2021 Q3 Form 10-Q Financial Statement

#000089109221007364 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q4 2020 Q3
Revenue $1.651M $1.169M $993.5K
YoY Change 66.2% 26.85% -30.77%
Cost Of Revenue $1.114M $573.1K $562.1K
YoY Change 98.24% -37.49% -31.82%
Gross Profit $537.0K $596.2K $431.5K
YoY Change 24.47% 11613.56% -29.34%
Gross Profit Margin 32.52% 50.99% 43.43%
Selling, General & Admin $489.1K $468.0K $393.2K
YoY Change 24.38% -16.94% -41.8%
% of Gross Profit 91.07% 78.49% 91.13%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00
YoY Change -100.0% -100.0%
% of Gross Profit 0.0% 0.0%
Operating Expenses $489.1K $468.0K $393.2K
YoY Change 24.38% -16.94% -41.81%
Operating Profit $47.96K $128.3K $38.26K
YoY Change 25.35% -122.97% -158.84%
Interest Expense -$96.37K -$117.4K -$140.9K
YoY Change -31.61% -16.5% 61.02%
% of Operating Profit -200.94% -91.56% -368.3%
Other Income/Expense, Net -$96.37K
YoY Change
Pretax Income -$48.41K $10.82K -$102.7K
YoY Change -52.84% -101.55% -32.7%
Income Tax
% Of Pretax Income
Net Earnings -$48.41K $10.82K -$102.7K
YoY Change -52.84% -101.55% -32.7%
Net Earnings / Revenue -2.93% 0.93% -10.33%
Basic Earnings Per Share
Diluted Earnings Per Share -$563.10 $133.70 -$1.171K
COMMON SHARES
Basic Shares Outstanding 85.98M shares
Diluted Shares Outstanding 85.98M shares

Balance Sheet

Concept 2021 Q3 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.860K $11.60K
YoY Change -32.24% -56.83%
Cash & Equivalents $7.858K $11.60K
Short-Term Investments
Other Short-Term Assets $270.2K $140.2K $70.00K
YoY Change 285.97% 153.18% -75.66%
Inventory $442.1K $457.7K $520.0K
Prepaid Expenses
Receivables $276.6K $19.16K $30.00K
Other Receivables $5.913K $0.00 $0.00
Total Short-Term Assets $996.7K $617.1K $11.60K
YoY Change 8492.41% -32.15% -99.06%
LONG-TERM ASSETS
Property, Plant & Equipment $235.9K $291.3K $310.0K
YoY Change -23.91% -19.7% 1747.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $235.9K $291.3K $928.4K
YoY Change -74.59% -19.7% 5184.01%
TOTAL ASSETS
Total Short-Term Assets $996.7K $617.1K $11.60K
Total Long-Term Assets $235.9K $291.3K $928.4K
Total Assets $1.233M $908.3K $940.0K
YoY Change 31.13% -28.6% -24.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $105.3K $86.51K $410.0K
YoY Change -74.31% -59.14% 322.46%
Accrued Expenses $66.10K $58.70K $60.00K
YoY Change 10.17% 26.84% 710.81%
Deferred Revenue
YoY Change
Short-Term Debt $2.091M $2.034M $2.060M
YoY Change 1.51% -13.47% -2.6%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.579M $2.509M $5.000K
YoY Change 51477.0% -4.01% -99.78%
LONG-TERM LIABILITIES
Long-Term Debt $553.6K $363.6K $360.0K
YoY Change 53.78%
Other Long-Term Liabilities $227.4K $277.5K $290.0K
YoY Change -21.59% -17.46%
Total Long-Term Liabilities $781.0K $641.1K $650.0K
YoY Change 20.16% 90.69%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.579M $2.509M $5.000K
Total Long-Term Liabilities $781.0K $641.1K $650.0K
Total Liabilities $3.360M $3.150M $3.190M
YoY Change 5.32% 6.78% 43.4%
SHAREHOLDERS EQUITY
Retained Earnings -$10.23M -$10.34M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.127M -$2.242M -$2.250M
YoY Change
Total Liabilities & Shareholders Equity $1.233M $908.3K $940.0K
YoY Change 31.13% -28.6% -24.51%

Cashflow Statement

Concept 2021 Q3 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income -$48.41K $10.82K -$102.7K
YoY Change -52.84% -101.55% -32.7%
Depreciation, Depletion And Amortization $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Operating Activities -$186.7K $18.17K -$58.17K
YoY Change 221.02% -107.26% -81.61%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 177.8K -29.78K -83.23K
YoY Change -313.58% -112.09% -124.25%
NET CHANGE
Cash From Operating Activities -186.7K 18.17K -58.17K
Cash From Investing Activities
Cash From Financing Activities 177.8K -29.78K -83.23K
Net Change In Cash -8.980K -11.61K -141.4K
YoY Change -93.65% 184.56% -626.24%
FREE CASH FLOW
Cash From Operating Activities -$186.7K $18.17K -$58.17K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001376231
CY2021Q3 VPRB Payroll Protection Program Loans Non Current
PayrollProtectionProgramLoansNonCurrent
393719 USD
CY2020Q4 VPRB Payroll Protection Program Loans Non Current
PayrollProtectionProgramLoansNonCurrent
203662 USD
CY2021Q3 VPRB Economic Injury Disaster Loan Non Current
EconomicInjuryDisasterLoanNonCurrent
159900 USD
CY2020Q4 VPRB Economic Injury Disaster Loan Non Current
EconomicInjuryDisasterLoanNonCurrent
159900 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
227389 USD
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
277485 USD
CY2021Q3 us-gaap Liabilities
Liabilities
3359857 USD
CY2020Q4 us-gaap Liabilities
Liabilities
3150314 USD
CY2020Q4 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
100000000 shares
CY2021Q3 us-gaap Limited Partners Capital Account Units Authorized
LimitedPartnersCapitalAccountUnitsAuthorized
100000000 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-429561 USD
CY2020Q4 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
85975911 shares
CY2020Q4 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
85975911 shares
CY2021Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
8015891 USD
CY2020Q4 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
8015891 USD
CY2020Q4 us-gaap Common Unit Issued
CommonUnitIssued
1680721 shares
CY2021Q3 us-gaap Common Unit Issued
CommonUnitIssued
1680721 shares
CY2021Q3 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
84313 USD
CY2020Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
84313 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10227452 USD
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10342173 USD
CY2021Q3 us-gaap Partners Capital
PartnersCapital
-2127248 USD
CY2020Q4 us-gaap Partners Capital
PartnersCapital
-2241969 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1232609 USD
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
908345 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4612992 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2797512 USD
us-gaap Cost Of Revenue
CostOfRevenue
2740518 USD
us-gaap Cost Of Revenue
CostOfRevenue
1699876 USD
us-gaap Gross Profit
GrossProfit
1872474 USD
us-gaap Gross Profit
GrossProfit
1097636 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1484859 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1242671 USD
us-gaap Operating Expenses
OperatingExpenses
1484859 USD
us-gaap Operating Expenses
OperatingExpenses
1242671 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
387615 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-145035 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
176120 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
215441 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
96774 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
214120 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-272894 USD
us-gaap Net Income Loss
NetIncomeLoss
114721 USD
us-gaap Net Income Loss
NetIncomeLoss
-574596 USD
us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.01
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
us-gaap Net Income Loss Net Of Tax Per Outstanding Limited Partnership Unit Diluted
NetIncomeLossNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.01
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
85975911 shares
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
85975911 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
86349293 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
85975911 shares
CY2019Q4 us-gaap Partners Capital
PartnersCapital
-1678190 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-421590 USD
CY2020Q1 us-gaap Partners Capital
PartnersCapital
-2099780 USD
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-50354 USD
CY2020Q2 us-gaap Partners Capital
PartnersCapital
-2150134 USD
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-102652 USD
CY2020Q3 us-gaap Partners Capital
PartnersCapital
-2252786 USD
CY2020Q4 us-gaap Partners Capital
PartnersCapital
-2241969 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-101651 USD
CY2021Q1 us-gaap Partners Capital
PartnersCapital
-2343620 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
264786 USD
CY2021Q2 us-gaap Partners Capital
PartnersCapital
-2078834 USD
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-48414 USD
CY2021Q3 us-gaap Partners Capital
PartnersCapital
-2127248 USD
us-gaap Net Income Loss
NetIncomeLoss
114721 USD
us-gaap Net Income Loss
NetIncomeLoss
-574596 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-15660 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-203552 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
130012 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
11438 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
257454 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-75513 USD
VPRB Increase Decrease In Contract With Customer Deposits
IncreaseDecreaseInContractWithCustomerDeposits
-16950 USD
VPRB Increase Decrease In Contract With Customer Deposits
IncreaseDecreaseInContractWithCustomerDeposits
USD
VPRB Increase Decrease In Right To Use Asset And Obligation
IncreaseDecreaseInRightToUseAssetAndObligation
-12710 USD
VPRB Increase Decrease In Right To Use Asset And Obligation
IncreaseDecreaseInRightToUseAssetAndObligation
-19834 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22373 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
199354 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-238952 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-87781 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
190057 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
250000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
363562 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
133562 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
280055 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
475004 USD
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
112017 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
655002 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
534689 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
661924 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
246810 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
76585 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
7858 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11196 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
22797 USD
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7858 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11601 USD
us-gaap Interest Paid Net
InterestPaidNet
315231 USD
us-gaap Interest Paid Net
InterestPaidNet
373043 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:left; margin-top:9pt; margin-bottom:0pt; "> <span style="font-weight:bold; ">NOTE 1. ORGANIZATION</span></p> <p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:justify; margin-top:11pt; margin-bottom:0pt; ">VPR Brands, LP (the “Company”, “we”, “our”) was incorporated in New York on July 19, 2004, as Jobsinsite.com, Inc. On August 5, 2004, we changed our name to Jobsinsite, Inc. On June 18, 2009, we merged with a Delaware corporation and became Jobsinsite, Inc. On July 1, 2009, we filed articles of conversion with the secretary of state of Delaware and became Soleil Capital L.P., a Delaware limited partnership. On September 2, 2015, we changed our name to VPR Brands, LP. We are managed by Soleil Capital Management LLC, a Delaware limited liability company.</p> <p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:justify; margin-top:11pt; margin-bottom:0pt; ">The Company is engaged in various monetization strategies of a U.S. patent that the Company owns covering electronic cigarette, electronic cigar and personal vaporizer patents, as well as a patent for an inverted pocket lighter. The Company also designs, develops, markets and distributes products (the HoneyStick brand of vaporizers and the Goldline CBD products) oriented toward the cannabis markets. This allows us to capitalize on the rapidly growing expansion within the cannabis markets. The Company is also identifying electronic cigarette companies that may be infringing our patents and exploring options to license and or enforce our patents. The Company is now also selling DISSIM brand pocket lighters for which it holds a U.S. patent and patents pending. </p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:left; margin-top:9pt; margin-bottom:0pt; "> <span style="font-weight:bold; font-style:italic; ">Use of Estimates</span></p> <p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:justify; margin-top:11pt; margin-bottom:0pt; ">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. </p>
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
86349293 shares
VPRB Net Income Diluted
NetIncomeDiluted
115846 USD
us-gaap Provision For Other Losses
ProvisionForOtherLosses
78246 USD
CY2020 us-gaap Provision For Other Losses
ProvisionForOtherLosses
73350 USD
CY2021Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
359 USD
VPRB Proceeds From Notes Payable Including Accrued Interest
ProceedsFromNotesPayableIncludingAccruedInterest
440416 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
133562 USD
CY2021Q3 us-gaap Other Notes Payable
OtherNotesPayable
1071549 USD
CY2021Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
517930 USD
CY2021Q3 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
553619 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10542704 shares
CY2021Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10542704 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10542704 shares
CY2020Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10542704 shares
VPRB Weighted Average Limited Partnership And General Partnership Units Outstanding Convertible Debt
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingConvertibleDebt
373382 shares
CY2021Q3 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
85975911 shares
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
114721 USD
VPRB Weighted Average Limited Partnership And General Partnership Units Outstanding Convertible Debt
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingConvertibleDebt
373382 shares
VPRB Net Income Convertible Debt
NetIncomeConvertibleDebt
1125 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10227452 USD
CY2021Q3 VPRB Working Capital Deficit
WorkingCapitalDeficit
1582128 USD
CY2020Q4 us-gaap Other Notes Payable
OtherNotesPayable
764695 USD
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
607919 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
475004 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
534689 USD
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
548234 USD
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
33300 USD
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
133200 USD
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
133200 USD
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
122100 USD
CY2019Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
421800 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
378426 USD
VPRB Amortized Operating Lease Right To Use Asset
AmortizedOperatingLeaseRightToUseAsset
55400 USD
VPRB Rent Expense
RentExpense
99447 USD
VPRB Rent Expense
RentExpense
126831 USD

Files In Submission

Name View Source Status
0000891092-21-007364-index-headers.html Edgar Link pending
0000891092-21-007364-index.html Edgar Link pending
0000891092-21-007364.txt Edgar Link pending
0000891092-21-007364-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vprb-20210930.xsd Edgar Link pending
vprb-20210930_cal.xml Edgar Link unprocessable
vprb-20210930_def.xml Edgar Link unprocessable
vprb-20210930_lab.xml Edgar Link unprocessable
vprb-20210930_pre.xml Edgar Link unprocessable
vprb10q0921.htm Edgar Link pending
vprb10q0921_htm.xml Edgar Link completed