2022 Q3 Form 10-Q Financial Statement
#000147793222005959 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $35.10K | $36.18K | $37.60K |
YoY Change | -5.42% | -3.99% | |
Cost Of Revenue | $5.229K | $6.652K | $5.520K |
YoY Change | -9.91% | 31.75% | |
Gross Profit | $29.87K | $29.53K | $32.08K |
YoY Change | -4.59% | -9.52% | |
Gross Profit Margin | 85.1% | 81.61% | 85.32% |
Selling, General & Admin | $239.9K | $293.8K | $329.0K |
YoY Change | -60.5% | -37.7% | |
% of Gross Profit | 803.05% | 995.02% | 1025.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $8.230K | $190.00 | $184.00 |
YoY Change | 4231.58% | -48.65% | -0.54% |
% of Gross Profit | 27.55% | 0.64% | 0.57% |
Operating Expenses | $239.9K | $293.8K | $328.9K |
YoY Change | -60.5% | -37.7% | |
Operating Profit | -$210.0K | -$264.3K | -$296.9K |
YoY Change | -63.54% | -39.79% | |
Interest Expense | $19.00 | $13.00 | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $185.00 | $186.00 | $436.00 |
YoY Change | -117.32% | -89.37% | -126.41% |
Pretax Income | -$217.2K | -$264.3K | -$296.4K |
YoY Change | -62.36% | -40.41% | 323.68% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$217.2K | -$264.3K | -$296.4K |
YoY Change | -62.41% | -40.52% | 323.68% |
Net Earnings / Revenue | -618.77% | -730.48% | -788.39% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 71.91M shares | 71.70M shares | 70.95M shares |
Diluted Shares Outstanding | 69.18M shares | 71.68M shares | 70.95M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $318.5K | $435.8K | $540.9K |
YoY Change | -26.6% | -5.08% | |
Cash & Equivalents | $318.5K | $435.8K | $534.8K |
Short-Term Investments | $0.00 | $0.00 | $6.110K |
Other Short-Term Assets | $233.9K | ||
YoY Change | 3730.19% | ||
Inventory | |||
Prepaid Expenses | $233.9K | ||
Receivables | $12.88K | $7.606K | $1.410K |
Other Receivables | $0.00 | $0.00 | $25.14K |
Total Short-Term Assets | $565.3K | $443.4K | $567.4K |
YoY Change | 22.84% | -9.18% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $76.00 | $261.00 | $450.00 |
YoY Change | -90.7% | -73.95% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $296.4K |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Assets | $313.6K | $321.8K | $296.9K |
YoY Change | 5.5% | 8.2% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $565.3K | $443.4K | $567.4K |
Total Long-Term Assets | $313.6K | $321.8K | $296.9K |
Total Assets | $878.9K | $765.3K | $864.3K |
YoY Change | 16.04% | -2.6% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $8.973K | $20.23K | $10.18K |
YoY Change | -37.43% | 98.95% | |
Accrued Expenses | $442.4K | $342.8K | $279.8K |
YoY Change | 5.26% | 119.24% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $125.0K | $125.0K | $125.0K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $576.4K | $488.1K | $415.0K |
YoY Change | 32.61% | 193.05% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $576.4K | $488.1K | $415.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $576.4K | $488.1K | $415.0K |
YoY Change | 2.99% | 193.05% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.062M | -$3.845M | -$3.581M |
YoY Change | 47.65% | 76.91% | |
Common Stock | $6.917K | $7.170K | $7.151K |
YoY Change | -1.06% | 2.88% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $302.5K | $277.2K | $449.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $878.9K | $765.3K | $864.3K |
YoY Change | 16.04% | -2.6% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$217.2K | -$264.3K | -$296.4K |
YoY Change | -62.41% | -40.52% | 323.68% |
Depreciation, Depletion And Amortization | $8.230K | $190.00 | $184.00 |
YoY Change | 4231.58% | -48.65% | -0.54% |
Cash From Operating Activities | -$117.4K | -$104.8K | -$98.65K |
YoY Change | -21.34% | -46.65% | 56.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $5.890K | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $5.890K | $0.00 |
YoY Change | -158.9% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $337.5K | ||
YoY Change | 27.36% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | $337.5K |
YoY Change | -100.0% | -100.0% | 27.36% |
NET CHANGE | |||
Cash From Operating Activities | -117.4K | -104.8K | -$98.65K |
Cash From Investing Activities | 0.000 | 5.890K | $0.00 |
Cash From Financing Activities | 0.000 | 0.000 | $337.5K |
Net Change In Cash | -117.4K | -98.94K | $238.9K |
YoY Change | 385.16% | -147.45% | 24.32% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$117.4K | -$104.8K | -$98.65K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$98.65K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
25142 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
331601 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
261 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
632 | usd |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
15727 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
9090 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605057 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71704004 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70404086 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56266 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VEMANTI GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5317552 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7545 Irvine Center Dr. | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
559-7200 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71909858 | shares |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
293824 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
471591 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-264295 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-438956 | usd |
CY2022Q2 | us-gaap |
Other Income
OtherIncome
|
420 | usd |
CY2021Q2 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022Q2 | us-gaap |
Other Expenses
OtherExpenses
|
186 | usd |
CY2021Q2 | us-gaap |
Other Expenses
OtherExpenses
|
1750 | usd |
CY2022Q2 | vemanti |
Digital Assets
DigitalAssets
|
0 | usd |
CY2021Q4 | vemanti |
Digital Assets
DigitalAssets
|
6107 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
321547 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Current
IntangibleAssetsCurrent
|
0 | usd |
CY2022Q2 | us-gaap |
Other Assets
OtherAssets
|
0 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
296405 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
765254 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
628638 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20229 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4502 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71704004 | shares |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
36181 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6652 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
29529 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
293824 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
13 | usd |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
13 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2022Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2021Q2 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
2825 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
2825 | usd | |
CY2022Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd |
CY2021Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
CY2022Q2 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
0 | usd |
CY2021Q2 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
0 | usd |
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
0 | usd | |
us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
-1651 | usd | |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | usd |
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4575 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
436 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6226 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-264295 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-443531 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-560730 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-513498 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-264295 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-444331 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-560730 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-514298 | usd | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
71683540 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69541308 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
71319834 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69347898 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71683540 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69541308 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71319834 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69347898 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
71843 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
337500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
336390 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-296435 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
449298 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
92190 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-264295 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
277193 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566955 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
265000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-69967 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
761988 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
150000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
151500 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-444331 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
619157 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-560730 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-514298 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1651 | usd | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
2825 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
371 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
371 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
344119 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
151500 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3191 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2757 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
644 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
156375 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-613 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-203483 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-196500 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
5886 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-10000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5886 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
337500 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
415000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
337500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
415000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
139903 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
208500 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295937 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
243494 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
435840 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
13 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
vemanti |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
25142 | usd | |
vemanti |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
0 | usd | |
vemanti |
Exchange Of Intangible Assets For Assets
ExchangeOfIntangibleAssetsForAssets
|
321547 | usd | |
vemanti |
Exchange Of Intangible Assets For Assets
ExchangeOfIntangibleAssetsForAssets
|
0 | usd | |
vemanti |
Exchange Of Investment In Fvndit For Intangible Assets
ExchangeOfInvestmentInFvnditForIntangibleAssets
|
296405 | usd | |
vemanti |
Exchange Of Investment In Fvndit For Intangible Assets
ExchangeOfInvestmentInFvnditForIntangibleAssets
|
0 | usd | |
vemanti |
Reclassification Policytextblock
ReclassificationPolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain amounts reported in the prior year condensed consolidated financial statements have been reclassified to conform to the current year’s presentation.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, among others, allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets. Actual results could differ from those estimates. It is possible that accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.</p> | ||
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71704004 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70404086 | shares |
vemanti |
Stock Issued During Period Shares For Cash
StockIssuedDuringPeriodSharesForCash
|
631530 | shares | |
vemanti |
Stock Issued During Period Value For Cash
StockIssuedDuringPeriodValueForCash
|
337500 | usd | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
668388 | shares | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
428580 | usd | |
CY2022Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
25000 | usd |
CY2022Q2 | us-gaap |
Investments
Investments
|
0 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
296405 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2022Q2 | vemanti |
Proprietary Information
ProprietaryInformation
|
321547 | usd |
CY2021Q4 | vemanti |
Proprietary Information
ProprietaryInformation
|
0 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
321547 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P10Y | ||
CY2022Q3 | vemanti |
Description Of Subsequent Event
DescriptionOfSubsequentEvent
|
On August 5, 2022 the Company and CEO agreed to extend the $125,000 loan’s maturity date to August 5, 2023. |