2024 Q2 Form 10-K Financial Statement
#000121390024034236 Filed on April 19, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $1.769M | $1.323M | $9.854M |
YoY Change | -7.35% | -23.12% | 99.97% |
Cost Of Revenue | $1.318M | $1.031M | $4.973M |
YoY Change | 61.79% | -20.34% | 51.14% |
Gross Profit | $451.5K | $291.7K | $4.881M |
YoY Change | -58.77% | -31.56% | 198.07% |
Gross Profit Margin | 25.52% | 22.05% | 49.54% |
Selling, General & Admin | $680.8K | $818.8K | $2.210M |
YoY Change | 50.31% | 85.47% | 20.89% |
% of Gross Profit | 150.79% | 280.73% | 45.28% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $500.00 | $170.00 | $170.00 |
YoY Change | |||
% of Gross Profit | 0.11% | 0.06% | 0.0% |
Operating Expenses | $680.8K | $818.8K | $2.210M |
YoY Change | 50.31% | 85.48% | 20.89% |
Operating Profit | -$229.3K | -$527.2K | $2.671M |
YoY Change | -135.71% | 3343.17% | -1502.02% |
Interest Expense | -$39.27K | $427.5K | $1.123M |
YoY Change | -154.28% | -829.94% | -790.89% |
% of Operating Profit | 42.04% | ||
Other Income/Expense, Net | $465.1K | $6.160K | $17.09K |
YoY Change | 62.55% | -440.33% | -229.78% |
Pretax Income | $235.8K | -$92.25K | $3.813M |
YoY Change | -74.6% | 21.91% | -1971.67% |
Income Tax | $59.77K | $879.8K | $879.8K |
% Of Pretax Income | 25.35% | 23.08% | |
Net Earnings | $176.1K | -$972.1K | $2.933M |
YoY Change | -81.04% | 1184.59% | -1539.79% |
Net Earnings / Revenue | 9.95% | -73.48% | 29.76% |
Basic Earnings Per Share | $0.00 | $0.03 | |
Diluted Earnings Per Share | $0.00 | -$0.01 | $0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 88.80M shares | 88.80M shares | 88.80M shares |
Diluted Shares Outstanding | 88.80M shares | 93.62M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.295M | $1.767M | $1.767M |
YoY Change | 80.05% | 7782.52% | 7782.52% |
Cash & Equivalents | $1.295M | $1.767M | |
Short-Term Investments | |||
Other Short-Term Assets | $24.67K | $286.2K | $286.2K |
YoY Change | -79.9% | -55.01% | -55.01% |
Inventory | $666.2K | $563.5K | $563.5K |
Prepaid Expenses | |||
Receivables | $634.8K | $426.1K | $426.1K |
Other Receivables | $59.38K | $0.00 | $0.00 |
Total Short-Term Assets | $3.085M | $3.043M | $3.043M |
YoY Change | 55.73% | 104.41% | 104.41% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $104.5K | $118.4K | $118.4K |
YoY Change | -20.57% | -17.67% | -17.67% |
Goodwill | |||
YoY Change | |||
Intangibles | $28.83K | $29.83K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $133.3K | $148.3K | $148.3K |
YoY Change | 1.35% | 3.08% | 3.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $3.085M | $3.043M | $3.043M |
Total Long-Term Assets | $133.3K | $148.3K | $148.3K |
Total Assets | $3.219M | $3.191M | $3.191M |
YoY Change | 52.35% | 95.48% | 95.48% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $184.5K | $254.6K | $254.6K |
YoY Change | 115.03% | -47.86% | -47.86% |
Accrued Expenses | $31.01K | $27.90K | $27.90K |
YoY Change | -83.79% | 24.83% | 24.83% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $291.2K | $668.8K | $668.8K |
YoY Change | -83.14% | -71.44% | -71.44% |
Long-Term Debt Due | $271.8K | ||
YoY Change | |||
Total Short-Term Liabilities | $1.998M | $2.084M | $2.084M |
YoY Change | -31.67% | -39.2% | -39.2% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $147.2K | $397.2K | $397.2K |
YoY Change | -66.72% | -0.67% | -0.67% |
Other Long-Term Liabilities | $79.93K | $96.07K | $96.07K |
YoY Change | -97.27% | -97.2% | -22.51% |
Total Long-Term Liabilities | $227.2K | $493.3K | $493.3K |
YoY Change | -92.23% | -87.51% | -5.83% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.998M | $2.084M | $2.084M |
Total Long-Term Liabilities | $227.2K | $493.3K | $493.3K |
Total Liabilities | $2.225M | $2.577M | $2.577M |
YoY Change | -36.01% | -34.78% | -34.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.107M | -$7.486M | |
YoY Change | -24.92% | -28.15% | |
Common Stock | $8.065M | $8.065M | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $993.4K | $614.3K | $614.3K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.219M | $3.191M | $3.191M |
YoY Change | 52.35% | 95.48% | 95.48% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $176.1K | -$972.1K | $2.933M |
YoY Change | -81.04% | 1184.59% | -1539.79% |
Depreciation, Depletion And Amortization | $500.00 | $170.00 | $170.00 |
YoY Change | |||
Cash From Operating Activities | -$118.1K | $421.4K | $3.481M |
YoY Change | -111.72% | 22194.18% | -1214.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $30.00K | $30.00K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$30.00K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -108.9K | -456.5K | -1.707M |
YoY Change | -72.23% | -2774.4% | -613.62% |
NET CHANGE | |||
Cash From Operating Activities | -118.1K | 421.4K | 3.481M |
Cash From Investing Activities | -30.00K | -30.00K | |
Cash From Financing Activities | -108.9K | -456.5K | -1.707M |
Net Change In Cash | -227.0K | -65.16K | 1.745M |
YoY Change | -136.85% | -443.67% | 8698.55% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$118.1K | $421.4K | $3.481M |
Capital Expenditures | $30.00K | $30.00K | |
Free Cash Flow | $391.4K | $3.451M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2023Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
251311 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
66035 | usd |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
574327 | usd |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-54435 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
VPR BRANDS, LP | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-1740641 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1141 Sawgrass Corporate Parkway | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Sunrise | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33323 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(954) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
715-7001 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
N/A | |
CY2023 | dei |
No Trading Symbol Flag
NoTradingSymbolFlag
|
true | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
7693314 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
88804035 | shares |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6651 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Kreit & Chiu CPA LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1767260 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22421 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
337774 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
355280 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
88286 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
563503 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
474883 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
270593 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
620530 | usd |
CY2023Q4 | us-gaap |
Deposit Assets
DepositAssets
|
15558 | usd |
CY2022Q4 | us-gaap |
Deposit Assets
DepositAssets
|
15559 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3042974 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1488673 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
118439 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
143855 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29833 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
3191246 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1632528 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
207560 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27903 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22354 | usd |
CY2023Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
21797 | usd |
CY2022Q4 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
435060 | usd |
CY2023Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
186485 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
481190 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
792630 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
879803 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2083630 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3427149 | usd |
CY2023Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
397237 | usd |
CY2022Q4 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
399900 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
96069 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
123971 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2576936 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
3951020 | usd |
CY2023Q4 | us-gaap |
Common Unit Authorized
CommonUnitAuthorized
|
100000000 | shares |
CY2022Q4 | us-gaap |
Common Unit Authorized
CommonUnitAuthorized
|
100000000 | shares |
CY2023Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
88804035 | shares |
CY2022Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
88804035 | shares |
CY2023Q4 | us-gaap |
Common Unit Outstanding
CommonUnitOutstanding
|
88804035 | shares |
CY2022Q4 | us-gaap |
Common Unit Outstanding
CommonUnitOutstanding
|
88804035 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8065481 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8065481 | usd |
CY2023Q4 | vprb |
Common Units To Be Issued
CommonUnitsToBeIssued
|
578723 | shares |
CY2022Q4 | vprb |
Common Units To Be Issued
CommonUnitsToBeIssued
|
578723 | shares |
CY2023Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
34723 | usd |
CY2022Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
34723 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7485894 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-10418696 | usd |
CY2023Q4 | us-gaap |
Partners Capital
PartnersCapital
|
614310 | usd |
CY2022Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-2318492 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3191246 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1632528 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
9853825 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
4927616 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4972497 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3289950 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
4881328 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
1637666 | usd |
CY2023 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2210073 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1828195 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
2210073 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1828195 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2671255 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-190529 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10931 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
200057 | usd |
CY2023 | vprb |
Settlement Income
SettlementIncome
|
1461551 | usd |
CY2022 | vprb |
Settlement Income
SettlementIncome
|
267005 | usd |
CY2023 | vprb |
Settlement On Loans
SettlementOnLoans
|
1287 | usd |
CY2023 | vprb |
American Express Points Income
AmericanExpressPointsIncome
|
6162 | usd |
CY2022 | vprb |
American Express Points Income
AmericanExpressPointsIncome
|
62681 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
281255 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
361074 | usd |
CY2023 | vprb |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
57327 | usd |
CY2022 | vprb |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
181837 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1141349 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13168 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3812605 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-203697 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
879803 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2932802 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-203697 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.03 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88804035 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
88804035 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
93615935 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88804035 | shares |
CY2021Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-2318492 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-203697 | usd |
CY2022Q4 | us-gaap |
Partners Capital
PartnersCapital
|
-2318492 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2932802 | usd |
CY2023Q4 | us-gaap |
Partners Capital
PartnersCapital
|
614310 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2932802 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-203697 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
10931 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
200057 | usd |
CY2023 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
25416 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
69060 | usd |
CY2023 | vprb |
Interest On Lease Liability
InterestOnLeaseLiability
|
19122 | usd |
CY2022 | vprb |
Interest On Lease Liability
InterestOnLeaseLiability
|
63352 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
167 | usd |
CY2022 | vprb |
Gain On Modification Of Lease
GainOnModificationOfLease
|
54587 | usd |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
194262 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
88620 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-146108 | usd |
CY2023 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-349938 | usd |
CY2022 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
550201 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
176756 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
25259 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
88286 | usd |
CY2023 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-508292 | usd |
CY2022 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
574327 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-43751 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1221 | usd |
CY2023 | vprb |
Increase Decrease Refund Liability
IncreaseDecreaseRefundLiability
|
186485 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
879803 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-190002 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-125918 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3481356 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-312423 | usd |
CY2023 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30000 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
500000 | usd |
CY2023 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
404994 | usd |
CY2022 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
272293 | usd |
CY2023 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
311440 | usd |
CY2022 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
207370 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
555006 | usd |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
41475 | usd |
CY2022 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
132008 | usd |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
948608 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
111081 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1706517 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
332254 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1744839 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
19831 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22421 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2590 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
22421 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
507646 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
355702 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3481356 | usd |
CY2023Q4 | vprb |
Working Capital
WorkingCapital
|
959344 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
1767260 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Use of Estimates</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">U.S. Generally Accepted Accounting Principles (“GAAP”) requires the Company to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, the reported amounts of revenues and expenses, cash flows and the related footnote disclosures during the period. On an on-going basis, the Company reviews and evaluates its estimates and assumptions. Actual results could differ from these estimates. Significant estimates impacting the financial statements for the years ending December 31, 2023, and 2022, include the assumptions used in determining the collectability of accounts receivable, deferred tax assets and liabilities, the fair value and estimated useful lives of intangible assets, and the assumptions used in calculating lease and recall liabilities.</p> | |
CY2023Q1 | vprb |
Gross Sales Percentage
GrossSalesPercentage
|
0.05 | pure |
CY2023Q2 | vprb |
Minimum Royalty Payment
MinimumRoyaltyPayment
|
250000 | usd |
CY2023 | us-gaap |
Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
|
947184 | usd |
CY2022 | us-gaap |
Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
|
0 | usd |
CY2022Q4 | us-gaap |
Fdic Indemnification Asset
FDICIndemnificationAsset
|
250000 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
183337 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
10925 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
0 | usd |
CY2022 | us-gaap |
Provision For Other Losses
ProvisionForOtherLosses
|
0 | usd |
CY2022 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
387000 | usd |
CY2023Q4 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
1 | pure |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
1 | pure |
CY2023 | us-gaap |
Payments For Royalties
PaymentsForRoyalties
|
3000000 | usd |
CY2023Q1 | vprb |
Gross Sales Percentage
GrossSalesPercentage
|
0.05 | pure |
CY2023 | vprb |
Minimum Royalty Payment
MinimumRoyaltyPayment
|
500000 | usd |
CY2023Q4 | us-gaap |
Prepaid Royalties
PrepaidRoyalties
|
3000000 | usd |
CY2023 | vprb |
Recognition Of Royalty Revenue
RecognitionOfRoyaltyRevenue
|
-3000000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Noncurrent Nonaccrual
AccountsReceivableNoncurrentNonaccrual
|
355280 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Noncurrent Nonaccrual
AccountsReceivableNoncurrentNonaccrual
|
337774 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
88286 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Customer Concentration</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2023, four customer accounted for approximately 47% of the Company’s net revenues. Receivables from these customers as of December 31, 2023 totaled $270,043.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, two customers accounted for approximately 41% of the Company’s net revenues. Accounts receivable from the customers as of December 31, 2022 totaled $178,796.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> | |
CY2023Q4 | vprb |
Accounts Receivable And Royalty Receivable Due From Customers
AccountsReceivableAndRoyaltyReceivableDueFromCustomers
|
270043 | usd |
CY2023 | vprb |
Percentage Of Net Revenue
PercentageOfNetRevenue
|
0.41 | pure |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8607440 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
88804305 | shares |
CY2023 | vprb |
Net Income Basicin Dollars Per Share
NetIncomeBasicinDollarsPerShare
|
-203697 | usd |
CY2023 | vprb |
Net Income Per Common Unit Basic
NetIncomePerCommonUnitBasic
|
0 | |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
4811900 | usd |
CY2023Q4 | vprb |
Total Purchase Price
TotalPurchasePrice
|
30000 | usd |
CY2023 | vprb |
Purchase Of Intellectual Property
PurchaseOfIntellectualProperty
|
-30000 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
167 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
2000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
2000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
2000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
2000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
2000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
|
19833 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
29833 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
20324 | usd |
CY2022Q4 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
250000 | usd |
CY2022Q4 | us-gaap |
Amount Of Impairment To Carrying Amount Of Regulatory Assets
AmountOfImpairmentToCarryingAmountOfRegulatoryAssets
|
1140 | usd |
CY2021Q4 | us-gaap |
Members Equity
MembersEquity
|
807310 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
500000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
272293 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-200057 | usd |
CY2022Q4 | us-gaap |
Members Equity
MembersEquity
|
834960 | usd |
CY2023 | vprb |
Forgiveness Of Portion Of Loan For Early Repayment
ForgivenessOfPortionOfLoanForEarlyRepayment
|
-10931 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
404995 | usd |
CY2023Q4 | us-gaap |
Members Equity
MembersEquity
|
419034 | usd |
CY2023 | vprb |
Notes And Accounts Payable Related Parties
NotesAndAccountsPayableRelatedParties
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>NOTE 5: NOTES PAYABLE – RELATED PARTIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 17, 2020, the Company received $95,000 pursuant to a promissory note in the principal amount of $100,001 issued on January 14, 2021, to Kevin Frija (“January 14, 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 14, 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on January 14, 2022. The January 14, 2021 Frija Note is unsecured. The balance of the January 14, 2021 Frija Note as of December 31, 2021 was $5,243, which was repaid during the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 25, 2021, the Company issued a promissory note in the principal amount of $100,001 (the “February 25, 2021 Note”) to Kevin Frija, who is the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the January 14, 2021 Note bears interest at the rate of 24% per annum, and the February 25, 2021 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on February 25, 2022. The January 14, 2021 Note is unsecured. The balance of the February 25, 2021 Note as of December 31, 2021 was $15,324, which was repaid during the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 25, 2021, the Company received $75,000 pursuant to a promissory note in the principal amount of $100,001 issued in May 2021, to Kevin Frija (“April 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. An additional amount of $5,000 was received in January 2021. The principal amount due under the April 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in April 2022. The April 2021 Frija Note is unsecured. The balance of the April 2021 Frija Note as of December 31, 2022 was $43,550, which was repaid during the year ended December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">From May and June 2021, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 issued in June 2021, to Kevin Frija (“June 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the June 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in June 2022. The June 2021 Frija Note is unsecured. The balance of the June 2021 Frija Note as of December 31, 2022 was $68,760, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">From June through September 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 issued in September 2021, to Kevin Frija (“September 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the September 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in September 2022. The June 2021 Frija Note is unsecured. The balance of the September 2021 Frija Note as of December 31, 2022 was $87,099, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In September and November 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “November 2021 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the November 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on November 2, 2021. The November 2021 Frija Note is unsecured. The balance of the November 2021 Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In November 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “November 2021 2nd Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the November 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on November 2, 2021. The November 2021 2nd Frija Note is unsecured. The balance of the November 2021 2nd Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 8, 2021, the Company issued a promissory note in the principal amount of $100,001 (the “December 2021 Note”) to Kevin Frija, who is the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the December 2021 Note bears interest at the rate of 24% per annum, and the December 2021 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on December 8, 2022. The December 2021 Note is unsecured. The balance of the December 2021 Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In December 2021, the Company received $60,000 and in January 2022 received $40,001 of advances pursuant to a promissory note in the principal amount of $100,001 (the “January 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on January 2023. The January 2022 Frija Note is unsecured. The balance of the January 2022 Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In January 2022, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “January 2022B Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022B Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on January 2023. The January 2022B Frija Note is unsecured. The balance of the January 2022B Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In January 2022, the Company received $101,000 pursuant to a promissory note in the principal amount of $100,001 (the “January 2022C Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022C Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in January 2023. The January 2022C Frija Note is unsecured. The balance of the January 2022C Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In March 2022, the Company received $101,000 pursuant to a promissory note in the principal amount of $100,001 (the “March 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the March 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in March 2023. The March 2022 Frija Note is unsecured. The balance of the March 2022 Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In April 2022, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “April 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the April 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on April 7, 2023. The April 2022 Frija Note is unsecured. The balance of the April 2022 Frija Note December 31, 2023 and 2022 was $50,809 and $100,001, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In April 2022, the Company received $52,000 and in September 2022 received $48,001 of advances pursuant to a promissory note in the principal amount of $100,001 (the “June 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the May 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in May 2023. The May 2022 Frija Note is unsecured. The balance of the May 2022 Frija Note as of December 31, 2023 and 2022 was $100,001.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In September 2022, the Company received $1,000 and in October 2022 received $14,000 of advances pursuant to a promissory note in the principal amount of $100,001 (the “September 2022 Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the September 2022 Note bears interest at the rate of 24% per annum, and the September 2022 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500 per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on September 20, 2023. The September 2022 Note is unsecured. The balance of the September 2022 Note as of December 31, 2023 and 2022 was $15,000. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of notes payable – related parties’ activity for the years ended December 31, 2023 and 2022:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Balance at January 1, 2022</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">670,493</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">New borrowings</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">555,005</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Repayments of principal</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(111,080</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">Balance at December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,114,418</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">Repayments of principal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(948,608</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Balance at December 31, 2023</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">165,810</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> </table> | |
CY2021Q4 | us-gaap |
Notes Payable
NotesPayable
|
670493 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
555005 | usd |
CY2022 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
111080 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
1114418 | usd |
CY2023 | us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
948608 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
165810 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
341300 | usd |
CY2023Q4 | us-gaap |
Common Unit Issued
CommonUnitIssued
|
88804035 | shares |
CY2022Q4 | vprb |
Common Units To Be Issued
CommonUnitsToBeIssued
|
578723 | shares |
CY2023 | vprb |
Beneficial Ownership Percentage
BeneficialOwnershipPercentage
|
0.0499 | pure |
CY2022Q1 | vprb |
Monthly Rent Increased
MonthlyRentIncreased
|
15500 | usd |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
378426 | usd |
CY2023 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
109993 | usd |
CY2023Q4 | vprb |
Operating Lease Warehouse And Office Lease Rightofuse Asset Current
OperatingLeaseWarehouseAndOfficeLeaseRightofuseAssetCurrent
|
157363 | usd |
CY2022Q4 | vprb |
Operating Lease Warehouse And Office Lease Rightofuse Asset Current
OperatingLeaseWarehouseAndOfficeLeaseRightofuseAssetCurrent
|
157364 | usd |
CY2023 | vprb |
Accumulated Amortization
AccumulatedAmortization
|
38924 | usd |
CY2022 | vprb |
Accumulated Amortization
AccumulatedAmortization
|
13509 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
118439 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
143855 | usd |
CY2023Q4 | vprb |
Lease Liabilities Related To Warehouse And Office Lease Rightofuse Assets
LeaseLiabilitiesRelatedToWarehouseAndOfficeLeaseRightofuseAssets
|
123972 | usd |
CY2022Q4 | vprb |
Lease Liabilities Related To Warehouse And Office Lease Rightofuse Assets
LeaseLiabilitiesRelatedToWarehouseAndOfficeLeaseRightofuseAssets
|
146326 | usd |
CY2023Q4 | vprb |
Current Portion Of Lease Liability
CurrentPortionOfLeaseLiability
|
-27903 | usd |
CY2022Q4 | vprb |
Current Portion Of Lease Liability
CurrentPortionOfLeaseLiability
|
-22354 | usd |
CY2023Q4 | vprb |
Non Current Lease Liabilities Net Of Current Portion
NonCurrentLeaseLiabilitiesNetOfCurrentPortion
|
96069 | usd |
CY2022Q4 | vprb |
Non Current Lease Liabilities Net Of Current Portion
NonCurrentLeaseLiabilitiesNetOfCurrentPortion
|
123972 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M17D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.14 | pure |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
43549 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
45727 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
48013 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
20410 | usd |
CY2023Q4 | vprb |
Discount To Fair Value
DiscountToFairValue
|
33727 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
123972 | usd |
CY2023 | vprb |
Amortized Operating Lease Right To Use Asset
AmortizedOperatingLeaseRightToUseAsset
|
25415 | usd |
CY2022 | vprb |
Amortized Operating Lease Right To Use Asset
AmortizedOperatingLeaseRightToUseAsset
|
124613 | usd |
CY2023 | us-gaap |
Payments For Rent
PaymentsForRent
|
71338 | usd |
CY2022 | us-gaap |
Payments For Rent
PaymentsForRent
|
159982 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
3812605 | usd |
CY2023 | vprb |
Tax Reconciliation Not Required
TaxReconciliationNotRequired
|
-800647 | usd |
CY2022 | vprb |
Tax Reconciliation Not Required
TaxReconciliationNotRequired
|
71673 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-165658 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
14829 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
86502 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-86502 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
879803 | usd |
CY2022Q4 | vprb |
Net Operatingincome Loss Carryforward
NetOperatingincomeLossCarryforward
|
341300 | usd |
CY2022Q4 | vprb |
Deferred Tax Asset Liabilities Net
DeferredTaxAssetLiabilitiesNet
|
86502 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
86502 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.50 | pure |
CY2023 | us-gaap |
Credit Derivative Liquidation Proceeds Percentage
CreditDerivativeLiquidationProceedsPercentage
|
0.03 | pure |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
usd | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
usd | |
CY2022 | vprb |
Settlement On Loans
SettlementOnLoans
|
usd | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
usd | |
CY2023 | vprb |
Gain On Modification Of Lease
GainOnModificationOfLease
|
usd | |
CY2022 | vprb |
Increase Decrease Refund Liability
IncreaseDecreaseRefundLiability
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1767260 | usd |
CY2022Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
usd | |
CY2023 | vprb |
Net Income Diluted
NetIncomeDiluted
|
-2036970 | usd |
CY2023 | vprb |
Weighted Average Units Diluted
WeightedAverageUnitsDiluted
|
85975911 | shares |
CY2023 | vprb |
Net Income Per Common Unit Diluted
NetIncomePerCommonUnitDiluted
|
0.00 | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q4 | vprb |
Net Operatingincome Loss Carryforward
NetOperatingincomeLossCarryforward
|
usd | |
CY2023Q4 | vprb |
Deferred Tax Asset Liabilities Net
DeferredTaxAssetLiabilitiesNet
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
usd | |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001376231 |