2017 Q2 Form 10-Q Financial Statement

#000139600917000033 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $1.031B $873.0M $956.8M
YoY Change 7.73% 1.83% 6.89%
Cost Of Revenue $740.7M $645.2M $664.6M
YoY Change 11.45% 6.93% 0.59%
Gross Profit $290.0M $227.8M $292.2M
YoY Change -0.75% -10.28% 24.66%
Gross Profit Margin 28.14% 26.09% 30.54%
Selling, General & Admin $83.10M $81.30M $82.70M
YoY Change 0.48% 2.26% 19.51%
% of Gross Profit 28.65% 35.69% 28.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $76.70M $71.50M $71.90M
YoY Change 6.68% 2.14% 5.12%
% of Gross Profit 26.45% 31.39% 24.61%
Operating Expenses $100.9M $80.20M $88.90M
YoY Change 13.5% -3.26% 11.54%
Operating Profit $192.0M $147.6M $203.3M
YoY Change -5.57% -13.68% 31.42%
Interest Expense -$38.50M -$33.10M -$33.30M
YoY Change 15.62% -8.82% -60.22%
% of Operating Profit -20.05% -22.43% -16.38%
Other Income/Expense, Net $3.900M $14.30M $0.00
YoY Change 2283.33% -100.0%
Pretax Income $157.4M $141.3M $180.5M
YoY Change -12.8% 2.91% 158.97%
Income Tax $45.70M $33.30M $53.20M
% Of Pretax Income 29.03% 23.57% 29.47%
Net Earnings $120.1M $112.6M $124.7M
YoY Change -3.66% 26.66% 158.73%
Net Earnings / Revenue 11.66% 12.9% 13.03%
Basic Earnings Per Share $0.91 $0.85 $0.93
Diluted Earnings Per Share $0.89 $0.83 $0.92
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.130B $259.0M $92.00M
YoY Change 1128.26% -8.8% 22.67%
Cash & Equivalents $1.130B $268.0M $92.00M
Short-Term Investments
Other Short-Term Assets $110.0M $41.00M $51.00M
YoY Change 115.69% 17.14% -56.03%
Inventory $375.0M $346.0M $348.0M
Prepaid Expenses
Receivables $570.0M $398.0M $533.0M
Other Receivables $0.00 $94.00M $0.00
Total Short-Term Assets $2.185B $1.137B $1.023B
YoY Change 113.59% 4.79% 0.1%
LONG-TERM ASSETS
Property, Plant & Equipment $3.539B $3.261B $3.217B
YoY Change 10.01% 3.33% 3.24%
Goodwill $3.095B
YoY Change
Intangibles
YoY Change
Long-Term Investments $39.00M $39.00M $39.00M
YoY Change 0.0% -4.88% -7.14%
Other Assets $171.0M $170.0M $161.0M
YoY Change 6.21% 6.92% 4.55%
Total Long-Term Assets $7.685B $7.334B $7.267B
YoY Change 5.75% 1.63% 1.3%
TOTAL ASSETS
Total Short-Term Assets $2.185B $1.137B $1.023B
Total Long-Term Assets $7.685B $7.334B $7.267B
Total Assets $9.870B $8.471B $8.290B
YoY Change 19.06% 2.04% 1.15%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $203.0M $145.0M $176.0M
YoY Change 15.34% -17.61% -7.85%
Accrued Expenses $101.0M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $525.8M $138.0K $131.0K
YoY Change 401255.73% -99.06%
Total Short-Term Liabilities $926.0M $372.0M $333.0M
YoY Change 178.08% 5.38% -34.32%
LONG-TERM LIABILITIES
Long-Term Debt $2.809B $1.983B $1.983B
YoY Change 41.65% 0.15% 4.7%
Other Long-Term Liabilities $826.0M $841.0M $812.0M
YoY Change 1.72% 0.96% -7.94%
Total Long-Term Liabilities $3.635B $2.824B $2.795B
YoY Change 30.05% 0.39% 0.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $926.0M $372.0M $333.0M
Total Long-Term Liabilities $3.635B $2.824B $2.795B
Total Liabilities $5.268B $3.899B $3.811B
YoY Change 38.23% 1.35% -3.98%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $0.00
Shareholders Equity $4.602B $4.572B $4.479B
YoY Change
Total Liabilities & Shareholders Equity $9.870B $8.471B $8.290B
YoY Change 19.06% 2.04% 1.15%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $120.1M $112.6M $124.7M
YoY Change -3.66% 26.66% 158.73%
Depreciation, Depletion And Amortization $76.70M $71.50M $71.90M
YoY Change 6.68% 2.14% 5.12%
Cash From Operating Activities $61.00M $240.0M $112.1M
YoY Change -45.58% 0.76% 146.92%
INVESTING ACTIVITIES
Capital Expenditures -$158.0M -$62.70M -$91.50M
YoY Change 72.68% -15.84% -7.67%
Acquisitions
YoY Change
Other Investing Activities -$17.80M -$14.90M $1.600M
YoY Change -1212.5% 451.85% -107.88%
Cash From Investing Activities -$175.8M -$77.70M -$89.80M
YoY Change 95.77% 0.78% -24.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 957.6M -30.80M -122.3M
YoY Change -882.99% -30.79% -49.88%
NET CHANGE
Cash From Operating Activities 61.00M 240.0M 112.1M
Cash From Investing Activities -175.8M -77.70M -89.80M
Cash From Financing Activities 957.6M -30.80M -122.3M
Net Change In Cash 842.8M 131.5M -100.0M
YoY Change -942.8% 12.78% -68.55%
FREE CASH FLOW
Cash From Operating Activities $61.00M $240.0M $112.1M
Capital Expenditures -$158.0M -$62.70M -$91.50M
Free Cash Flow $219.0M $302.7M $203.6M
YoY Change 7.56% -3.2% 40.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
6615000
vmc Term Of Vpps
TermOfVpps
P25Y
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
131000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
138000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
525776000

Files In Submission

Name View Source Status
0001396009-17-000033-index-headers.html Edgar Link pending
0001396009-17-000033-index.html Edgar Link pending
0001396009-17-000033.txt Edgar Link pending
0001396009-17-000033-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vmc-20170630.xml Edgar Link completed
vmc-20170630.xsd Edgar Link pending
vmc-20170630x10q.htm Edgar Link pending
vmc-20170630xex31.htm Edgar Link pending
vmc-20170630xex32.htm Edgar Link pending
vmc-20170630xex95.htm Edgar Link pending
vmc-20170630_cal.xml Edgar Link unprocessable
vmc-20170630_def.xml Edgar Link unprocessable
vmc-20170630_lab.xml Edgar Link unprocessable
vmc-20170630_pre.xml Edgar Link unprocessable