|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.886M
-456.92%
YoY
|
-$1.649M
1531.0%
YoY
|
-$101.1K
-130.64%
YoY
|
$330.0K
-107.99%
YoY
|
-$4.132M
-59.61%
YoY
|
| Depreciation, Depletion And Amortization |
$6.724M
102.74%
YoY
|
$3.317M
31.84%
YoY
|
$2.515M
24.53%
YoY
|
$2.020M
74.72%
YoY
|
$1.156M
752.92%
YoY
|
| Cash From Operating Activities |
$10.75M
96.82%
YoY
|
$5.459M
3.57%
YoY
|
$5.271M
157.13%
YoY
|
$2.050M
166.81%
YoY
|
$768.4K
-141.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.674M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.81M
-14345.51%
YoY
|
$518.1K
-109.72%
YoY
|
-$5.333M
102.0%
YoY
|
-$2.640M
-71.78%
YoY
|
-$9.354M
151.88%
YoY
|
| Cash From Investing Activities |
-$73.81M
2238.67%
YoY
|
-$3.156M
-40.82%
YoY
|
-$5.333M
102.0%
YoY
|
-$2.640M
-71.78%
YoY
|
-$9.354M
151.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$63.25M
N/A
|
$0.00
-100.0%
YoY
|
$8.349M
10336.25%
YoY
|
$80.00K
-99.31%
YoY
|
$11.63M
19.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.43M
-2277.69%
YoY
|
-$2.867M
-154.6%
YoY
|
$5.251M
-1412.74%
YoY
|
-$400.0K
-103.76%
YoY
|
$10.64M
20.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.75M
96.82%
YoY
|
$5.459M
3.57%
YoY
|
$5.271M
157.13%
YoY
|
$2.050M
166.81%
YoY
|
$768.4K
-141.66%
YoY
|
| Cash From Investing Activities |
-$73.81M
2238.67%
YoY
|
-$3.156M
-40.82%
YoY
|
-$5.333M
102.0%
YoY
|
-$2.640M
-71.78%
YoY
|
-$9.354M
151.74%
YoY
|
| Cash From Financing Activities |
$62.43M
-2277.69%
YoY
|
-$2.867M
-154.6%
YoY
|
$5.251M
-1412.74%
YoY
|
-$400.0K
-103.76%
YoY
|
$10.64M
20.4%
YoY
|
| Net Change In Cash |
-$631.0K
11.98%
YoY
|
-$563.5K
-110.86%
YoY
|
$5.189M
-624.17%
YoY
|
-$990.0K
-148.11%
YoY
|
$2.058M
-37.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.75M
96.82%
YoY
|
$5.459M
3.57%
YoY
|
$5.271M
157.13%
YoY
|
$2.050M
166.81%
YoY
|
$768.4K
-141.66%
YoY
|
| Capital Expenditures |
N/A
|
$3.674M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.785M
N/A
|
N/A
|
N/A
|
$768.4K
-141.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.48M
-6917.88%
YoY
|
$6.471M
-769.57%
YoY
|
$161.7K
-250.28%
YoY
|
-$388.0K
16.31%
YoY
|
-$359.1K
48.76%
YoY
|
-$966.5K
131.24%
YoY
|
-$107.6K
-110.25%
YoY
|
-$333.6K
567.2%
YoY
|
-$241.4K
-64.5%
YoY
|
-$418.0K
-935.92%
YoY
|
$1.050M
1150.89%
YoY
|
-$50.00K
-111.56%
YoY
|
-$680.0K
182.87%
YoY
|
$50.00K
-101.16%
YoY
|
$83.94K
-106.71%
YoY
|
$432.6K
-78.98%
YoY
|
-$240.4K
-61.07%
YoY
|
-$4.321M
57.04%
YoY
|
-$1.251M
-45.23%
YoY
|
$2.058M
-139.61%
YoY
|
| Depreciation, Depletion And Amortization |
$4.504M
441.97%
YoY
|
$3.336M
132.16%
YoY
|
$1.493M
154.19%
YoY
|
$1.064M
36.77%
YoY
|
$831.0K
61.58%
YoY
|
$1.437M
48.84%
YoY
|
$587.2K
27.65%
YoY
|
$778.0K
85.24%
YoY
|
$514.3K
-23.24%
YoY
|
$965.5K
75.54%
YoY
|
$460.0K
-39.83%
YoY
|
$420.0K
19.4%
YoY
|
$670.0K
90.01%
YoY
|
$550.0K
30.82%
YoY
|
$764.5K
136.92%
YoY
|
$351.8K
14.79%
YoY
|
$352.6K
230.79%
YoY
|
$420.4K
336.28%
YoY
|
$322.7K
1022.88%
YoY
|
$306.4K
2833.93%
YoY
|
| Cash From Operating Activities |
$15.21M
1364.46%
YoY
|
$6.191M
4836.76%
YoY
|
$1.759M
-16.73%
YoY
|
$1.757M
-12.58%
YoY
|
$1.039M
-14.3%
YoY
|
$125.4K
-94.64%
YoY
|
$2.112M
55.31%
YoY
|
$2.009M
87.79%
YoY
|
$1.212M
142.44%
YoY
|
$2.341M
37.71%
YoY
|
$1.360M
40.77%
YoY
|
$1.070M
-609.96%
YoY
|
$500.0K
-223.51%
YoY
|
$1.700M
303.1%
YoY
|
$966.1K
-28.23%
YoY
|
-$209.8K
-51.35%
YoY
|
-$404.8K
-28.75%
YoY
|
$421.7K
-193.05%
YoY
|
$1.346M
-252.5%
YoY
|
-$431.3K
-15.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.674M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$340.9K
N/A
|
-$3.515M
-195.69%
YoY
|
-$58.59M
318301.63%
YoY
|
-$11.71M
272.77%
YoY
|
$0.00
-100.0%
YoY
|
$3.673M
-498.1%
YoY
|
-$18.40K
-99.58%
YoY
|
-$3.140M
31300.0%
YoY
|
$3.100K
-106.2%
YoY
|
-$922.7K
28.16%
YoY
|
-$4.350M
-416.04%
YoY
|
-$10.00K
-99.76%
YoY
|
-$50.00K
-106.02%
YoY
|
-$720.0K
13038.69%
YoY
|
$1.376M
-234.74%
YoY
|
-$4.127M
-11.2%
YoY
|
$831.2K
-122.59%
YoY
|
-$5.480K
-99.0%
YoY
|
-$1.022M
-34.65%
YoY
|
-$4.648M
190.16%
YoY
|
| Cash From Investing Activities |
-$340.9K
N/A
|
-$3.515M
702900.0%
YoY
|
-$58.59M
318301.63%
YoY
|
-$11.71M
272.77%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-99.95%
YoY
|
-$18.40K
-99.58%
YoY
|
-$3.140M
31300.0%
YoY
|
$3.100K
-106.2%
YoY
|
-$922.7K
28.16%
YoY
|
-$4.350M
-416.04%
YoY
|
-$10.00K
-99.76%
YoY
|
-$50.00K
-106.02%
YoY
|
-$720.0K
13038.69%
YoY
|
$1.376M
-234.74%
YoY
|
-$4.127M
-11.2%
YoY
|
$831.2K
-122.59%
YoY
|
-$5.480K
-99.0%
YoY
|
-$1.022M
-34.67%
YoY
|
-$4.648M
189.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$906.2K
N/A
|
$400.00
N/A
|
$63.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
N/A
|
$1.090M
-506.19%
YoY
|
$7.260M
4238.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$268.4K
-73.76%
YoY
|
$167.3K
36.73%
YoY
|
$179.2K
-98.57%
YoY
|
-$13.64K
-1296.49%
YoY
|
-$1.023M
-151.22%
YoY
|
$122.4K
-98.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.044M
1017.15%
YoY
|
-$6.730M
918.68%
YoY
|
$58.81M
-9995.44%
YoY
|
$10.98M
-1848.22%
YoY
|
-$630.5K
-35.91%
YoY
|
-$660.7K
20.33%
YoY
|
-$594.3K
-412.79%
YoY
|
-$628.2K
-110.37%
YoY
|
-$983.7K
118.6%
YoY
|
-$549.1K
22.01%
YoY
|
$190.0K
-170.8%
YoY
|
$6.060M
4235.69%
YoY
|
-$450.0K
-351.06%
YoY
|
-$450.0K
3199.12%
YoY
|
-$268.4K
-74.22%
YoY
|
$139.8K
-191.57%
YoY
|
$179.2K
-98.49%
YoY
|
-$13.64K
-90.49%
YoY
|
-$1.041M
-155.6%
YoY
|
-$152.6K
-102.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$15.21M
1364.46%
YoY
|
$6.191M
4836.76%
YoY
|
$1.759M
-16.73%
YoY
|
$1.757M
-12.58%
YoY
|
$1.039M
-14.3%
YoY
|
$125.4K
-94.64%
YoY
|
$2.112M
55.31%
YoY
|
$2.009M
87.79%
YoY
|
$1.212M
142.44%
YoY
|
$2.341M
37.71%
YoY
|
$1.360M
40.77%
YoY
|
$1.070M
-609.96%
YoY
|
$500.0K
-223.51%
YoY
|
$1.700M
303.1%
YoY
|
$966.1K
-28.23%
YoY
|
-$209.8K
-51.35%
YoY
|
-$404.8K
-28.75%
YoY
|
$421.7K
-193.05%
YoY
|
$1.346M
-252.5%
YoY
|
-$431.3K
-15.13%
YoY
|
| Cash From Investing Activities |
-$340.9K
N/A
|
-$3.515M
702900.0%
YoY
|
-$58.59M
318301.63%
YoY
|
-$11.71M
272.77%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-99.95%
YoY
|
-$18.40K
-99.58%
YoY
|
-$3.140M
31300.0%
YoY
|
$3.100K
-106.2%
YoY
|
-$922.7K
28.16%
YoY
|
-$4.350M
-416.04%
YoY
|
-$10.00K
-99.76%
YoY
|
-$50.00K
-106.02%
YoY
|
-$720.0K
13038.69%
YoY
|
$1.376M
-234.74%
YoY
|
-$4.127M
-11.2%
YoY
|
$831.2K
-122.59%
YoY
|
-$5.480K
-99.0%
YoY
|
-$1.022M
-34.67%
YoY
|
-$4.648M
189.85%
YoY
|
| Cash From Financing Activities |
-$7.044M
1017.15%
YoY
|
-$6.730M
918.68%
YoY
|
$58.81M
-9995.44%
YoY
|
$10.98M
-1848.22%
YoY
|
-$630.5K
-35.91%
YoY
|
-$660.7K
20.33%
YoY
|
-$594.3K
-412.79%
YoY
|
-$628.2K
-110.37%
YoY
|
-$983.7K
118.6%
YoY
|
-$549.1K
22.01%
YoY
|
$190.0K
-170.8%
YoY
|
$6.060M
4235.69%
YoY
|
-$450.0K
-351.06%
YoY
|
-$450.0K
3199.12%
YoY
|
-$268.4K
-74.22%
YoY
|
$139.8K
-191.57%
YoY
|
$179.2K
-98.49%
YoY
|
-$13.64K
-90.49%
YoY
|
-$1.041M
-155.6%
YoY
|
-$152.6K
-102.15%
YoY
|
| Net Change In Cash |
$7.828M
1817.29%
YoY
|
-$4.055M
656.76%
YoY
|
$1.982M
32.14%
YoY
|
$1.034M
-158.78%
YoY
|
$408.3K
76.3%
YoY
|
-$535.8K
-161.64%
YoY
|
$1.500M
-153.55%
YoY
|
-$1.759M
-124.7%
YoY
|
$231.6K
N/A
|
$869.3K
64.02%
YoY
|
-$2.800M
-235.0%
YoY
|
$7.120M
-269.64%
YoY
|
$0.00
-100.0%
YoY
|
$530.0K
31.64%
YoY
|
$2.074M
-389.59%
YoY
|
-$4.197M
-19.77%
YoY
|
$605.7K
-92.03%
YoY
|
$402.6K
-135.16%
YoY
|
-$716.2K
24.67%
YoY
|
-$5.231M
-204.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$15.21M
1364.46%
YoY
|
$6.191M
4836.76%
YoY
|
$1.759M
-16.73%
YoY
|
$1.757M
-12.58%
YoY
|
$1.039M
-14.3%
YoY
|
$125.4K
-94.64%
YoY
|
$2.112M
55.31%
YoY
|
$2.009M
87.79%
YoY
|
$1.212M
142.44%
YoY
|
$2.341M
37.71%
YoY
|
$1.360M
40.77%
YoY
|
$1.070M
-609.96%
YoY
|
$500.0K
-223.51%
YoY
|
$1.700M
303.1%
YoY
|
$966.1K
-28.23%
YoY
|
-$209.8K
-51.35%
YoY
|
-$404.8K
-28.75%
YoY
|
$421.7K
-193.05%
YoY
|
$1.346M
-252.5%
YoY
|
-$431.3K
-15.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.674M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.549M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$421.7K
-193.05%
YoY
|
$1.346M
-252.57%
YoY
|
-$431.3K
-14.85%
YoY
|
Loading...