Financing Receivable Recorded Investment Thirty To Eighty Nine Days Past Due
FinancingReceivableRecordedInvestmentThirtyToEightyNineDaysPastDue
|
58539000 | |
CY2011Q2 | vly |
Financing Receivable Recorded Investment Thirty To Eighty Nine Days Past Due
FinancingReceivableRecordedInvestmentThirtyToEightyNineDaysPastDue
|
42815000 | |
CY2010Q4 | vly |
Impaired Financing Receivable Recorded Investment With No Related Allowance
ImpairedFinancingReceivableRecordedInvestmentWithNoRelatedAllowance
|
48570000 | |
CY2011Q2 | vly |
Impaired Financing Receivable Recorded Investment With No Related Allowance
ImpairedFinancingReceivableRecordedInvestmentWithNoRelatedAllowance
|
48131000 | |
CY2010Q4 | vly |
Impaired Financing Receivable Recorded Investment With Related Allowance
ImpairedFinancingReceivableRecordedInvestmentWithRelatedAllowance
|
105717000 | |
CY2011Q2 | vly |
Impaired Financing Receivable Recorded Investment With Related Allowance
ImpairedFinancingReceivableRecordedInvestmentWithRelatedAllowance
|
125386000 | |
vly |
Increase Due To Impairment On Covered Loans
IncreaseDueToImpairmentOnCoveredLoans
|
16932000 | ||
vly |
Other Reimbursable Expenses From Fdic
OtherReimbursableExpensesFromFdic
|
1621000 | ||
CY2010Q4 | vly |
Total Past Due Non Accrual And Current Non Covered Loans
TotalPastDueNonAccrualAndCurrentNonCoveredLoans
|
9009140000 | |
CY2011Q2 | vly |
Total Past Due Non Accrual And Current Non Covered Loans
TotalPastDueNonAccrualAndCurrentNonCoveredLoans
|
9282599000 |