|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$280.3K
-88.34%
YoY
|
$2.403M
-49.64%
YoY
|
$4.771M
656.65%
YoY
|
$630.6K
-6450.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$396.4K
-58.26%
YoY
|
-$949.7K
34.04%
YoY
|
-$708.5K
-38.37%
YoY
|
-$1.150M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$308.1K
-100.63%
YoY
|
$49.12M
-70.54%
YoY
|
$166.7M
-173.54%
YoY
|
-$226.7M
N/A
|
| Cash From Investing Activities |
-$308.1K
-100.63%
YoY
|
$49.12M
-70.54%
YoY
|
$166.7M
-173.54%
YoY
|
-$226.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$49.90M
-129.73%
YoY
|
-$167.8M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$645.0K
-101.32%
YoY
|
-$48.79M
-70.54%
YoY
|
-$165.6M
-172.65%
YoY
|
$228.0M
127484.14%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$396.4K
-58.26%
YoY
|
-$949.7K
34.04%
YoY
|
-$708.5K
-38.37%
YoY
|
-$1.150M
N/A
|
| Cash From Investing Activities |
-$308.1K
-100.63%
YoY
|
$49.12M
-70.54%
YoY
|
$166.7M
-173.54%
YoY
|
-$226.7M
N/A
|
| Cash From Financing Activities |
$645.0K
-101.32%
YoY
|
-$48.79M
-70.54%
YoY
|
-$165.6M
-172.65%
YoY
|
$228.0M
127484.14%
YoY
|
| Net Change In Cash |
-$59.56K
-90.45%
YoY
|
-$623.8K
-270.61%
YoY
|
$365.6K
160.22%
YoY
|
$140.5K
-21.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$396.4K
-58.26%
YoY
|
-$949.7K
34.04%
YoY
|
-$708.5K
-38.37%
YoY
|
-$1.150M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.303K
-66.76%
YoY
|
$40.30K
-97.5%
YoY
|
$156.2K
345.97%
YoY
|
$58.72K
-65.19%
YoY
|
$24.98K
-95.76%
YoY
|
$1.611M
106.35%
YoY
|
$35.03K
-94.44%
YoY
|
$168.7K
-89.36%
YoY
|
$588.7K
-66.86%
YoY
|
$780.6K
6.1%
YoY
|
$629.8K
469.96%
YoY
|
$1.585M
-1289.23%
YoY
|
$1.776M
-2258.84%
YoY
|
$735.7K
N/A
|
$110.5K
-2345.79%
YoY
|
-$133.3K
N/A
|
-$82.27K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.1K
-20.41%
YoY
|
-$57.50K
-77.5%
YoY
|
-$70.50K
-59.84%
YoY
|
-$142.6K
-48.87%
YoY
|
-$125.8K
-47.53%
YoY
|
-$255.5K
37.2%
YoY
|
-$175.5K
0.98%
YoY
|
-$278.9K
39.45%
YoY
|
-$239.8K
60.51%
YoY
|
-$186.2K
29.27%
YoY
|
-$173.8K
113.25%
YoY
|
-$200.0K
-570.7%
YoY
|
-$149.4K
-84.55%
YoY
|
-$144.1K
N/A
|
-$81.51K
1556.71%
YoY
|
$42.49K
N/A
|
-$966.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.51M
-31366.25%
YoY
|
-$84.00K
0.0%
YoY
|
-$84.00K
-0.04%
YoY
|
-$84.00K
-100.17%
YoY
|
-$56.00K
-86.67%
YoY
|
-$84.00K
-85.0%
YoY
|
-$84.03K
-39.98%
YoY
|
$49.70M
-70.31%
YoY
|
-$420.0K
N/A
|
-$560.0K
N/A
|
-$140.0K
N/A
|
$167.4M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$226.7M
N/A
|
| Cash From Investing Activities |
$17.51M
-31354.01%
YoY
|
-$84.00K
0.0%
YoY
|
-$84.00K
-0.04%
YoY
|
-$84.00K
-100.17%
YoY
|
-$56.02K
-86.66%
YoY
|
-$84.00K
-85.0%
YoY
|
-$84.03K
-39.98%
YoY
|
$49.70M
-70.31%
YoY
|
-$420.0K
N/A
|
-$560.0K
N/A
|
-$140.0K
N/A
|
$167.4M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$226.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.59M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.90M
-70.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$167.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.41M
-9262.07%
YoY
|
$99.90K
-74.05%
YoY
|
$105.0K
-58.82%
YoY
|
$250.1K
-100.51%
YoY
|
$190.0K
N/A
|
$385.0K
-52.24%
YoY
|
$255.0K
-68.91%
YoY
|
-$49.43M
-70.45%
YoY
|
N/A
N/A
|
$806.2K
N/A
|
$820.2K
N/A
|
-$167.3M
36001.1%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$463.3K
N/A
|
$228.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$100.1K
-20.41%
YoY
|
-$57.50K
-77.5%
YoY
|
-$70.50K
-59.84%
YoY
|
-$142.6K
-48.87%
YoY
|
-$125.8K
-47.53%
YoY
|
-$255.5K
37.2%
YoY
|
-$175.5K
0.98%
YoY
|
-$278.9K
39.45%
YoY
|
-$239.8K
60.51%
YoY
|
-$186.2K
29.27%
YoY
|
-$173.8K
113.25%
YoY
|
-$200.0K
-570.7%
YoY
|
-$149.4K
-84.55%
YoY
|
-$144.1K
N/A
|
-$81.51K
1556.71%
YoY
|
$42.49K
N/A
|
-$966.7K
N/A
|
| Cash From Investing Activities |
$17.51M
-31354.01%
YoY
|
-$84.00K
0.0%
YoY
|
-$84.00K
-0.04%
YoY
|
-$84.00K
-100.17%
YoY
|
-$56.02K
-86.66%
YoY
|
-$84.00K
-85.0%
YoY
|
-$84.03K
-39.98%
YoY
|
$49.70M
-70.31%
YoY
|
-$420.0K
N/A
|
-$560.0K
N/A
|
-$140.0K
N/A
|
$167.4M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$226.7M
N/A
|
| Cash From Financing Activities |
-$17.41M
-9262.07%
YoY
|
$99.90K
-74.05%
YoY
|
$105.0K
-58.82%
YoY
|
$250.1K
-100.51%
YoY
|
$190.0K
N/A
|
$385.0K
-52.24%
YoY
|
$255.0K
-68.91%
YoY
|
-$49.43M
-70.45%
YoY
|
N/A
N/A
|
$806.2K
N/A
|
$820.2K
N/A
|
-$167.3M
36001.1%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$463.3K
N/A
|
$228.5M
N/A
|
| Net Change In Cash |
$1.040K
-87.24%
YoY
|
-$41.60K
-191.43%
YoY
|
-$49.50K
985.53%
YoY
|
$23.50K
-578.62%
YoY
|
$8.151K
-101.24%
YoY
|
$45.50K
-24.13%
YoY
|
-$4.560K
-100.9%
YoY
|
-$4.910K
-90.18%
YoY
|
-$659.8K
341.64%
YoY
|
$59.97K
-141.63%
YoY
|
$506.4K
-721.3%
YoY
|
-$50.00K
-88.12%
YoY
|
-$149.4K
-118.99%
YoY
|
-$144.1K
N/A
|
-$81.51K
N/A
|
-$420.8K
N/A
|
$786.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$100.1K
-20.41%
YoY
|
-$57.50K
-77.5%
YoY
|
-$70.50K
-59.84%
YoY
|
-$142.6K
-48.87%
YoY
|
-$125.8K
-47.53%
YoY
|
-$255.5K
37.2%
YoY
|
-$175.5K
0.98%
YoY
|
-$278.9K
39.45%
YoY
|
-$239.8K
60.51%
YoY
|
-$186.2K
29.27%
YoY
|
-$173.8K
113.25%
YoY
|
-$200.0K
-570.7%
YoY
|
-$149.4K
-84.55%
YoY
|
-$144.1K
N/A
|
-$81.51K
1556.71%
YoY
|
$42.49K
N/A
|
-$966.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...