2022 Q4 Form 10-Q Financial Statement
#000147793222008504 Filed on November 14, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
Revenue | $29.85K | $35.10K | $36.91K |
YoY Change | -19.13% | -5.42% | |
Cost Of Revenue | $5.760K | $5.229K | $5.990K |
YoY Change | -3.84% | -9.91% | |
Gross Profit | $24.09K | $29.87K | $30.92K |
YoY Change | -22.09% | -4.59% | |
Gross Profit Margin | 80.7% | 85.1% | 83.77% |
Selling, General & Admin | $274.1K | $239.9K | $563.9K |
YoY Change | -51.39% | -60.5% | |
% of Gross Profit | 1137.9% | 803.05% | 1823.84% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $8.110K | $8.230K | $180.00 |
YoY Change | 4405.56% | 4231.58% | |
% of Gross Profit | 33.67% | 27.55% | 0.58% |
Operating Expenses | $290.2K | $239.9K | $563.9K |
YoY Change | -48.54% | -60.5% | |
Operating Profit | -$266.1K | -$210.0K | -$533.0K |
YoY Change | -50.07% | -63.54% | |
Interest Expense | $30.00 | $19.00 | -$3.890K |
YoY Change | -100.77% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $6.460K | $185.00 | $0.00 |
YoY Change | -117.32% | ||
Pretax Income | -$259.4K | -$217.2K | -$533.0K |
YoY Change | -51.33% | -62.36% | |
Income Tax | $920.00 | $0.00 | $30.00 |
% Of Pretax Income | |||
Net Earnings | -$260.3K | -$217.2K | -$533.0K |
YoY Change | -51.17% | -62.41% | |
Net Earnings / Revenue | -872.06% | -618.77% | -1444.16% |
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 69.35M shares | 71.91M shares | 70.30M shares |
Diluted Shares Outstanding | 69.18M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $257.5K | $318.5K | $302.0K |
YoY Change | -14.74% | -26.6% | |
Cash & Equivalents | $257.5K | $318.5K | $295.9K |
Short-Term Investments | $0.00 | $0.00 | $6.110K |
Other Short-Term Assets | $242.3K | $233.9K | |
YoY Change | 3730.19% | ||
Inventory | |||
Prepaid Expenses | $242.3K | $233.9K | $0.00 |
Receivables | $889.00 | $12.88K | $4.415K |
Other Receivables | $0.00 | $0.00 | $25.14K |
Total Short-Term Assets | $500.7K | $565.3K | $331.6K |
YoY Change | 51.0% | 22.84% | 23.17% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $76.00 | $632.00 |
YoY Change | -100.0% | -90.7% | -53.97% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $296.4K |
YoY Change | -100.0% | -100.0% | -0.55% |
Total Long-Term Assets | $305.5K | $313.6K | $297.0K |
YoY Change | 2.84% | 5.5% | -0.8% |
TOTAL ASSETS | |||
Total Short-Term Assets | $500.7K | $565.3K | $331.6K |
Total Long-Term Assets | $305.5K | $313.6K | $297.0K |
Total Assets | $806.2K | $878.9K | $628.6K |
YoY Change | 28.24% | 16.04% | 10.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.262K | $8.973K | $4.502K |
YoY Change | 39.09% | -37.43% | 318.01% |
Accrued Expenses | $191.5K | $442.4K | $427.3K |
YoY Change | -55.19% | 5.26% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $125.0K | $125.0K | $125.0K |
YoY Change | 0.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $324.0K | $576.4K | $556.8K |
YoY Change | -41.81% | 32.61% | 32846.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $324.0K | $576.4K | $556.8K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $324.0K | $576.4K | $556.8K |
YoY Change | -41.81% | 2.99% | 32846.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.322M | -$4.062M | -$3.284M |
YoY Change | 31.61% | 47.65% | 97.96% |
Common Stock | $7.035K | $6.917K | $7.040K |
YoY Change | -0.07% | -1.06% | 2.06% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $482.2K | $302.5K | $71.84K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $806.2K | $878.9K | $628.6K |
YoY Change | 28.24% | 16.04% | 10.55% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$260.3K | -$217.2K | -$533.0K |
YoY Change | -51.17% | -62.41% | |
Depreciation, Depletion And Amortization | $8.110K | $8.230K | $180.00 |
YoY Change | 4405.56% | 4231.58% | |
Cash From Operating Activities | -$60.97K | -$117.4K | -$131.9K |
YoY Change | -53.77% | -21.34% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -60.97K | -117.4K | -131.9K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -60.97K | -117.4K | -131.9K |
YoY Change | -53.77% | 385.16% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$60.97K | -$117.4K | -$131.9K |
Capital Expenditures | $0.00 | ||
Free Cash Flow | -$131.9K | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
0 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-575899 | usd |
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
1062 | usd |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
185 | usd |
CY2021Q3 | us-gaap |
Other Expenses
OtherExpenses
|
0 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605057 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69169858 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70404086 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56266 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VEMANTI GROUP, INC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5317552 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7545 Irvine Center Dr. | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | ||
dei |
City Area Code
CityAreaCode
|
949 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
559-7200 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
69351709 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
318485 | usd |
CY2021Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
25142 | usd |
CY2022Q3 | vnmt |
Digital Assets
DigitalAssets
|
0 | usd |
CY2021Q4 | vnmt |
Digital Assets
DigitalAssets
|
6107 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
565268 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
331601 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
76 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
632 | usd |
CY2022Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
313508 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2022Q3 | us-gaap |
Other Assets
OtherAssets
|
0 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
296405 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
878852 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
628638 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8973 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4502 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
442402 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
427293 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70404086 | shares |
us-gaap |
Revenues
Revenues
|
111039 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
16256 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
94783 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1177954 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
239870 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
607207 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
862644 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-210000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-771166 | usd | |
us-gaap |
Other Income
OtherIncome
|
2103 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
556 | usd | |
us-gaap |
Other Expenses
OtherExpenses
|
1750 | usd | |
CY2022Q3 | vnmt |
Goodwill Amortization
GoodwillAmortization
|
-8039 | usd |
CY2021Q3 | vnmt |
Goodwill Amortization
GoodwillAmortization
|
0 | usd |
vnmt |
Goodwill Amortization
GoodwillAmortization
|
-8039 | usd | |
vnmt |
Goodwill Amortization
GoodwillAmortization
|
0 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
19 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
32 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2022Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2021Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-1068 | usd |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd | |
us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
-3893 | usd | |
CY2022Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2021Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd | |
CY2022Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
CY2021Q3 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1651 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7181 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1068 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6745 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7294 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-217181 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-576967 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-777911 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1090465 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
820 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1620 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-217181 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-577787 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-777911 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1092085 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69179880 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69844086 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
70617169 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69513976 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69179880 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69944086 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70617169 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69513976 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
71843 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
337500 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
336390 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-296435 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
449298 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
92190 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-264295 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
277193 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
242465 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-217181 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
302477 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566955 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
265000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-69967 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
761988 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
150000 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
151500 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-444331 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
619157 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
156375 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-577787 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
197745 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-777911 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1092085 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-1651 | usd | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd | |
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3893 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8039 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
556 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
556 | usd | |
vnmt |
Loss On Sale Of Digital Assets
LossOnSaleOfDigitalAssets
|
221 | usd | |
vnmt |
Reclassification Policytextblock
ReclassificationPolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain amounts reported in the prior year condensed consolidated financial statements have been reclassified to conform to the current year’s presentation.</p> | ||
vnmt |
Increase Decrease Duefromfvndit
IncreaseDecreaseDuefromfvndit
|
0 | usd | |
vnmt |
Increase Decrease Duefromfvndit
IncreaseDecreaseDuefromfvndit
|
-644 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
115 | usd | |
vnmt |
Loss On Sale Of Digital Assets
LossOnSaleOfDigitalAssets
|
0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
686154 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
307875 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8463 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-233905 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4471 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
13263 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-644 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
420300 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-613 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-320838 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-345689 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-5886 | usd | |
us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
10000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5886 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10000 | usd | |
vnmt |
Loan From Stockholder
LoanFromStockholder
|
0 | usd | |
vnmt |
Loan From Stockholder
LoanFromStockholder
|
125000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
337500 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
415000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
337500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
540000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
22548 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
184311 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295937 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
243494 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
318485 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
427805 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
32 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1620 | usd | |
vnmt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
25142 | usd | |
vnmt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
0 | usd | |
vnmt |
Receipt Of Intangible Assets For Assets
ReceiptOfIntangibleAssetsForAssets
|
321547 | usd | |
vnmt |
Receipt Of Intangible Assets For Assets
ReceiptOfIntangibleAssetsForAssets
|
0 | usd | |
vnmt |
Exchange Of Other Assets For Intangible Assets
ExchangeOfOtherAssetsForIntangibleAssets
|
296405 | usd | |
vnmt |
Exchange Of Other Assets For Intangible Assets
ExchangeOfOtherAssetsForIntangibleAssets
|
0 | usd | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
69169858 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70404086 | shares |
vnmt |
Stock Issued During Period Shares For Cash
StockIssuedDuringPeriodSharesForCash
|
631530 | shares | |
vnmt |
Stock Issued During Period Value For Cash
StockIssuedDuringPeriodValueForCash
|
337500 | usd | |
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1224242 | shares | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
671045 | usd | |
CY2022Q3 | vnmt |
Consulting Shares
ConsultingShares
|
3090000 | shares |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
8039 | usd |