|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.62M
50.46%
YoY
|
$11.05M
-10.26%
YoY
|
$12.31M
44.66%
YoY
|
$8.510M
133.04%
YoY
|
$3.652M
2792.91%
YoY
|
| Cost Of Revenue |
$6.539M
108.72%
YoY
|
$3.133M
34.35%
YoY
|
$2.332M
26.74%
YoY
|
$1.840M
89.19%
YoY
|
$972.6K
4566.94%
YoY
|
| Gross Profit |
$10.08M
27.39%
YoY
|
$7.915M
-20.68%
YoY
|
$9.979M
49.83%
YoY
|
$6.660M
148.59%
YoY
|
$2.679M
2442.11%
YoY
|
| Selling, General & Admin |
$6.682M
3.21%
YoY
|
$6.474M
2.7%
YoY
|
$6.304M
17.61%
YoY
|
$5.360M
-7.7%
YoY
|
$5.807M
-11.06%
YoY
|
| Research & Development |
$870.0K
433.09%
YoY
|
$163.2K
-42.0%
YoY
|
$281.4K
-9.24%
YoY
|
$310.0K
N/A
|
N/A
|
| Depreciation & Amortization |
$6.724M
102.74%
YoY
|
$3.317M
31.84%
YoY
|
$2.515M
24.53%
YoY
|
$2.020M
74.72%
YoY
|
$1.156M
752.92%
YoY
|
| Operating Expenses |
$7.737M
13.43%
YoY
|
$6.821M
0.77%
YoY
|
$6.769M
15.51%
YoY
|
$5.860M
-2.18%
YoY
|
$5.990M
-8.25%
YoY
|
| Operating Profit |
$2.346M
114.42%
YoY
|
$1.094M
-65.91%
YoY
|
$3.210M
301.24%
YoY
|
$800.0K
-124.16%
YoY
|
-$3.311M
-48.45%
YoY
|
| Interest Expense |
-$623.0K
427.52%
YoY
|
-$118.1K
-117.27%
YoY
|
$684.0K
-49.33%
YoY
|
$1.350M
-342.04%
YoY
|
-$557.8K
-61.91%
YoY
|
| Other Income/Expense, Net |
$6.127M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$7.086M
626.02%
YoY
|
$976.0K
-59.55%
YoY
|
$2.413M
34.05%
YoY
|
$1.800M
-192.3%
YoY
|
-$1.950M
-80.94%
YoY
|
| Income Tax |
$1.200M
-54.29%
YoY
|
$2.625M
4.42%
YoY
|
$2.514M
71.02%
YoY
|
$1.470M
-32.63%
YoY
|
$2.182M
N/A
|
| Net Earnings |
$5.886M
-456.92%
YoY
|
-$1.649M
1531.0%
YoY
|
-$101.1K
-130.64%
YoY
|
$330.0K
-107.99%
YoY
|
-$4.132M
-59.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
-426.83%
YoY
|
-$0.03
1425.58%
YoY
|
$0.00
-121.5%
YoY
|
$0.01
-100.0%
YoY
|
-$109.1K
-68.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$16.04M
498.34%
YoY
|
$7.361M
154.06%
YoY
|
$3.816M
57.1%
YoY
|
$2.765M
-2.6%
YoY
|
$2.680M
-7.02%
YoY
|
$2.897M
-3.34%
YoY
|
$2.429M
-30.8%
YoY
|
$2.839M
27.89%
YoY
|
$2.883M
-19.48%
YoY
|
$2.997M
42.73%
YoY
|
$3.510M
10.32%
YoY
|
$2.220M
26.8%
YoY
|
$3.580M
143.37%
YoY
|
$2.100M
265.72%
YoY
|
$3.182M
160.04%
YoY
|
$1.751M
33.24%
YoY
|
$1.471M
172.42%
YoY
|
$574.2K
395.09%
YoY
|
$1.223M
11836.49%
YoY
|
$1.314M
N/A
|
| Cost Of Revenue |
$4.458M
467.81%
YoY
|
$3.289M
136.42%
YoY
|
$1.447M
167.28%
YoY
|
$1.018M
39.08%
YoY
|
$785.1K
67.61%
YoY
|
$1.391M
50.4%
YoY
|
$541.3K
32.02%
YoY
|
$732.1K
87.72%
YoY
|
$468.4K
-24.45%
YoY
|
$924.9K
81.36%
YoY
|
$410.0K
-42.94%
YoY
|
$390.0K
27.5%
YoY
|
$620.0K
102.13%
YoY
|
$510.0K
36.16%
YoY
|
$718.6K
159.62%
YoY
|
$305.9K
17.4%
YoY
|
$306.7K
405.24%
YoY
|
$374.6K
2230.8%
YoY
|
$276.8K
5702.52%
YoY
|
$260.5K
N/A
|
| Gross Profit |
$11.58M
510.98%
YoY
|
$4.072M
170.36%
YoY
|
$2.369M
25.5%
YoY
|
$1.747M
-17.09%
YoY
|
$1.895M
-21.5%
YoY
|
$1.506M
-27.32%
YoY
|
$1.888M
-39.31%
YoY
|
$2.107M
15.14%
YoY
|
$2.414M
-18.44%
YoY
|
$2.072M
30.35%
YoY
|
$3.110M
26.27%
YoY
|
$1.830M
26.65%
YoY
|
$2.960M
154.23%
YoY
|
$1.590M
696.39%
YoY
|
$2.463M
160.16%
YoY
|
$1.445M
37.15%
YoY
|
$1.164M
142.93%
YoY
|
$199.7K
99.83%
YoY
|
$946.7K
17175.73%
YoY
|
$1.053M
N/A
|
| Selling, General & Admin |
$3.638M
117.42%
YoY
|
$1.931M
37.48%
YoY
|
$1.343M
-12.85%
YoY
|
$1.736M
-4.08%
YoY
|
$1.673M
-2.7%
YoY
|
$1.404M
1.43%
YoY
|
$1.541M
4.09%
YoY
|
$1.810M
20.64%
YoY
|
$1.720M
-11.37%
YoY
|
$1.385M
20.39%
YoY
|
$1.480M
-2.55%
YoY
|
$1.500M
16.8%
YoY
|
$1.940M
37.9%
YoY
|
$1.150M
-33.39%
YoY
|
$1.519M
8.05%
YoY
|
$1.284M
-2.88%
YoY
|
$1.407M
4.0%
YoY
|
$1.726M
18.64%
YoY
|
$1.406M
-41.47%
YoY
|
$1.322M
-50.52%
YoY
|
| Research & Development |
$780.1K
973.04%
YoY
|
$496.6K
763.65%
YoY
|
$157.7K
546.31%
YoY
|
$143.0K
231.79%
YoY
|
$72.70K
90.31%
YoY
|
$57.50K
-62.56%
YoY
|
$24.40K
-134.86%
YoY
|
$43.10K
-73.06%
YoY
|
$38.20K
-4.5%
YoY
|
$153.6K
-50.46%
YoY
|
-$70.00K
N/A
|
$160.0K
N/A
|
$40.00K
N/A
|
$310.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.504M
441.97%
YoY
|
$3.336M
132.16%
YoY
|
$1.493M
154.19%
YoY
|
$1.064M
36.77%
YoY
|
$831.0K
61.58%
YoY
|
$1.437M
48.84%
YoY
|
$587.2K
27.65%
YoY
|
$778.0K
85.24%
YoY
|
$514.3K
-23.24%
YoY
|
$965.5K
75.54%
YoY
|
$460.0K
-39.83%
YoY
|
$420.0K
19.4%
YoY
|
$670.0K
90.01%
YoY
|
$550.0K
30.82%
YoY
|
$764.5K
136.92%
YoY
|
$351.8K
14.79%
YoY
|
$352.6K
230.79%
YoY
|
$420.4K
336.28%
YoY
|
$322.7K
1022.88%
YoY
|
$306.4K
2833.93%
YoY
|
| Operating Expenses |
$4.464M
149.15%
YoY
|
$2.475M
64.13%
YoY
|
$1.546M
-4.01%
YoY
|
$1.925M
1.37%
YoY
|
$1.792M
-0.67%
YoY
|
$1.508M
-4.82%
YoY
|
$1.611M
10.33%
YoY
|
$1.899M
11.68%
YoY
|
$1.804M
-10.71%
YoY
|
$1.584M
4.21%
YoY
|
$1.460M
-6.68%
YoY
|
$1.700M
27.81%
YoY
|
$2.020M
39.06%
YoY
|
$1.520M
-14.23%
YoY
|
$1.565M
7.8%
YoY
|
$1.330M
-2.78%
YoY
|
$1.453M
3.87%
YoY
|
$1.772M
21.79%
YoY
|
$1.451M
-39.56%
YoY
|
$1.368M
-48.81%
YoY
|
| Operating Profit |
$7.115M
6767.95%
YoY
|
$1.598M
-106600.0%
YoY
|
$822.7K
197.33%
YoY
|
-$177.8K
-185.32%
YoY
|
$103.6K
-83.03%
YoY
|
-$1.500K
-100.31%
YoY
|
$276.7K
-83.23%
YoY
|
$208.4K
60.31%
YoY
|
$610.5K
-35.05%
YoY
|
$488.5K
597.87%
YoY
|
$1.650M
83.66%
YoY
|
$130.0K
13.29%
YoY
|
$940.0K
-425.97%
YoY
|
$70.00K
-104.45%
YoY
|
$898.4K
-278.01%
YoY
|
$114.8K
-136.47%
YoY
|
-$288.4K
-68.63%
YoY
|
-$1.573M
16.04%
YoY
|
-$504.7K
-78.93%
YoY
|
-$314.7K
-88.23%
YoY
|
| Interest Expense |
-$114.8K
881.2%
YoY
|
-$437.2K
413.15%
YoY
|
-$191.8K
-2467.9%
YoY
|
$17.70K
-74.27%
YoY
|
-$11.70K
-89.34%
YoY
|
-$85.20K
-123.27%
YoY
|
$8.100K
-95.5%
YoY
|
$68.80K
-92.98%
YoY
|
-$109.8K
-86.93%
YoY
|
$366.2K
266.18%
YoY
|
$180.0K
17.79%
YoY
|
$980.0K
3.68%
YoY
|
-$840.0K
-653.29%
YoY
|
$100.0K
-117.72%
YoY
|
$152.8K
-120.47%
YoY
|
$945.2K
176.67%
YoY
|
$151.8K
-63.29%
YoY
|
-$564.3K
-46.12%
YoY
|
-$746.7K
-2188.64%
YoY
|
$341.7K
-175.51%
YoY
|
| Other Income/Expense, Net |
$17.53M
N/A
|
$6.127M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000K
-101.32%
YoY
|
N/A
|
N/A
|
| Pretax Income |
$24.53M
26595.76%
YoY
|
$6.523M
-7624.11%
YoY
|
$630.9K
121.52%
YoY
|
-$160.1K
-157.76%
YoY
|
$91.90K
-81.65%
YoY
|
-$86.70K
-62.13%
YoY
|
$284.8K
-86.24%
YoY
|
$277.2K
-41.02%
YoY
|
$500.7K
400.7%
YoY
|
-$229.0K
-354.4%
YoY
|
$2.070M
121.95%
YoY
|
$470.0K
-48.58%
YoY
|
$100.0K
-173.23%
YoY
|
$90.00K
-104.21%
YoY
|
$932.6K
-174.53%
YoY
|
$914.1K
-55.58%
YoY
|
-$136.6K
-77.88%
YoY
|
-$2.139M
-22.26%
YoY
|
-$1.251M
-45.23%
YoY
|
$2.058M
-139.61%
YoY
|
| Income Tax |
$50.40K
-88.82%
YoY
|
$52.00K
-94.09%
YoY
|
$469.2K
19.57%
YoY
|
$227.8K
-62.7%
YoY
|
$451.0K
-39.23%
YoY
|
$879.8K
365.5%
YoY
|
$392.4K
-61.9%
YoY
|
$610.8K
19.76%
YoY
|
$742.1K
-4.86%
YoY
|
$189.0K
530.0%
YoY
|
$1.030M
21.36%
YoY
|
$510.0K
5.91%
YoY
|
$780.0K
651.08%
YoY
|
$30.00K
-98.63%
YoY
|
$848.7K
N/A
|
$481.5K
N/A
|
$103.9K
N/A
|
$2.182M
N/A
|
N/A
|
N/A
|
| Net Earnings |
$24.48M
-6917.88%
YoY
|
$6.471M
-769.57%
YoY
|
$161.7K
-250.28%
YoY
|
-$388.0K
16.31%
YoY
|
-$359.1K
48.76%
YoY
|
-$966.5K
131.24%
YoY
|
-$107.6K
-110.25%
YoY
|
-$333.6K
567.2%
YoY
|
-$241.4K
-64.5%
YoY
|
-$418.0K
-935.92%
YoY
|
$1.050M
1150.89%
YoY
|
-$50.00K
-111.56%
YoY
|
-$680.0K
182.87%
YoY
|
$50.00K
-101.16%
YoY
|
$83.94K
-106.71%
YoY
|
$432.6K
-78.98%
YoY
|
-$240.4K
-61.07%
YoY
|
-$4.321M
57.04%
YoY
|
-$1.251M
-45.23%
YoY
|
$2.058M
-139.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.34
-4929.58%
YoY
|
$0.09
-523.56%
YoY
|
$0.00
-476.19%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.02
125.24%
YoY
|
$0.00
-110.5%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.02
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.890K
-105.98%
YoY
|
$10.40K
-80.05%
YoY
|
-$6.085K
-67.48%
YoY
|
-$109.7K
29.69%
YoY
|
-$31.62K
-55.37%
YoY
|
$52.13K
-130.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...