|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$696.0M
495.29%
YoY
|
-$116.9M
-0.81%
YoY
|
-$117.9M
27.98%
YoY
|
-$92.09M
33.67%
YoY
|
-$68.90M
58.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900M
-17.14%
YoY
|
$3.500M
0.23%
YoY
|
$3.492M
39.68%
YoY
|
$2.500M
78.57%
YoY
|
$1.400M
133.33%
YoY
|
| Cash From Operating Activities |
-$142.7M
43.2%
YoY
|
-$99.66M
-0.63%
YoY
|
-$100.3M
17.79%
YoY
|
-$85.14M
23.14%
YoY
|
-$69.14M
90.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$941.0K
310.92%
YoY
|
$229.0K
-78.58%
YoY
|
$1.069M
-87.37%
YoY
|
$8.462M
117.31%
YoY
|
$3.894M
-6.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.86M
-149.3%
YoY
|
$97.09M
34.7%
YoY
|
$72.08M
-184.17%
YoY
|
-$85.63M
-2.42%
YoY
|
-$87.76M
N/A
|
| Cash From Investing Activities |
-$48.80M
-150.39%
YoY
|
$96.86M
36.4%
YoY
|
$71.01M
-175.47%
YoY
|
-$94.09M
2.66%
YoY
|
-$91.65M
2102.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$70.11M
25393.09%
YoY
|
$275.0K
-93.99%
YoY
|
$4.578M
2.85%
YoY
|
$4.451M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$503.8M
843.6%
YoY
|
$53.39M
1717.29%
YoY
|
$2.938M
-97.49%
YoY
|
$117.1M
-49.71%
YoY
|
$232.9M
182.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$142.7M
43.2%
YoY
|
-$99.66M
-0.63%
YoY
|
-$100.3M
17.79%
YoY
|
-$85.14M
23.14%
YoY
|
-$69.14M
90.52%
YoY
|
| Cash From Investing Activities |
-$48.80M
-150.39%
YoY
|
$96.86M
36.4%
YoY
|
$71.01M
-175.47%
YoY
|
-$94.09M
2.66%
YoY
|
-$91.65M
2102.62%
YoY
|
| Cash From Financing Activities |
$503.8M
843.6%
YoY
|
$53.39M
1717.29%
YoY
|
$2.938M
-97.49%
YoY
|
$117.1M
-49.71%
YoY
|
$232.9M
182.23%
YoY
|
| Net Change In Cash |
$312.3M
517.31%
YoY
|
$50.59M
-292.02%
YoY
|
-$26.35M
-57.57%
YoY
|
-$62.10M
-186.1%
YoY
|
$72.12M
71.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$142.7M
43.2%
YoY
|
-$99.66M
-0.63%
YoY
|
-$100.3M
17.79%
YoY
|
-$85.14M
23.14%
YoY
|
-$69.14M
90.52%
YoY
|
| Capital Expenditures |
$941.0K
310.92%
YoY
|
$229.0K
-78.58%
YoY
|
$1.069M
-87.37%
YoY
|
$8.462M
117.31%
YoY
|
$3.894M
-6.42%
YoY
|
| Free Cash Flow |
-$143.7M
43.81%
YoY
|
-$99.89M
-1.45%
YoY
|
-$101.4M
8.28%
YoY
|
-$93.61M
28.16%
YoY
|
-$73.04M
80.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$219.6M
575.94%
YoY
|
$1.723B
-5709.72%
YoY
|
-$812.7M
2848.89%
YoY
|
-$1.574B
5552.75%
YoY
|
-$32.49M
5.46%
YoY
|
-$30.71M
16.95%
YoY
|
-$27.56M
-16.97%
YoY
|
-$27.84M
-7.14%
YoY
|
-$30.80M
8.34%
YoY
|
-$26.26M
9.83%
YoY
|
-$33.19M
39.52%
YoY
|
-$29.98M
38.41%
YoY
|
-$28.43M
25.05%
YoY
|
-$23.91M
31.0%
YoY
|
-$23.79M
28.21%
YoY
|
-$21.66M
17.9%
YoY
|
-$22.74M
65.69%
YoY
|
-$18.25M
16.55%
YoY
|
-$18.55M
57.44%
YoY
|
| Depreciation, Depletion And Amortization |
$28.00K
-96.5%
YoY
|
$23.00K
-97.34%
YoY
|
$2.000K
-99.78%
YoY
|
$2.100M
133.33%
YoY
|
$800.0K
-11.11%
YoY
|
$865.0K
-3.03%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
12.5%
YoY
|
$892.0K
41.14%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
50.0%
YoY
|
$800.0K
100.0%
YoY
|
$632.0K
60.0%
YoY
|
$900.0K
200.0%
YoY
|
$600.0K
50.0%
YoY
|
$400.0K
33.33%
YoY
|
$395.0K
58.0%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$38.25M
23.11%
YoY
|
-$22.80M
-5.24%
YoY
|
-$53.66M
130.46%
YoY
|
-$35.18M
61.05%
YoY
|
-$31.07M
1.97%
YoY
|
-$24.06M
0.15%
YoY
|
-$23.28M
-16.54%
YoY
|
-$21.85M
-9.35%
YoY
|
-$30.47M
25.54%
YoY
|
-$24.03M
30.96%
YoY
|
-$27.90M
47.6%
YoY
|
-$24.10M
-3.57%
YoY
|
-$24.27M
5.96%
YoY
|
-$18.35M
4.32%
YoY
|
-$18.90M
8.99%
YoY
|
-$24.99M
50.88%
YoY
|
-$22.90M
29.78%
YoY
|
-$17.59M
29.03%
YoY
|
-$17.34M
110.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.00K
-79.22%
YoY
|
$314.0K
336.11%
YoY
|
$244.0K
617.65%
YoY
|
$152.0K
1588.89%
YoY
|
$231.0K
102.63%
YoY
|
$72.00K
-35.14%
YoY
|
$34.00K
-92.77%
YoY
|
$9.000K
-97.74%
YoY
|
$114.0K
21.28%
YoY
|
$111.0K
-65.42%
YoY
|
$470.0K
-257.72%
YoY
|
$399.0K
-106.84%
YoY
|
$94.00K
-95.33%
YoY
|
$321.0K
-127.48%
YoY
|
-$298.0K
-53.14%
YoY
|
-$5.832M
533.91%
YoY
|
$2.011M
71.73%
YoY
|
-$1.168M
-21.08%
YoY
|
-$636.0K
-59.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$48.66M
N/A
|
$0.00
N/A
|
$798.0K
-98.49%
YoY
|
$1.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.00M
277.54%
YoY
|
$44.09M
568.8%
YoY
|
$10.45M
-110.8%
YoY
|
$41.00M
215.38%
YoY
|
$14.04M
348.5%
YoY
|
$6.592M
-230.69%
YoY
|
-$96.72M
1921.21%
YoY
|
$13.00M
-265.61%
YoY
|
$3.130M
-104.17%
YoY
|
-$5.044M
N/A
|
-$4.785M
N/A
|
-$7.850M
N/A
|
| Cash From Investing Activities |
-$263.2M
114350.87%
YoY
|
-$48.97M
67919.44%
YoY
|
-$244.0K
617.65%
YoY
|
$646.0K
-98.78%
YoY
|
-$230.0K
-100.52%
YoY
|
-$72.00K
-100.7%
YoY
|
-$34.00K
-100.08%
YoY
|
$52.99M
288.52%
YoY
|
$43.97M
576.72%
YoY
|
$10.33M
-110.65%
YoY
|
$40.53M
219.08%
YoY
|
$13.64M
-604.77%
YoY
|
$6.498M
-192.1%
YoY
|
-$97.04M
1530.04%
YoY
|
$12.70M
-249.68%
YoY
|
-$2.702M
-96.45%
YoY
|
-$7.055M
502.48%
YoY
|
-$5.953M
302.23%
YoY
|
-$8.486M
437.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$278.0K
-92.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.622M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.87M
-12454.79%
YoY
|
$307.8M
477.64%
YoY
|
$21.55M
52458.54%
YoY
|
$175.1M
-564825.81%
YoY
|
-$606.0K
-731.25%
YoY
|
$53.29M
213044.0%
YoY
|
$41.00K
-75.88%
YoY
|
-$31.00K
-114.22%
YoY
|
$96.00K
-96.19%
YoY
|
$25.00K
-99.98%
YoY
|
$170.0K
-95.83%
YoY
|
$218.0K
-63.91%
YoY
|
$2.519M
1159.5%
YoY
|
$112.3M
36467.1%
YoY
|
$4.075M
1927.36%
YoY
|
$604.0K
-235.12%
YoY
|
$200.0K
-99.91%
YoY
|
$307.0K
514.0%
YoY
|
$201.0K
-62.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$38.25M
23.11%
YoY
|
-$22.80M
-5.24%
YoY
|
-$53.66M
130.46%
YoY
|
-$35.18M
61.05%
YoY
|
-$31.07M
1.97%
YoY
|
-$24.06M
0.15%
YoY
|
-$23.28M
-16.54%
YoY
|
-$21.85M
-9.35%
YoY
|
-$30.47M
25.54%
YoY
|
-$24.03M
30.96%
YoY
|
-$27.90M
47.6%
YoY
|
-$24.10M
-3.57%
YoY
|
-$24.27M
5.96%
YoY
|
-$18.35M
4.32%
YoY
|
-$18.90M
8.99%
YoY
|
-$24.99M
50.88%
YoY
|
-$22.90M
29.78%
YoY
|
-$17.59M
29.03%
YoY
|
-$17.34M
110.22%
YoY
|
| Cash From Investing Activities |
-$263.2M
114350.87%
YoY
|
-$48.97M
67919.44%
YoY
|
-$244.0K
617.65%
YoY
|
$646.0K
-98.78%
YoY
|
-$230.0K
-100.52%
YoY
|
-$72.00K
-100.7%
YoY
|
-$34.00K
-100.08%
YoY
|
$52.99M
288.52%
YoY
|
$43.97M
576.72%
YoY
|
$10.33M
-110.65%
YoY
|
$40.53M
219.08%
YoY
|
$13.64M
-604.77%
YoY
|
$6.498M
-192.1%
YoY
|
-$97.04M
1530.04%
YoY
|
$12.70M
-249.68%
YoY
|
-$2.702M
-96.45%
YoY
|
-$7.055M
502.48%
YoY
|
-$5.953M
302.23%
YoY
|
-$8.486M
437.09%
YoY
|
| Cash From Financing Activities |
$74.87M
-12454.79%
YoY
|
$307.8M
477.64%
YoY
|
$21.55M
52458.54%
YoY
|
$175.1M
-564825.81%
YoY
|
-$606.0K
-731.25%
YoY
|
$53.29M
213044.0%
YoY
|
$41.00K
-75.88%
YoY
|
-$31.00K
-114.22%
YoY
|
$96.00K
-96.19%
YoY
|
$25.00K
-99.98%
YoY
|
$170.0K
-95.83%
YoY
|
$218.0K
-63.91%
YoY
|
$2.519M
1159.5%
YoY
|
$112.3M
36467.1%
YoY
|
$4.075M
1927.36%
YoY
|
$604.0K
-235.12%
YoY
|
$200.0K
-99.91%
YoY
|
$307.0K
514.0%
YoY
|
$201.0K
-62.08%
YoY
|
| Net Change In Cash |
-$226.6M
610.34%
YoY
|
$236.0M
709.66%
YoY
|
-$32.36M
39.0%
YoY
|
$140.5M
351.68%
YoY
|
-$31.90M
-334.5%
YoY
|
$29.15M
-313.31%
YoY
|
-$23.28M
-281.86%
YoY
|
$31.11M
-403.74%
YoY
|
$13.60M
-189.2%
YoY
|
-$13.67M
337.87%
YoY
|
$12.80M
-702.35%
YoY
|
-$10.24M
-62.19%
YoY
|
-$15.25M
-48.75%
YoY
|
-$3.121M
-86.57%
YoY
|
-$2.125M
-91.71%
YoY
|
-$27.09M
-70.89%
YoY
|
-$29.76M
-113.9%
YoY
|
-$23.23M
54.27%
YoY
|
-$25.63M
175.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$38.25M
23.11%
YoY
|
-$22.80M
-5.24%
YoY
|
-$53.66M
130.46%
YoY
|
-$35.18M
61.05%
YoY
|
-$31.07M
1.97%
YoY
|
-$24.06M
0.15%
YoY
|
-$23.28M
-16.54%
YoY
|
-$21.85M
-9.35%
YoY
|
-$30.47M
25.54%
YoY
|
-$24.03M
30.96%
YoY
|
-$27.90M
47.6%
YoY
|
-$24.10M
-3.57%
YoY
|
-$24.27M
5.96%
YoY
|
-$18.35M
4.32%
YoY
|
-$18.90M
8.99%
YoY
|
-$24.99M
50.88%
YoY
|
-$22.90M
29.78%
YoY
|
-$17.59M
29.03%
YoY
|
-$17.34M
110.22%
YoY
|
| Capital Expenditures |
$48.00K
-79.22%
YoY
|
$314.0K
336.11%
YoY
|
$244.0K
617.65%
YoY
|
$152.0K
1588.89%
YoY
|
$231.0K
102.63%
YoY
|
$72.00K
-35.14%
YoY
|
$34.00K
-92.77%
YoY
|
$9.000K
-97.74%
YoY
|
$114.0K
21.28%
YoY
|
$111.0K
-65.42%
YoY
|
$470.0K
-257.72%
YoY
|
$399.0K
-106.84%
YoY
|
$94.00K
-95.33%
YoY
|
$321.0K
-127.48%
YoY
|
-$298.0K
-53.14%
YoY
|
-$5.832M
533.91%
YoY
|
$2.011M
71.73%
YoY
|
-$1.168M
-21.08%
YoY
|
-$636.0K
-59.75%
YoY
|
| Free Cash Flow |
-$38.29M
22.36%
YoY
|
-$23.12M
-4.23%
YoY
|
-$53.91M
131.17%
YoY
|
-$35.34M
61.68%
YoY
|
-$31.30M
2.35%
YoY
|
-$24.14M
-0.01%
YoY
|
-$23.32M
-17.8%
YoY
|
-$21.86M
-10.79%
YoY
|
-$30.58M
25.52%
YoY
|
-$24.14M
29.3%
YoY
|
-$28.37M
52.49%
YoY
|
-$24.50M
27.87%
YoY
|
-$24.36M
-2.22%
YoY
|
-$18.67M
13.69%
YoY
|
-$18.60M
11.35%
YoY
|
-$19.16M
22.48%
YoY
|
-$24.92M
32.39%
YoY
|
-$16.42M
35.14%
YoY
|
-$16.71M
150.48%
YoY
|
Loading...