2023 Q1 Form 10-K Financial Statement
#000147793223001945 Filed on March 30, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $30.32K | $29.85K | $138.7K |
YoY Change | -19.36% | -19.13% | -6.23% |
Cost Of Revenue | $5.531K | $5.760K | $23.16K |
YoY Change | 0.2% | -3.84% | 4.13% |
Gross Profit | $24.79K | $24.09K | $115.6K |
YoY Change | -22.72% | -22.09% | -8.06% |
Gross Profit Margin | 81.76% | 80.7% | 83.31% |
Selling, General & Admin | $372.3K | $274.1K | $1.137M |
YoY Change | 13.18% | -51.39% | -34.74% |
% of Gross Profit | 1501.75% | 1137.9% | 983.59% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $8.110K | $632.00 |
YoY Change | -100.0% | 4405.56% | -14.71% |
% of Gross Profit | 0.0% | 33.67% | 0.55% |
Operating Expenses | $380.3K | $290.2K | $1.153M |
YoY Change | 15.62% | -48.54% | -33.82% |
Operating Profit | -$355.5K | -$266.1K | -$1.037M |
YoY Change | 19.76% | -50.07% | -35.82% |
Interest Expense | $30.00 | $0.00 | |
YoY Change | -100.77% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $478.00 | $6.460K | -$30.00 |
YoY Change | 9.63% | -98.29% | |
Pretax Income | -$355.1K | -$259.4K | -$1.037M |
YoY Change | 19.78% | -51.33% | -36.11% |
Income Tax | $0.00 | $920.00 | -$919.00 |
% Of Pretax Income | |||
Net Earnings | -$355.1K | -$260.3K | -$1.038M |
YoY Change | 19.78% | -51.17% | -36.11% |
Net Earnings / Revenue | -1170.98% | -872.06% | -748.37% |
Basic Earnings Per Share | -$0.01 | -$0.01 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 70.52M shares | 69.35M shares | |
Diluted Shares Outstanding | 70.47M shares | 70.37M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $198.2K | $257.5K | $257.5K |
YoY Change | -63.35% | -14.74% | -14.74% |
Cash & Equivalents | $198.2K | $257.5K | |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $151.3K | $242.3K | $242.3K |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $151.3K | $242.3K | |
Receivables | $2.653K | $889.00 | $890.00 |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $352.1K | $500.7K | $500.7K |
YoY Change | -37.94% | 51.0% | 51.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Assets | $297.4K | $305.5K | $305.5K |
YoY Change | 0.19% | 2.84% | 2.84% |
TOTAL ASSETS | |||
Total Short-Term Assets | $352.1K | $500.7K | $500.7K |
Total Long-Term Assets | $297.4K | $305.5K | $305.5K |
Total Assets | $649.6K | $806.2K | $806.2K |
YoY Change | -24.84% | 28.24% | 28.24% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $29.73K | $6.262K | $6.260K |
YoY Change | 191.91% | 39.09% | 39.11% |
Accrued Expenses | $223.0K | $191.5K | $192.7K |
YoY Change | -20.32% | -55.19% | -54.9% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $125.0K | $125.0K | $125.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $430.2K | $324.0K | $324.0K |
YoY Change | 3.67% | -41.81% | -41.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $430.2K | $324.0K | $324.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $430.2K | $324.0K | $324.0K |
YoY Change | 3.67% | -41.81% | -41.81% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.677M | -$4.322M | |
YoY Change | 30.63% | 31.61% | |
Common Stock | $7.051K | $7.035K | |
YoY Change | -1.4% | -0.07% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $219.4K | $482.2K | $482.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $649.6K | $806.2K | $806.2K |
YoY Change | -24.84% | 28.24% | 28.24% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$355.1K | -$260.3K | -$1.038M |
YoY Change | 19.78% | -51.17% | -36.11% |
Depreciation, Depletion And Amortization | $0.00 | $8.110K | $632.00 |
YoY Change | -100.0% | 4405.56% | -14.71% |
Cash From Operating Activities | -$59.28K | -$60.97K | -$381.8K |
YoY Change | -39.91% | -53.77% | -20.05% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $5.890K | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $5.886K | |
YoY Change | -158.86% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $337.5K | ||
YoY Change | -18.67% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | $337.5K |
YoY Change | -100.0% | -37.5% | |
NET CHANGE | |||
Cash From Operating Activities | -$59.28K | -60.97K | -$381.8K |
Cash From Investing Activities | 0.000 | $5.886K | |
Cash From Financing Activities | 0.000 | 0.000 | $337.5K |
Net Change In Cash | -$59.28K | -60.97K | -$38.43K |
YoY Change | -124.82% | -53.77% | -161.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$59.28K | -$60.97K | -$381.8K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
25000 | usd |
CY2022Q4 | us-gaap |
Investments
Investments
|
0 | usd |
CY2021Q4 | us-gaap |
Investments
Investments
|
296405 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
0 | usd |
CY2022Q4 | vnmt |
Proprietary Information
ProprietaryInformation
|
321547 | usd |
CY2021Q4 | vnmt |
Proprietary Information
ProprietaryInformation
|
0 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
0 | usd |
CY2022 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
305469 | usd |
CY2022 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P10Y | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001605057 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
949 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
559-7200 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
40000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70351709 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70404086 | shares |
CY2022 | us-gaap |
Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
|
P5Y | |
CY2021 | vnmt |
Net Operating Loss Carryforward Percentage
NetOperatingLossCarryforwardPercentage
|
1 | pure |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-56266 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
VEMANTI GROUP, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5317552 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7545 Irvine Center Dr. | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ste 200 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Irvine | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92618 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
16127717 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70524209 | shares |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Irvine, California | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
820 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
257512 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
295937 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
889 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4415 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
242307 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Due From Officers Or Stockholders Current
DueFromOfficersOrStockholdersCurrent
|
25142 | usd |
CY2022Q4 | vnmt |
Digital Assets
DigitalAssets
|
0 | usd |
CY2021Q4 | vnmt |
Digital Assets
DigitalAssets
|
6107 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
500708 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
331601 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
632 | usd |
CY2022Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
305469 | usd |
CY2021Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Other Assets
OtherAssets
|
0 | usd |
CY2021Q4 | us-gaap |
Other Assets
OtherAssets
|
296405 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
806177 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
628638 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6262 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4502 | usd |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1250 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
191470 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
427293 | usd |
CY2022Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2021Q4 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
125000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
323982 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
556795 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
323982 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
556795 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70351709 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70404086 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7035 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7040 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4793468 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3344890 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4322308 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3284087 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
806177 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
628638 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
138731 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
147950 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
23159 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
22241 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
115572 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
125709 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1136764 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1741885 | usd |
CY2022 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
16078 | usd |
CY2021 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
0 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1152842 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
1741885 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1037270 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1616176 | usd |
CY2022 | us-gaap |
Other General Expense
OtherGeneralExpense
|
32 | usd |
CY2021 | us-gaap |
Other General Expense
OtherGeneralExpense
|
1754 | usd |
CY2022 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
CY2021 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-5544 | usd |
CY2022 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-32 | usd |
CY2021 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7298 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1037302 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1623474 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-919 | usd |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1650 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1038221 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1625124 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
70370431 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
69697059 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
70370431 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69697059 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
566955 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
715012 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
415000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1625124 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
71843 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1111073 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
337500 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
0 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1038221 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1038221 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1625124 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
632 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
741 | usd |
CY2022 | vnmt |
Amortization Expense
AmortizationExpense
|
16078 | usd |
CY2021 | vnmt |
Amortization Expense
AmortizationExpense
|
0 | usd |
CY2022 | vnmt |
Unrealized Gain Loss From Investment In Fvndit Digital Assets
UnrealizedGainLossFromInvestmentInFvnditDigitalAssets
|
0 | usd |
CY2021 | vnmt |
Unrealized Gain Loss From Investment In Fvndit Digital Assets
UnrealizedGainLossFromInvestmentInFvnditDigitalAssets
|
-1651 | usd |
CY2022 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | usd |
CY2021 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
3893 | usd |
CY2022 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
-221 | usd |
CY2021 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
876557 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1142305 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3526 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3191 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
644 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
242307 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1760 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3425 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
1250 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1307 | usd |
CY2021 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-613 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-381811 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-477557 | usd |
CY2022 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
-5886 | usd |
CY2021 | us-gaap |
Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
|
10000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5886 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10000 | usd |
CY2022 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
125000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
337500 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
415000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
337500 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
540000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-38425 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
52443 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295937 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
243494 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
257512 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
295937 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
919 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1650 | usd |
CY2022 | vnmt |
Accrued Stock Based Compensation
AccruedStockBasedCompensation
|
234516 | usd |
CY2021 | vnmt |
Accrued Stock Based Compensation
AccruedStockBasedCompensation
|
427293 | usd |
CY2022 | vnmt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
25142 | usd |
CY2021 | vnmt |
Exchange Of Due From Fvndit For Intangible Assets
ExchangeOfDueFromFvnditForIntangibleAssets
|
0 | usd |
CY2022 | vnmt |
Receipt Of Intangible Assets For Assets
ReceiptOfIntangibleAssetsForAssets
|
321547 | usd |
CY2021 | vnmt |
Receipt Of Intangible Assets For Assets
ReceiptOfIntangibleAssetsForAssets
|
0 | usd |
CY2022 | vnmt |
Exchange Of Other Assets For Intangible Assets
ExchangeOfOtherAssetsForIntangibleAssets
|
296405 | usd |
CY2021 | vnmt |
Exchange Of Other Assets For Intangible Assets
ExchangeOfOtherAssetsForIntangibleAssets
|
0 | usd |
CY2014Q2 | vnmt |
Membership Interest
MembershipInterest
|
1 | pure |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1038221 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1625124 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-381811 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-477557 | usd |
CY2022Q4 | vnmt |
Working Capital
WorkingCapital
|
176726 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
482195 | usd |
CY2022 | us-gaap |
Reclassifications
Reclassifications
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain amounts reported in the prior year condensed consolidated financial statements have been reclassified to conform to the current year’s presentation.</p> | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates made by management include, among others, allowances for doubtful accounts, valuation allowance for deferred income taxes and recoverability of other assets and intangible assets. Actual results could differ from those estimates. It is possible that changes in accounting estimates and assumptions may be material to the Company due to the levels of subjectivity and judgment involved.</p> | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.35pt; text-align:justify;">Four of the Company’s customers account for more than 52% and 49% of total revenue for the years ended December 31, 2022, and 2021, respectively. The total accounts receivable balance for these four customers amounted to $0 as of December 31, 2022, and approximately $2,700 as of December 31, 2021.</p> | |
CY2022 | vnmt |
Customer Concentration
CustomerConcentration
|
0.52 | pure |
CY2021 | vnmt |
Customer Concentration
CustomerConcentration
|
0.49 | pure |
CY2022Q4 | us-gaap |
Contract With Customer Receivable Allowance For Credit Loss
ContractWithCustomerReceivableAllowanceForCreditLoss
|
0 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Receivable Allowance For Credit Loss
ContractWithCustomerReceivableAllowanceForCreditLoss
|
2700 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
49268 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
49268 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
49268 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
48636 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
632 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
632 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
741 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
40000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70351709 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70404086 | shares |
CY2022 | vnmt |
Stock Issued During Period Shares For Cash
StockIssuedDuringPeriodSharesForCash
|
631530 | shares |
CY2022 | vnmt |
Stock Issued During Period Value For Cash
StockIssuedDuringPeriodValueForCash
|
337500 | usd |
CY2022 | vnmt |
Stock Issued For Professional Services Shares
StockIssuedForProfessionalServicesShares
|
2406093 | shares |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1111073 | usd |
CY2022Q3 | vnmt |
Consulting Shares
ConsultingShares
|
3090000 | shares |
CY2022 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
16078 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
160774 | usd |
CY2022Q4 | vnmt |
Federal Statutory Rates
FederalStatutoryRates
|
-217833 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2021Q4 | vnmt |
Federal Statutory Rates
FederalStatutoryRates
|
-340930 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2100 | pure |
CY2022Q4 | vnmt |
Effective Rate Income Tax
EffectiveRateIncomeTax
|
918 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0880 | pure |
CY2021Q4 | vnmt |
Effective Rate Income Tax
EffectiveRateIncomeTax
|
1650 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0880 | pure |
CY2022Q4 | vnmt |
Permanent Differences Income Tax
PermanentDifferencesIncomeTax
|
1255 | usd |
CY2022 | vnmt |
Permanent Differences Rates
PermanentDifferencesRates
|
0.2100 | pure |
CY2021Q4 | vnmt |
Permanent Differences Income Tax
PermanentDifferencesIncomeTax
|
1256 | usd |
CY2021 | vnmt |
Permanent Differences Rates
PermanentDifferencesRates
|
0.2100 | pure |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
216578 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2088 | pure |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
339674 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2972 | pure |
CY2022Q4 | vnmt |
State Income Tax
StateIncomeTax
|
918 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | pure |
CY2021Q4 | vnmt |
State Income Tax
StateIncomeTax
|
1650 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0000 | pure |
CY2022 | vnmt |
Net Operating Loss Carryforward Percentage
NetOperatingLossCarryforwardPercentage
|
1 | pure |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2092905 | usd |
CY2021Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
2679077 | usd |
CY2022 | dei |
Auditor Name
AuditorName
|
Ramirez Jimenez International CPAs |