|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$104.8M
24.95%
YoY
|
-$83.89M
93.84%
YoY
|
-$43.28M
N/A
|
| Depreciation, Depletion And Amortization |
$13.42M
-18.08%
YoY
|
$16.38M
26.67%
YoY
|
$12.93M
N/A
|
| Cash From Operating Activities |
-$60.94M
138.97%
YoY
|
-$25.50M
65.8%
YoY
|
-$15.38M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$144.7M
74.93%
YoY
|
$82.70M
380.55%
YoY
|
$17.21M
N/A
|
| Acquisitions |
$151.8M
N/A
|
$0.00
-100.0%
YoY
|
-$2.050M
N/A
|
| Other Investing Activities |
-$116.9M
-312.88%
YoY
|
$54.93M
90.68%
YoY
|
$28.81M
N/A
|
| Cash From Investing Activities |
-$261.6M
841.95%
YoY
|
-$27.77M
-339.46%
YoY
|
$11.60M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.89M
-31.1%
YoY
|
$66.60M
2029.09%
YoY
|
$3.128M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$757.8M
859.79%
YoY
|
$78.96M
3988.92%
YoY
|
$1.931M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$60.94M
138.97%
YoY
|
-$25.50M
65.8%
YoY
|
-$15.38M
N/A
|
| Cash From Investing Activities |
-$261.6M
841.95%
YoY
|
-$27.77M
-339.46%
YoY
|
$11.60M
N/A
|
| Cash From Financing Activities |
$757.8M
859.79%
YoY
|
$78.96M
3988.92%
YoY
|
$1.931M
N/A
|
| Net Change In Cash |
$435.3M
1594.86%
YoY
|
$25.68M
-1486.72%
YoY
|
-$1.852M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.94M
138.97%
YoY
|
-$25.50M
65.8%
YoY
|
-$15.38M
N/A
|
| Capital Expenditures |
$144.7M
74.93%
YoY
|
$82.70M
380.55%
YoY
|
$17.21M
N/A
|
| Free Cash Flow |
-$205.6M
90.02%
YoY
|
-$108.2M
232.01%
YoY
|
-$32.59M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$43.98M
40.11%
YoY
|
-$30.22M
-63.98%
YoY
|
-$16.27M
8.73%
YoY
|
-$31.38M
34.56%
YoY
|
-$31.39M
73.57%
YoY
|
-$83.89M
N/A
|
| Depreciation, Depletion And Amortization |
$6.033M
84.38%
YoY
|
$4.976M
-61.79%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
10.0%
YoY
|
$3.272M
-2.47%
YoY
|
$13.02M
N/A
|
| Cash From Operating Activities |
-$39.71M
176.66%
YoY
|
-$14.98M
-14.87%
YoY
|
-$15.06M
N/A
|
-$16.55M
N/A
|
-$14.35M
81.56%
YoY
|
-$17.60M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$51.12M
89.53%
YoY
|
$48.11M
-27.82%
YoY
|
$38.70M
N/A
|
$30.90M
N/A
|
$26.97M
68.04%
YoY
|
$66.65M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.20M
1.09%
YoY
|
-$123.7M
-379.33%
YoY
|
-$24.93M
N/A
|
$13.68M
N/A
|
$18.00M
69.01%
YoY
|
$44.28M
N/A
|
| Cash From Investing Activities |
-$32.92M
266.99%
YoY
|
-$171.8M
667.88%
YoY
|
-$63.62M
N/A
|
-$17.22M
N/A
|
-$8.970M
66.11%
YoY
|
-$22.37M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$142.7M
476.69%
YoY
|
$41.85M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.68M
-92.52%
YoY
|
$264.8M
386.59%
YoY
|
$23.08M
N/A
|
$327.1M
N/A
|
$142.9M
482.13%
YoY
|
$54.42M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$39.71M
176.66%
YoY
|
-$14.98M
-14.87%
YoY
|
-$15.06M
N/A
|
-$16.55M
N/A
|
-$14.35M
81.56%
YoY
|
-$17.60M
N/A
|
| Cash From Investing Activities |
-$32.92M
266.99%
YoY
|
-$171.8M
667.88%
YoY
|
-$63.62M
N/A
|
-$17.22M
N/A
|
-$8.970M
66.11%
YoY
|
-$22.37M
N/A
|
| Cash From Financing Activities |
$10.68M
-92.52%
YoY
|
$264.8M
386.59%
YoY
|
$23.08M
N/A
|
$327.1M
N/A
|
$142.9M
482.13%
YoY
|
$54.42M
N/A
|
| Net Change In Cash |
-$61.97M
-151.84%
YoY
|
$78.01M
439.92%
YoY
|
-$55.60M
N/A
|
$293.3M
N/A
|
$119.5M
964.0%
YoY
|
$14.45M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.71M
176.66%
YoY
|
-$14.98M
-14.87%
YoY
|
-$15.06M
N/A
|
-$16.55M
N/A
|
-$14.35M
81.56%
YoY
|
-$17.60M
N/A
|
| Capital Expenditures |
$51.12M
89.53%
YoY
|
$48.11M
-27.82%
YoY
|
$38.70M
N/A
|
$30.90M
N/A
|
$26.97M
68.04%
YoY
|
$66.65M
N/A
|
| Free Cash Flow |
-$90.83M
119.79%
YoY
|
-$63.09M
-25.11%
YoY
|
-$53.76M
N/A
|
-$47.44M
N/A
|
-$41.32M
72.5%
YoY
|
-$84.25M
N/A
|
Loading...