|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.93M
32.57%
YoY
|
$11.27M
9.98%
YoY
|
$10.24M
64.63%
YoY
|
$6.222M
-31.82%
YoY
|
$9.126M
-71.06%
YoY
|
| Depreciation, Depletion And Amortization |
$28.61M
12.79%
YoY
|
$25.37M
16.04%
YoY
|
$21.86M
39.87%
YoY
|
$15.63M
38.17%
YoY
|
$11.31M
18.05%
YoY
|
| Cash From Operating Activities |
$51.92M
32.81%
YoY
|
$39.09M
-13.54%
YoY
|
$45.21M
62.94%
YoY
|
$27.75M
23.36%
YoY
|
$22.49M
-35.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$39.99M
5.86%
YoY
|
$37.77M
44.76%
YoY
|
$26.09M
13.95%
YoY
|
$22.90M
15.98%
YoY
|
$19.74M
51.36%
YoY
|
| Acquisitions |
$26.33M
778.03%
YoY
|
$2.999M
-89.51%
YoY
|
$28.59M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$10.18M
-243.96%
YoY
|
$7.072M
-127.18%
YoY
|
-$26.02M
2313.73%
YoY
|
-$1.078M
35833.33%
YoY
|
-$3.000K
-100.06%
YoY
|
| Cash From Investing Activities |
-$50.17M
63.41%
YoY
|
-$30.70M
-41.09%
YoY
|
-$52.11M
117.35%
YoY
|
-$23.98M
21.42%
YoY
|
-$19.75M
134.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.23M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.568M
567.22%
YoY
|
$1.434M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.789M
56.93%
YoY
|
-$3.689M
-230.54%
YoY
|
$2.826M
-118.51%
YoY
|
-$15.27M
186.9%
YoY
|
-$5.321M
-41.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$51.92M
32.81%
YoY
|
$39.09M
-13.54%
YoY
|
$45.21M
62.94%
YoY
|
$27.75M
23.36%
YoY
|
$22.49M
-35.93%
YoY
|
| Cash From Investing Activities |
-$50.17M
63.41%
YoY
|
-$30.70M
-41.09%
YoY
|
-$52.11M
117.35%
YoY
|
-$23.98M
21.42%
YoY
|
-$19.75M
134.65%
YoY
|
| Cash From Financing Activities |
-$5.789M
56.93%
YoY
|
-$3.689M
-230.54%
YoY
|
$2.826M
-118.51%
YoY
|
-$15.27M
186.9%
YoY
|
-$5.321M
-41.33%
YoY
|
| Net Change In Cash |
-$4.039M
-185.92%
YoY
|
$4.701M
-215.36%
YoY
|
-$4.075M
-64.55%
YoY
|
-$11.49M
346.72%
YoY
|
-$2.573M
-114.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.92M
32.81%
YoY
|
$39.09M
-13.54%
YoY
|
$45.21M
62.94%
YoY
|
$27.75M
23.36%
YoY
|
$22.49M
-35.93%
YoY
|
| Capital Expenditures |
$39.99M
5.86%
YoY
|
$37.77M
44.76%
YoY
|
$26.09M
13.95%
YoY
|
$22.90M
15.98%
YoY
|
$19.74M
51.36%
YoY
|
| Free Cash Flow |
$11.93M
805.24%
YoY
|
$1.318M
-93.11%
YoY
|
$19.12M
294.21%
YoY
|
$4.850M
76.3%
YoY
|
$2.751M
-87.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.582M
-1.64%
YoY
|
$5.639M
30.65%
YoY
|
$3.513M
-9.41%
YoY
|
$3.157M
115.05%
YoY
|
$2.625M
63.76%
YoY
|
$4.316M
24.13%
YoY
|
$3.878M
32.85%
YoY
|
$1.468M
-37.0%
YoY
|
$1.603M
5.67%
YoY
|
$3.477M
42.62%
YoY
|
$2.919M
176.68%
YoY
|
$2.330M
140.95%
YoY
|
$1.517M
-13.9%
YoY
|
$2.438M
-40.35%
YoY
|
$1.055M
-41.03%
YoY
|
$967.0K
-38.25%
YoY
|
$1.762M
4.63%
YoY
|
$4.087M
-19.4%
YoY
|
$1.789M
-36.2%
YoY
|
| Depreciation, Depletion And Amortization |
$7.621M
15.24%
YoY
|
$7.570M
18.91%
YoY
|
$7.539M
17.65%
YoY
|
$6.891M
9.22%
YoY
|
$6.613M
5.22%
YoY
|
$6.366M
7.55%
YoY
|
$6.408M
7.34%
YoY
|
$6.309M
21.19%
YoY
|
$6.285M
31.98%
YoY
|
$5.919M
35.35%
YoY
|
$5.970M
44.87%
YoY
|
$5.206M
39.24%
YoY
|
$4.762M
40.18%
YoY
|
$4.373M
40.16%
YoY
|
$4.121M
43.74%
YoY
|
$3.739M
37.72%
YoY
|
$3.397M
30.2%
YoY
|
$3.120M
10.25%
YoY
|
$2.867M
17.98%
YoY
|
| Cash From Operating Activities |
$8.071M
182.8%
YoY
|
$18.44M
23.05%
YoY
|
$18.37M
44.11%
YoY
|
$12.25M
20.35%
YoY
|
$2.854M
142.89%
YoY
|
$14.99M
12.82%
YoY
|
$12.75M
-7.71%
YoY
|
$10.18M
33.57%
YoY
|
$1.175M
-88.81%
YoY
|
$13.28M
72.88%
YoY
|
$13.81M
73.23%
YoY
|
$7.623M
54.12%
YoY
|
$10.50M
46.88%
YoY
|
$7.684M
-11.22%
YoY
|
$7.972M
58.55%
YoY
|
$4.946M
18.3%
YoY
|
$7.146M
54.41%
YoY
|
$8.655M
49.48%
YoY
|
$5.028M
-31.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.712M
-56.65%
YoY
|
$8.737M
-26.14%
YoY
|
$7.636M
-30.59%
YoY
|
$8.129M
-9.01%
YoY
|
$15.48M
157.79%
YoY
|
$11.83M
49.13%
YoY
|
$11.00M
48.68%
YoY
|
$8.934M
46.99%
YoY
|
$6.006M
28.31%
YoY
|
$7.932M
42.35%
YoY
|
$7.400M
-216.77%
YoY
|
$6.078M
-186.51%
YoY
|
$4.681M
18.12%
YoY
|
$5.572M
-183.63%
YoY
|
-$6.337M
-21.11%
YoY
|
-$7.026M
116.38%
YoY
|
$3.963M
120.53%
YoY
|
-$6.663M
37.67%
YoY
|
-$8.033M
225.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.227M
-82.35%
YoY
|
$1.125M
-57.24%
YoY
|
-$24.66M
-508.77%
YoY
|
$6.402M
-386.7%
YoY
|
$6.953M
984.71%
YoY
|
$2.631M
499.32%
YoY
|
$6.033M
-643.51%
YoY
|
-$2.233M
-91.45%
YoY
|
$641.0K
-17.4%
YoY
|
$439.0K
-124.31%
YoY
|
-$1.110M
-574.36%
YoY
|
-$26.13M
-7830.47%
YoY
|
$776.0K
397.44%
YoY
|
-$1.806M
-1906.0%
YoY
|
$234.0K
-159.69%
YoY
|
$338.0K
78.84%
YoY
|
$156.0K
56.0%
YoY
|
$100.0K
-118.87%
YoY
|
-$392.0K
-884.0%
YoY
|
| Cash From Investing Activities |
-$5.485M
-35.7%
YoY
|
-$7.612M
-17.24%
YoY
|
-$32.30M
549.97%
YoY
|
-$1.727M
-84.53%
YoY
|
-$8.530M
58.99%
YoY
|
-$9.198M
22.75%
YoY
|
-$4.969M
-41.61%
YoY
|
-$11.17M
-65.33%
YoY
|
-$5.365M
37.39%
YoY
|
-$7.493M
1.56%
YoY
|
-$8.510M
39.44%
YoY
|
-$32.21M
381.56%
YoY
|
-$3.905M
2.57%
YoY
|
-$7.378M
12.42%
YoY
|
-$6.103M
-27.56%
YoY
|
-$6.688M
118.71%
YoY
|
-$3.807M
124.2%
YoY
|
-$6.563M
22.22%
YoY
|
-$8.425M
246.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.439M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.887M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.325M
271.19%
YoY
|
-$8.451M
-2191.83%
YoY
|
$5.037M
-196.2%
YoY
|
-$671.0K
-127.02%
YoY
|
-$1.704M
27.16%
YoY
|
$404.0K
-113.33%
YoY
|
-$5.236M
-3.75%
YoY
|
$2.483M
-77.96%
YoY
|
-$1.340M
-3535.9%
YoY
|
-$3.030M
-37.78%
YoY
|
-$5.440M
135.19%
YoY
|
$11.26M
-301.72%
YoY
|
$39.00K
-101.56%
YoY
|
-$4.870M
783.85%
YoY
|
-$2.313M
160.77%
YoY
|
-$5.584M
420.41%
YoY
|
-$2.499M
-11.19%
YoY
|
-$551.0K
-70.05%
YoY
|
-$887.0K
-59.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.071M
182.8%
YoY
|
$18.44M
23.05%
YoY
|
$18.37M
44.11%
YoY
|
$12.25M
20.35%
YoY
|
$2.854M
142.89%
YoY
|
$14.99M
12.82%
YoY
|
$12.75M
-7.71%
YoY
|
$10.18M
33.57%
YoY
|
$1.175M
-88.81%
YoY
|
$13.28M
72.88%
YoY
|
$13.81M
73.23%
YoY
|
$7.623M
54.12%
YoY
|
$10.50M
46.88%
YoY
|
$7.684M
-11.22%
YoY
|
$7.972M
58.55%
YoY
|
$4.946M
18.3%
YoY
|
$7.146M
54.41%
YoY
|
$8.655M
49.48%
YoY
|
$5.028M
-31.41%
YoY
|
| Cash From Investing Activities |
-$5.485M
-35.7%
YoY
|
-$7.612M
-17.24%
YoY
|
-$32.30M
549.97%
YoY
|
-$1.727M
-84.53%
YoY
|
-$8.530M
58.99%
YoY
|
-$9.198M
22.75%
YoY
|
-$4.969M
-41.61%
YoY
|
-$11.17M
-65.33%
YoY
|
-$5.365M
37.39%
YoY
|
-$7.493M
1.56%
YoY
|
-$8.510M
39.44%
YoY
|
-$32.21M
381.56%
YoY
|
-$3.905M
2.57%
YoY
|
-$7.378M
12.42%
YoY
|
-$6.103M
-27.56%
YoY
|
-$6.688M
118.71%
YoY
|
-$3.807M
124.2%
YoY
|
-$6.563M
22.22%
YoY
|
-$8.425M
246.71%
YoY
|
| Cash From Financing Activities |
-$6.325M
271.19%
YoY
|
-$8.451M
-2191.83%
YoY
|
$5.037M
-196.2%
YoY
|
-$671.0K
-127.02%
YoY
|
-$1.704M
27.16%
YoY
|
$404.0K
-113.33%
YoY
|
-$5.236M
-3.75%
YoY
|
$2.483M
-77.96%
YoY
|
-$1.340M
-3535.9%
YoY
|
-$3.030M
-37.78%
YoY
|
-$5.440M
135.19%
YoY
|
$11.26M
-301.72%
YoY
|
$39.00K
-101.56%
YoY
|
-$4.870M
783.85%
YoY
|
-$2.313M
160.77%
YoY
|
-$5.584M
420.41%
YoY
|
-$2.499M
-11.19%
YoY
|
-$551.0K
-70.05%
YoY
|
-$887.0K
-59.86%
YoY
|
| Net Change In Cash |
-$3.739M
-49.34%
YoY
|
$2.378M
-61.6%
YoY
|
-$8.893M
-450.12%
YoY
|
$9.856M
557.94%
YoY
|
-$7.380M
33.45%
YoY
|
$6.193M
124.3%
YoY
|
$2.540M
-1914.29%
YoY
|
$1.498M
-111.25%
YoY
|
-$5.530M
-183.41%
YoY
|
$2.761M
-160.5%
YoY
|
-$140.0K
-68.47%
YoY
|
-$13.32M
81.82%
YoY
|
$6.630M
689.29%
YoY
|
-$4.564M
-396.17%
YoY
|
-$444.0K
-89.64%
YoY
|
-$7.326M
-14752.0%
YoY
|
$840.0K
624.14%
YoY
|
$1.541M
-208.52%
YoY
|
-$4.284M
-259.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.071M
182.8%
YoY
|
$18.44M
23.05%
YoY
|
$18.37M
44.11%
YoY
|
$12.25M
20.35%
YoY
|
$2.854M
142.89%
YoY
|
$14.99M
12.82%
YoY
|
$12.75M
-7.71%
YoY
|
$10.18M
33.57%
YoY
|
$1.175M
-88.81%
YoY
|
$13.28M
72.88%
YoY
|
$13.81M
73.23%
YoY
|
$7.623M
54.12%
YoY
|
$10.50M
46.88%
YoY
|
$7.684M
-11.22%
YoY
|
$7.972M
58.55%
YoY
|
$4.946M
18.3%
YoY
|
$7.146M
54.41%
YoY
|
$8.655M
49.48%
YoY
|
$5.028M
-31.41%
YoY
|
| Capital Expenditures |
$6.712M
-56.65%
YoY
|
$8.737M
-26.14%
YoY
|
$7.636M
-30.59%
YoY
|
$8.129M
-9.01%
YoY
|
$15.48M
157.79%
YoY
|
$11.83M
49.13%
YoY
|
$11.00M
48.68%
YoY
|
$8.934M
46.99%
YoY
|
$6.006M
28.31%
YoY
|
$7.932M
42.35%
YoY
|
$7.400M
-216.77%
YoY
|
$6.078M
-186.51%
YoY
|
$4.681M
18.12%
YoY
|
$5.572M
-183.63%
YoY
|
-$6.337M
-21.11%
YoY
|
-$7.026M
116.38%
YoY
|
$3.963M
120.53%
YoY
|
-$6.663M
37.67%
YoY
|
-$8.033M
225.22%
YoY
|
| Free Cash Flow |
$1.359M
-110.76%
YoY
|
$9.704M
207.28%
YoY
|
$10.73M
515.66%
YoY
|
$4.125M
230.53%
YoY
|
-$12.63M
161.42%
YoY
|
$3.158M
-40.99%
YoY
|
$1.743M
-72.81%
YoY
|
$1.248M
-19.22%
YoY
|
-$4.831M
-183.08%
YoY
|
$5.352M
153.41%
YoY
|
$6.410M
-55.2%
YoY
|
$1.545M
-87.09%
YoY
|
$5.815M
82.69%
YoY
|
$2.112M
-86.21%
YoY
|
$14.31M
9.56%
YoY
|
$11.97M
61.17%
YoY
|
$3.183M
12.43%
YoY
|
$15.32M
44.1%
YoY
|
$13.06M
33.28%
YoY
|
Loading...