|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.941B
7.06%
YoY
|
$7.418B
-4.68%
YoY
|
$7.782B
6.38%
YoY
|
$7.315B
31.75%
YoY
|
$5.552B
14.32%
YoY
|
| Cost Of Revenue |
$5.767B
6.43%
YoY
|
$5.418B
-7.12%
YoY
|
$5.833B
1.32%
YoY
|
$5.758B
37.78%
YoY
|
$4.179B
16.88%
YoY
|
| Gross Profit |
$2.175B
8.75%
YoY
|
$2.000B
2.62%
YoY
|
$1.949B
25.09%
YoY
|
$1.558B
13.42%
YoY
|
$1.373B
7.17%
YoY
|
| Selling, General & Admin |
$564.1M
6.21%
YoY
|
$531.1M
-2.16%
YoY
|
$542.8M
5.38%
YoY
|
$515.1M
23.35%
YoY
|
$417.6M
16.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$748.5M
18.4%
YoY
|
$632.2M
2.46%
YoY
|
$617.0M
5.02%
YoY
|
$587.5M
26.89%
YoY
|
$463.0M
16.68%
YoY
|
| Operating Expenses |
$564.1M
6.21%
YoY
|
$531.1M
-2.16%
YoY
|
$542.8M
5.38%
YoY
|
$515.1M
23.35%
YoY
|
$417.6M
16.06%
YoY
|
| Operating Profit |
$1.620B
18.7%
YoY
|
$1.365B
-4.41%
YoY
|
$1.427B
50.03%
YoY
|
$951.4M
-5.88%
YoY
|
$1.011B
12.85%
YoY
|
| Interest Expense |
-$226.3M
32.88%
YoY
|
-$170.3M
-186.84%
YoY
|
$196.1M
15.9%
YoY
|
$169.2M
13.33%
YoY
|
$149.3M
9.78%
YoY
|
| Other Income/Expense, Net |
-$3.200M
-85.52%
YoY
|
-$22.10M
718.52%
YoY
|
-$2.700M
-152.94%
YoY
|
$5.100M
-52.34%
YoY
|
$10.70M
-161.14%
YoY
|
| Pretax Income |
$1.390B
18.6%
YoY
|
$1.172B
-5.86%
YoY
|
$1.245B
57.99%
YoY
|
$788.1M
-9.81%
YoY
|
$873.8M
17.48%
YoY
|
| Income Tax |
$307.5M
22.32%
YoY
|
$251.4M
-16.03%
YoY
|
$299.4M
55.13%
YoY
|
$193.0M
-3.55%
YoY
|
$200.1M
28.43%
YoY
|
| Net Earnings |
$1.077B
18.07%
YoY
|
$911.9M
-2.28%
YoY
|
$933.2M
62.13%
YoY
|
$575.6M
-14.19%
YoY
|
$670.8M
14.76%
YoY
|
| Basic Earnings Per Share |
$8.16
18.43%
YoY
|
$6.89
-1.85%
YoY
|
$7.02
62.12%
YoY
|
$4.33
-14.26%
YoY
|
$5.05
14.51%
YoY
|
| Diluted Earnings Per Share |
$8.11
18.39%
YoY
|
$6.85
-1.86%
YoY
|
$6.98
61.95%
YoY
|
$4.31
-14.14%
YoY
|
$5.02
14.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
132.0M shares
-0.23%
YoY
|
132.3M shares
-0.53%
YoY
|
133.0M
0.0%
YoY
|
133.0M
0.15%
YoY
|
132.8M
0.15%
YoY
|
| Diluted Shares Outstanding |
132.7M shares
-0.3%
YoY
|
133.1M shares
-0.45%
YoY
|
133.7M
0.07%
YoY
|
133.6M
0.07%
YoY
|
133.5M
0.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.756B
7.42%
YoY
|
$1.913B
3.18%
YoY
|
$2.292B
14.35%
YoY
|
$2.102B
4.37%
YoY
|
$1.635B
5.75%
YoY
|
$1.854B
1.06%
YoY
|
$2.004B
-8.32%
YoY
|
$2.014B
-4.66%
YoY
|
$1.546B
-6.26%
YoY
|
$1.834B
5.91%
YoY
|
$2.186B
4.67%
YoY
|
$2.113B
8.12%
YoY
|
$1.649B
7.03%
YoY
|
$1.732B
7.82%
YoY
|
$2.088B
37.7%
YoY
|
$1.954B
43.59%
YoY
|
$1.541B
44.22%
YoY
|
$1.606B
36.69%
YoY
|
$1.517B
15.77%
YoY
|
| Cost Of Revenue |
$1.333B
5.03%
YoY
|
$1.426B
8.29%
YoY
|
$1.594B
10.82%
YoY
|
$1.477B
3.87%
YoY
|
$1.269B
2.3%
YoY
|
$1.317B
-3.35%
YoY
|
$1.439B
-9.79%
YoY
|
$1.422B
-7.02%
YoY
|
$1.241B
-7.88%
YoY
|
$1.362B
-1.44%
YoY
|
$1.595B
-0.04%
YoY
|
$1.530B
1.43%
YoY
|
$1.347B
5.9%
YoY
|
$1.382B
10.16%
YoY
|
$1.595B
42.14%
YoY
|
$1.508B
56.67%
YoY
|
$1.272B
51.6%
YoY
|
$1.255B
43.81%
YoY
|
$1.122B
20.77%
YoY
|
| Gross Profit |
$422.7M
15.71%
YoY
|
$486.9M
-9.36%
YoY
|
$697.2M
23.35%
YoY
|
$625.2M
5.57%
YoY
|
$365.3M
19.81%
YoY
|
$537.2M
13.77%
YoY
|
$565.2M
-4.37%
YoY
|
$592.2M
1.53%
YoY
|
$304.9M
0.96%
YoY
|
$472.2M
34.95%
YoY
|
$591.0M
19.9%
YoY
|
$583.3M
30.73%
YoY
|
$302.0M
12.35%
YoY
|
$349.9M
-0.51%
YoY
|
$492.9M
25.08%
YoY
|
$446.2M
12.0%
YoY
|
$268.8M
17.23%
YoY
|
$351.7M
16.17%
YoY
|
$394.1M
3.56%
YoY
|
| Selling, General & Admin |
$135.7M
-1.88%
YoY
|
$136.1M
-1.45%
YoY
|
$145.3M
12.55%
YoY
|
$144.5M
7.76%
YoY
|
$138.3M
6.63%
YoY
|
$138.1M
-3.02%
YoY
|
$129.1M
-10.28%
YoY
|
$134.1M
-3.59%
YoY
|
$129.7M
10.57%
YoY
|
$142.4M
12.66%
YoY
|
$143.9M
6.36%
YoY
|
$139.1M
3.5%
YoY
|
$117.3M
-1.43%
YoY
|
$126.4M
1.49%
YoY
|
$135.3M
30.36%
YoY
|
$134.4M
33.47%
YoY
|
$119.0M
34.31%
YoY
|
$124.5M
26.32%
YoY
|
$103.8M
24.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$170.3M
-8.64%
YoY
|
$185.3M
13.13%
YoY
|
$191.4M
19.1%
YoY
|
$185.5M
18.3%
YoY
|
$186.4M
23.53%
YoY
|
$163.8M
7.34%
YoY
|
$160.7M
-0.25%
YoY
|
$156.8M
1.23%
YoY
|
$150.9M
1.68%
YoY
|
$152.6M
0.07%
YoY
|
$161.1M
6.69%
YoY
|
$154.9M
8.32%
YoY
|
$148.4M
5.25%
YoY
|
$152.5M
7.39%
YoY
|
$151.0M
28.49%
YoY
|
$143.0M
38.7%
YoY
|
$141.0M
40.44%
YoY
|
$142.0M
40.74%
YoY
|
$117.5M
16.4%
YoY
|
| Operating Expenses |
$135.7M
-1.88%
YoY
|
$151.2M
-17.78%
YoY
|
$145.3M
12.55%
YoY
|
$144.5M
7.76%
YoY
|
$138.3M
6.63%
YoY
|
$183.9M
18.04%
YoY
|
$129.1M
-10.28%
YoY
|
$134.1M
-9.94%
YoY
|
$129.7M
10.57%
YoY
|
$155.8M
10.81%
YoY
|
$143.9M
6.36%
YoY
|
$148.9M
10.79%
YoY
|
$117.3M
-1.43%
YoY
|
$140.6M
0.35%
YoY
|
$135.3M
30.36%
YoY
|
$134.4M
33.47%
YoY
|
$119.0M
34.31%
YoY
|
$140.1M
29.73%
YoY
|
$103.8M
24.29%
YoY
|
| Operating Profit |
$265.4M
17.23%
YoY
|
$335.7M
-4.98%
YoY
|
$543.2M
61.14%
YoY
|
$471.0M
3.84%
YoY
|
$226.4M
30.94%
YoY
|
$353.3M
11.66%
YoY
|
$337.1M
-19.53%
YoY
|
$453.6M
4.42%
YoY
|
$172.9M
-7.64%
YoY
|
$316.4M
51.17%
YoY
|
$418.9M
37.16%
YoY
|
$434.4M
41.22%
YoY
|
$187.2M
27.35%
YoY
|
$209.3M
-1.09%
YoY
|
$305.4M
16.4%
YoY
|
$307.6M
6.99%
YoY
|
$147.0M
-41.08%
YoY
|
$211.6M
7.72%
YoY
|
$262.4M
-8.93%
YoY
|
| Interest Expense |
-$53.90M
-9.72%
YoY
|
-$52.10M
-0.95%
YoY
|
-$55.30M
44.01%
YoY
|
-$59.20M
47.26%
YoY
|
-$59.70M
52.69%
YoY
|
-$52.60M
40.64%
YoY
|
-$38.40M
-17.6%
YoY
|
-$40.20M
-13.92%
YoY
|
-$39.10M
-20.2%
YoY
|
-$37.40M
-21.43%
YoY
|
-$46.60M
1.08%
YoY
|
-$46.70M
20.67%
YoY
|
-$49.00M
36.49%
YoY
|
-$47.60M
31.82%
YoY
|
-$46.10M
25.35%
YoY
|
-$38.70M
-7.19%
YoY
|
-$35.90M
8.46%
YoY
|
-$36.11M
6.52%
YoY
|
-$36.78M
2.78%
YoY
|
| Other Income/Expense, Net |
$1.400M
-153.85%
YoY
|
-$3.600M
-61.7%
YoY
|
$700.0K
-118.42%
YoY
|
$2.400M
-127.59%
YoY
|
-$2.600M
766.67%
YoY
|
-$9.400M
-461.54%
YoY
|
-$3.800M
-40.63%
YoY
|
-$8.700M
8600.0%
YoY
|
-$300.0K
-121.43%
YoY
|
$2.600M
-61.76%
YoY
|
-$6.400M
-592.31%
YoY
|
-$100.0K
-97.87%
YoY
|
$1.400M
-6.67%
YoY
|
$6.800M
-203.22%
YoY
|
$1.300M
-58.76%
YoY
|
-$4.700M
-156.63%
YoY
|
$1.500M
-74.58%
YoY
|
-$6.588M
-69.21%
YoY
|
$3.152M
-45.53%
YoY
|
| Pretax Income |
$212.9M
29.74%
YoY
|
$323.2M
-4.66%
YoY
|
$488.6M
65.68%
YoY
|
$414.2M
2.35%
YoY
|
$164.1M
22.92%
YoY
|
$339.0M
1.1%
YoY
|
$294.9M
-19.4%
YoY
|
$404.7M
0.1%
YoY
|
$133.5M
-4.37%
YoY
|
$335.3M
122.5%
YoY
|
$365.9M
40.41%
YoY
|
$404.3M
53.03%
YoY
|
$139.6M
23.98%
YoY
|
$150.7M
-10.66%
YoY
|
$260.6M
13.93%
YoY
|
$264.2M
3.97%
YoY
|
$112.6M
-49.35%
YoY
|
$168.7M
19.47%
YoY
|
$228.7M
-11.38%
YoY
|
| Income Tax |
$45.90M
35.8%
YoY
|
$70.10M
63.4%
YoY
|
$112.4M
31.92%
YoY
|
$91.30M
-3.28%
YoY
|
$33.80M
16.96%
YoY
|
$42.90M
-59.14%
YoY
|
$85.20M
-0.7%
YoY
|
$94.40M
2.61%
YoY
|
$28.90M
74.1%
YoY
|
$105.0M
269.72%
YoY
|
$85.80M
4.25%
YoY
|
$92.00M
44.43%
YoY
|
$16.60M
-11.23%
YoY
|
$28.40M
-6.6%
YoY
|
$82.30M
58.97%
YoY
|
$63.70M
11.17%
YoY
|
$18.70M
-69.14%
YoY
|
$30.41M
20.19%
YoY
|
$51.77M
-9.15%
YoY
|
| Net Earnings |
$165.5M
28.39%
YoY
|
$252.0M
-14.2%
YoY
|
$374.9M
80.59%
YoY
|
$320.9M
4.19%
YoY
|
$128.9M
25.51%
YoY
|
$293.7M
29.1%
YoY
|
$207.6M
-24.92%
YoY
|
$308.0M
-0.19%
YoY
|
$102.7M
-14.91%
YoY
|
$227.5M
90.54%
YoY
|
$276.5M
56.13%
YoY
|
$308.6M
64.76%
YoY
|
$120.7M
31.48%
YoY
|
$119.4M
-13.44%
YoY
|
$177.1M
0.11%
YoY
|
$187.3M
-4.1%
YoY
|
$91.80M
-42.84%
YoY
|
$137.9M
20.45%
YoY
|
$176.9M
-11.45%
YoY
|
| Basic Earnings Per Share |
$1.27
30.93%
YoY
|
N/A
|
$2.84
80.89%
YoY
|
$2.43
4.29%
YoY
|
$0.97
24.36%
YoY
|
N/A
|
$1.57
-24.52%
YoY
|
$2.33
0.43%
YoY
|
$0.78
-14.29%
YoY
|
N/A
|
$2.08
56.39%
YoY
|
$2.32
64.54%
YoY
|
$0.91
31.88%
YoY
|
N/A
|
$1.33
0.0%
YoY
|
$1.41
-4.08%
YoY
|
$0.69
-42.98%
YoY
|
N/A
|
$1.33
-11.92%
YoY
|
| Diluted Earnings Per Share |
$1.26
29.9%
YoY
|
$1.91
-14.37%
YoY
|
$2.82
80.77%
YoY
|
$2.42
4.76%
YoY
|
$0.97
25.97%
YoY
|
$2.23
29.39%
YoY
|
$1.56
-24.64%
YoY
|
$2.31
0.43%
YoY
|
$0.77
-14.44%
YoY
|
$1.72
92.52%
YoY
|
$2.07
55.64%
YoY
|
$2.30
64.29%
YoY
|
$0.90
30.43%
YoY
|
$0.89
-100.0%
YoY
|
$1.33
0.76%
YoY
|
$1.40
-4.11%
YoY
|
$0.69
-42.5%
YoY
|
$1.033M
120087901.56%
YoY
|
$1.32
-12.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
130.6M shares
-1.16%
YoY
|
132.1M shares
0.05%
YoY
|
132.1M shares
0.05%
YoY
|
132.1M shares
-0.11%
YoY
|
132.1M shares
-0.09%
YoY
|
132.1M shares
-0.61%
YoY
|
132.1M shares
-0.61%
YoY
|
132.3M shares
-0.61%
YoY
|
132.2M
-0.56%
YoY
|
132.9M
-0.03%
YoY
|
132.9M
-0.03%
YoY
|
133.1M
0.04%
YoY
|
133.0M
-0.02%
YoY
|
132.9M
0.15%
YoY
|
132.9M
0.07%
YoY
|
133.0M
0.15%
YoY
|
133.0M
0.23%
YoY
|
132.7M
0.15%
YoY
|
132.8M
0.18%
YoY
|
| Diluted Shares Outstanding |
131.2M shares
-1.35%
YoY
|
N/A
|
132.9M shares
-0.08%
YoY
|
132.9M shares
-0.15%
YoY
|
133.0M shares
-0.08%
YoY
|
N/A
|
133.0M shares
-0.52%
YoY
|
133.1M shares
-0.52%
YoY
|
133.1M shares
-0.45%
YoY
|
N/A
|
133.7M
0.07%
YoY
|
133.8M
0.22%
YoY
|
133.7M
0.07%
YoY
|
N/A
|
133.6M
0.04%
YoY
|
133.5M
0.0%
YoY
|
133.6M
0.15%
YoY
|
N/A
|
133.5M
0.21%
YoY
|
Loading...