2024 Q2 Form 10-K Financial Statement

#000121390024034236 Filed on April 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $1.769M $1.323M $9.854M
YoY Change -7.35% -23.12% 99.97%
Cost Of Revenue $1.318M $1.031M $4.973M
YoY Change 61.79% -20.34% 51.14%
Gross Profit $451.5K $291.7K $4.881M
YoY Change -58.77% -31.56% 198.07%
Gross Profit Margin 25.52% 22.05% 49.54%
Selling, General & Admin $680.8K $818.8K $2.210M
YoY Change 50.31% 85.47% 20.89%
% of Gross Profit 150.79% 280.73% 45.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $500.00 $170.00 $170.00
YoY Change
% of Gross Profit 0.11% 0.06% 0.0%
Operating Expenses $680.8K $818.8K $2.210M
YoY Change 50.31% 85.48% 20.89%
Operating Profit -$229.3K -$527.2K $2.671M
YoY Change -135.71% 3343.17% -1502.02%
Interest Expense -$39.27K $427.5K $1.123M
YoY Change -154.28% -829.94% -790.89%
% of Operating Profit 42.04%
Other Income/Expense, Net $465.1K $6.160K $17.09K
YoY Change 62.55% -440.33% -229.78%
Pretax Income $235.8K -$92.25K $3.813M
YoY Change -74.6% 21.91% -1971.67%
Income Tax $59.77K $879.8K $879.8K
% Of Pretax Income 25.35% 23.08%
Net Earnings $176.1K -$972.1K $2.933M
YoY Change -81.04% 1184.59% -1539.79%
Net Earnings / Revenue 9.95% -73.48% 29.76%
Basic Earnings Per Share $0.00 $0.03
Diluted Earnings Per Share $0.00 -$0.01 $0.03
COMMON SHARES
Basic Shares Outstanding 88.80M shares 88.80M shares 88.80M shares
Diluted Shares Outstanding 88.80M shares 93.62M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.295M $1.767M $1.767M
YoY Change 80.05% 7782.52% 7782.52%
Cash & Equivalents $1.295M $1.767M
Short-Term Investments
Other Short-Term Assets $24.67K $286.2K $286.2K
YoY Change -79.9% -55.01% -55.01%
Inventory $666.2K $563.5K $563.5K
Prepaid Expenses
Receivables $634.8K $426.1K $426.1K
Other Receivables $59.38K $0.00 $0.00
Total Short-Term Assets $3.085M $3.043M $3.043M
YoY Change 55.73% 104.41% 104.41%
LONG-TERM ASSETS
Property, Plant & Equipment $104.5K $118.4K $118.4K
YoY Change -20.57% -17.67% -17.67%
Goodwill
YoY Change
Intangibles $28.83K $29.83K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $133.3K $148.3K $148.3K
YoY Change 1.35% 3.08% 3.07%
TOTAL ASSETS
Total Short-Term Assets $3.085M $3.043M $3.043M
Total Long-Term Assets $133.3K $148.3K $148.3K
Total Assets $3.219M $3.191M $3.191M
YoY Change 52.35% 95.48% 95.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $184.5K $254.6K $254.6K
YoY Change 115.03% -47.86% -47.86%
Accrued Expenses $31.01K $27.90K $27.90K
YoY Change -83.79% 24.83% 24.83%
Deferred Revenue
YoY Change
Short-Term Debt $291.2K $668.8K $668.8K
YoY Change -83.14% -71.44% -71.44%
Long-Term Debt Due $271.8K
YoY Change
Total Short-Term Liabilities $1.998M $2.084M $2.084M
YoY Change -31.67% -39.2% -39.2%
LONG-TERM LIABILITIES
Long-Term Debt $147.2K $397.2K $397.2K
YoY Change -66.72% -0.67% -0.67%
Other Long-Term Liabilities $79.93K $96.07K $96.07K
YoY Change -97.27% -97.2% -22.51%
Total Long-Term Liabilities $227.2K $493.3K $493.3K
YoY Change -92.23% -87.51% -5.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.998M $2.084M $2.084M
Total Long-Term Liabilities $227.2K $493.3K $493.3K
Total Liabilities $2.225M $2.577M $2.577M
YoY Change -36.01% -34.78% -34.78%
SHAREHOLDERS EQUITY
Retained Earnings -$7.107M -$7.486M
YoY Change -24.92% -28.15%
Common Stock $8.065M $8.065M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $993.4K $614.3K $614.3K
YoY Change
Total Liabilities & Shareholders Equity $3.219M $3.191M $3.191M
YoY Change 52.35% 95.48% 95.48%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $176.1K -$972.1K $2.933M
YoY Change -81.04% 1184.59% -1539.79%
Depreciation, Depletion And Amortization $500.00 $170.00 $170.00
YoY Change
Cash From Operating Activities -$118.1K $421.4K $3.481M
YoY Change -111.72% 22194.18% -1214.31%
INVESTING ACTIVITIES
Capital Expenditures $30.00K $30.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$30.00K -$30.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -108.9K -456.5K -1.707M
YoY Change -72.23% -2774.4% -613.62%
NET CHANGE
Cash From Operating Activities -118.1K 421.4K 3.481M
Cash From Investing Activities -30.00K -30.00K
Cash From Financing Activities -108.9K -456.5K -1.707M
Net Change In Cash -227.0K -65.16K 1.745M
YoY Change -136.85% -443.67% 8698.55%
FREE CASH FLOW
Cash From Operating Activities -$118.1K $421.4K $3.481M
Capital Expenditures $30.00K $30.00K
Free Cash Flow $391.4K $3.451M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023Q4 us-gaap Other Liabilities
OtherLiabilities
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
251311 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
66035 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
574327 usd
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-54435
CY2023 dei Entity Registrant Name
EntityRegistrantName
VPR BRANDS, LP
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-1740641
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
1141 Sawgrass Corporate Parkway
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Sunrise
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33323
CY2023 dei City Area Code
CityAreaCode
(954)
CY2023 dei Local Phone Number
LocalPhoneNumber
715-7001
CY2023 dei Security12b Title
Security12bTitle
N/A
CY2023 dei No Trading Symbol Flag
NoTradingSymbolFlag
true
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
7693314 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
88804035 shares
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023 dei Auditor Firm
AuditorFirmId
6651
CY2023 dei Auditor Name
AuditorName
Kreit & Chiu CPA LLP
CY2023 dei Auditor Location
AuditorLocation
Los Angeles, California
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1767260 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22421 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
337774 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
355280 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
88286 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
563503 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
474883 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
270593 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
620530 usd
CY2023Q4 us-gaap Deposit Assets
DepositAssets
15558 usd
CY2022Q4 us-gaap Deposit Assets
DepositAssets
15559 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
3042974 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1488673 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
118439 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
143855 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
29833 usd
CY2023Q4 us-gaap Assets
Assets
3191246 usd
CY2022Q4 us-gaap Assets
Assets
1632528 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
207560 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
27903 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22354 usd
CY2023Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
21797 usd
CY2022Q4 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
435060 usd
CY2023Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
186485 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
481190 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
792630 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
879803 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2083630 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3427149 usd
CY2023Q4 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
397237 usd
CY2022Q4 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
399900 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
96069 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123971 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2576936 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3951020 usd
CY2023Q4 us-gaap Common Unit Authorized
CommonUnitAuthorized
100000000 shares
CY2022Q4 us-gaap Common Unit Authorized
CommonUnitAuthorized
100000000 shares
CY2023Q4 us-gaap Common Unit Issued
CommonUnitIssued
88804035 shares
CY2022Q4 us-gaap Common Unit Issued
CommonUnitIssued
88804035 shares
CY2023Q4 us-gaap Common Unit Outstanding
CommonUnitOutstanding
88804035 shares
CY2022Q4 us-gaap Common Unit Outstanding
CommonUnitOutstanding
88804035 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
8065481 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
8065481 usd
CY2023Q4 vprb Common Units To Be Issued
CommonUnitsToBeIssued
578723 shares
CY2022Q4 vprb Common Units To Be Issued
CommonUnitsToBeIssued
578723 shares
CY2023Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
34723 usd
CY2022Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
34723 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7485894 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-10418696 usd
CY2023Q4 us-gaap Partners Capital
PartnersCapital
614310 usd
CY2022Q4 us-gaap Partners Capital
PartnersCapital
-2318492 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3191246 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1632528 usd
CY2023 us-gaap Revenues
Revenues
9853825 usd
CY2022 us-gaap Revenues
Revenues
4927616 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
4972497 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
3289950 usd
CY2023 us-gaap Gross Profit
GrossProfit
4881328 usd
CY2022 us-gaap Gross Profit
GrossProfit
1637666 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2210073 usd
CY2022 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1828195 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
2210073 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
1828195 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
2671255 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-190529 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10931 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
200057 usd
CY2023 vprb Settlement Income
SettlementIncome
1461551 usd
CY2022 vprb Settlement Income
SettlementIncome
267005 usd
CY2023 vprb Settlement On Loans
SettlementOnLoans
1287 usd
CY2023 vprb American Express Points Income
AmericanExpressPointsIncome
6162 usd
CY2022 vprb American Express Points Income
AmericanExpressPointsIncome
62681 usd
CY2023 us-gaap Interest Expense
InterestExpense
281255 usd
CY2022 us-gaap Interest Expense
InterestExpense
361074 usd
CY2023 vprb Interest Expense Related Parties
InterestExpenseRelatedParties
57327 usd
CY2022 vprb Interest Expense Related Parties
InterestExpenseRelatedParties
181837 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1141349 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13168 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3812605 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-203697 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
879803 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2932802 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-203697 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88804035 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
88804035 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93615935 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
88804035 shares
CY2021Q4 us-gaap Partners Capital
PartnersCapital
-2318492 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-203697 usd
CY2022Q4 us-gaap Partners Capital
PartnersCapital
-2318492 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2932802 usd
CY2023Q4 us-gaap Partners Capital
PartnersCapital
614310 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2932802 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-203697 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
10931 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
200057 usd
CY2023 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
25416 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
69060 usd
CY2023 vprb Interest On Lease Liability
InterestOnLeaseLiability
19122 usd
CY2022 vprb Interest On Lease Liability
InterestOnLeaseLiability
63352 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167 usd
CY2022 vprb Gain On Modification Of Lease
GainOnModificationOfLease
54587 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
194262 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
88620 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-146108 usd
CY2023 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-349938 usd
CY2022 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
550201 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
176756 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
25259 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
88286 usd
CY2023 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-508292 usd
CY2022 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
574327 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-43751 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1221 usd
CY2023 vprb Increase Decrease Refund Liability
IncreaseDecreaseRefundLiability
186485 usd
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
879803 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-190002 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-125918 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3481356 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-312423 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30000 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
404994 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
272293 usd
CY2023 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
311440 usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
207370 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
555006 usd
CY2023 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
41475 usd
CY2022 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
132008 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
948608 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
111081 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1706517 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
332254 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1744839 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
19831 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22421 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2590 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22421 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
507646 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
355702 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3481356 usd
CY2023Q4 vprb Working Capital
WorkingCapital
959344 usd
CY2023Q4 us-gaap Cash
Cash
1767260 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Use of Estimates</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">U.S. Generally Accepted Accounting Principles (“GAAP”) requires the Company to make judgments, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, the reported amounts of revenues and expenses, cash flows and the related footnote disclosures during the period. On an on-going basis, the Company reviews and evaluates its estimates and assumptions. Actual results could differ from these estimates. Significant estimates impacting the financial statements for the years ending December 31, 2023, and 2022, include the assumptions used in determining the collectability of accounts receivable, deferred tax assets and liabilities, the fair value and estimated useful lives of intangible assets, and the assumptions used in calculating lease and recall liabilities.</p>
CY2023Q1 vprb Gross Sales Percentage
GrossSalesPercentage
0.05 pure
CY2023Q2 vprb Minimum Royalty Payment
MinimumRoyaltyPayment
250000 usd
CY2023 us-gaap Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
947184 usd
CY2022 us-gaap Fdic Indemnification Asset Cash Payments Received
FDICIndemnificationAssetCashPaymentsReceived
0 usd
CY2022Q4 us-gaap Fdic Indemnification Asset
FDICIndemnificationAsset
250000 usd
CY2023Q4 us-gaap Other Receivables
OtherReceivables
183337 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10925 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023 us-gaap Provision For Other Losses
ProvisionForOtherLosses
0 usd
CY2022 us-gaap Provision For Other Losses
ProvisionForOtherLosses
0 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
387000 usd
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
1 pure
CY2022Q4 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
1 pure
CY2023 us-gaap Payments For Royalties
PaymentsForRoyalties
3000000 usd
CY2023Q1 vprb Gross Sales Percentage
GrossSalesPercentage
0.05 pure
CY2023 vprb Minimum Royalty Payment
MinimumRoyaltyPayment
500000 usd
CY2023Q4 us-gaap Prepaid Royalties
PrepaidRoyalties
3000000 usd
CY2023 vprb Recognition Of Royalty Revenue
RecognitionOfRoyaltyRevenue
-3000000 usd
CY2022Q4 us-gaap Accounts Receivable Noncurrent Nonaccrual
AccountsReceivableNoncurrentNonaccrual
355280 usd
CY2023Q4 us-gaap Accounts Receivable Noncurrent Nonaccrual
AccountsReceivableNoncurrentNonaccrual
337774 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
88286 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: italic bold 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Customer Concentration</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2023, four customer accounted for approximately 47% of the Company’s net revenues. Receivables from these customers as of December 31, 2023 totaled $270,043.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">During the year ended December 31, 2022, two customers accounted for approximately 41% of the Company’s net revenues. Accounts receivable from the customers as of December 31, 2022 totaled $178,796.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p>
CY2023Q4 vprb Accounts Receivable And Royalty Receivable Due From Customers
AccountsReceivableAndRoyaltyReceivableDueFromCustomers
270043 usd
CY2023 vprb Percentage Of Net Revenue
PercentageOfNetRevenue
0.41 pure
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8607440 shares
CY2023 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
88804305 shares
CY2023 vprb Net Income Basicin Dollars Per Share
NetIncomeBasicinDollarsPerShare
-203697 usd
CY2023 vprb Net Income Per Common Unit Basic
NetIncomePerCommonUnitBasic
0
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
4811900 usd
CY2023Q4 vprb Total Purchase Price
TotalPurchasePrice
30000 usd
CY2023 vprb Purchase Of Intellectual Property
PurchaseOfIntellectualProperty
-30000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
2000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
2000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
2000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
2000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
2000 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingAfterYearFive
19833 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
29833 usd
CY2021 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
20324 usd
CY2022Q4 us-gaap Proceeds From Interest Received
ProceedsFromInterestReceived
250000 usd
CY2022Q4 us-gaap Amount Of Impairment To Carrying Amount Of Regulatory Assets
AmountOfImpairmentToCarryingAmountOfRegulatoryAssets
1140 usd
CY2021Q4 us-gaap Members Equity
MembersEquity
807310 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
500000 usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
272293 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-200057 usd
CY2022Q4 us-gaap Members Equity
MembersEquity
834960 usd
CY2023 vprb Forgiveness Of Portion Of Loan For Early Repayment
ForgivenessOfPortionOfLoanForEarlyRepayment
-10931 usd
CY2023 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
404995 usd
CY2023Q4 us-gaap Members Equity
MembersEquity
419034 usd
CY2023 vprb Notes And Accounts Payable Related Parties
NotesAndAccountsPayableRelatedParties
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>NOTE 5: NOTES PAYABLE – RELATED PARTIES</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 17, 2020, the Company received $95,000 pursuant to a promissory note in the principal amount of $100,001 issued on January 14, 2021, to Kevin Frija (“January 14, 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 14, 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on January 14, 2022. The January 14, 2021 Frija Note is unsecured. The balance of the January 14, 2021 Frija Note as of December 31, 2021 was $5,243, which was repaid during the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 25, 2021, the Company issued a promissory note in the principal amount of $100,001 (the “February 25, 2021 Note”) to Kevin Frija, who is the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the January 14, 2021 Note bears interest at the rate of 24% per annum, and the February 25, 2021 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on February 25, 2022. The January 14, 2021 Note is unsecured. The balance of the February 25, 2021 Note as of December 31, 2021 was $15,324, which was repaid during the year ended December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On February 25, 2021, the Company received $75,000 pursuant to a promissory note in the principal amount of $100,001 issued in May 2021, to Kevin Frija (“April 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. An additional amount of $5,000 was received in January 2021. The principal amount due under the April 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in April 2022. The April 2021 Frija Note is unsecured. The balance of the April 2021 Frija Note as of December 31, 2022 was $43,550, which was repaid during the year ended December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">From May and June 2021, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 issued in June 2021, to Kevin Frija (“June 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the June 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in June 2022. The June 2021 Frija Note is unsecured. The balance of the June 2021 Frija Note as of December 31, 2022 was $68,760, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">From June through September 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 issued in September 2021, to Kevin Frija (“September 2021 Frija Note”), the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the September 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due in September 2022. The June 2021 Frija Note is unsecured. The balance of the September 2021 Frija Note as of December 31, 2022 was $87,099, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In September and November 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “November 2021 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the November 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on November 2, 2021. The November 2021 Frija Note is unsecured. The balance of the November 2021 Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In November 2021, the Company received a $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “November 2021 2nd Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the November 2021 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on November 2, 2021. The November 2021 2nd Frija Note is unsecured. The balance of the November 2021 2nd Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">On December 8, 2021, the Company issued a promissory note in the principal amount of $100,001 (the “December 2021 Note”) to Kevin Frija, who is the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the December 2021 Note bears interest at the rate of 24% per annum, and the December 2021 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on December 8, 2022. The December 2021 Note is unsecured. The balance of the December 2021 Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In December 2021, the Company received $60,000 and in January 2022 received $40,001 of advances pursuant to a promissory note in the principal amount of $100,001 (the “January 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of $500 per business day until the principal amount due and accrued interest is repaid. Any unpaid principal amount and any accrued interest is due on January 2023. The January 2022 Frija Note is unsecured. The balance of the January 2022 Frija Note as of December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In January 2022, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “January 2022B Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022B Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on January 2023. The January 2022B Frija Note is unsecured. The balance of the January 2022B Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In January 2022, the Company received $101,000 pursuant to a promissory note in the principal amount of $100,001 (the “January 2022C Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the January 2022C Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in January 2023. The January 2022C Frija Note is unsecured. The balance of the January 2022C Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In March 2022, the Company received $101,000 pursuant to a promissory note in the principal amount of $100,001 (the “March 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the March 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in March 2023. The March 2022 Frija Note is unsecured. The balance of the March 2022 Frija Note December 31, 2022 was $100,001, which was repaid during the year ended December 31, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In April 2022, the Company received $100,001 pursuant to a promissory note in the principal amount of $100,001 (the “April 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the April 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on April 7, 2023. The April 2022 Frija Note is unsecured. The balance of the April 2022 Frija Note December 31, 2023 and 2022 was $50,809 and $100,001, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In April 2022, the Company received $52,000 and in September 2022 received $48,001 of advances pursuant to a promissory note in the principal amount of $100,001 (the “June 2022 Frija Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant unitholder of the Company. The principal amount due under the May 2022 Frija Note bears interest at the rate of 24% per annum, and permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due in May 2023. The May 2022 Frija Note is unsecured. The balance of the May 2022 Frija Note as of December 31, 2023 and 2022 was $100,001.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="text-align: justify; margin: 0pt 0; font: 10pt Times New Roman, Times, Serif">In September 2022, the Company received $1,000 and in October 2022 received $14,000 of advances pursuant to a promissory note in the principal amount of $100,001 (the “September 2022 Note”) to Kevin Frija, the Company’s Chief Executive Officer, President, principal financial officer, principal accounting officer and Chairman of the Board, and a significant stockholder of the Company. The principal amount due under the September 2022 Note bears interest at the rate of 24% per annum, and the September 2022 Note permits Mr. Frija to deduct one ACH payment from the Company’s bank account in the amount of 500   per business day until the principal amount due and accrued interest is repaid. In October of 2023, the Company increased the daily payments to $1,500 per day. Any unpaid principal amount and any accrued interest is due on September 20, 2023. The September 2022 Note is unsecured. The balance of the September 2022 Note as of December 31, 2023 and 2022 was $15,000. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The following is a summary of notes payable – related parties’ activity for the years ended December 31, 2023 and 2022:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 88%; text-align: left">Balance at January 1, 2022</td><td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 9%; text-align: right">670,493</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">New borrowings</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">555,005</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Repayments of principal</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left"> </td><td style="border-bottom: Black 1.5pt solid; text-align: right">(111,080</td><td style="padding-bottom: 1.5pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">Balance at December 31, 2022</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,114,418</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: justify; text-indent: -9pt; padding-left: 9pt">Repayments of principal</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(948,608</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: justify; padding-bottom: 1.5pt; text-indent: -9pt; padding-left: 9pt">Balance at December 31, 2023</td><td style="padding-bottom: 1.5pt"> </td> <td style="border-bottom: Black 1.5pt solid; text-align: left">$</td><td style="border-bottom: Black 1.5pt solid; text-align: right">165,810</td><td style="padding-bottom: 1.5pt; text-align: left"> </td></tr> </table>
CY2021Q4 us-gaap Notes Payable
NotesPayable
670493 usd
CY2022 us-gaap Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
555005 usd
CY2022 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
111080 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
1114418 usd
CY2023 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
948608 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
165810 usd
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
0 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
341300 usd
CY2023Q4 us-gaap Common Unit Issued
CommonUnitIssued
88804035 shares
CY2022Q4 vprb Common Units To Be Issued
CommonUnitsToBeIssued
578723 shares
CY2023 vprb Beneficial Ownership Percentage
BeneficialOwnershipPercentage
0.0499 pure
CY2022Q1 vprb Monthly Rent Increased
MonthlyRentIncreased
15500 usd
CY2023 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
378426 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
109993 usd
CY2023Q4 vprb Operating Lease Warehouse And Office Lease Rightofuse Asset Current
OperatingLeaseWarehouseAndOfficeLeaseRightofuseAssetCurrent
157363 usd
CY2022Q4 vprb Operating Lease Warehouse And Office Lease Rightofuse Asset Current
OperatingLeaseWarehouseAndOfficeLeaseRightofuseAssetCurrent
157364 usd
CY2023 vprb Accumulated Amortization
AccumulatedAmortization
38924 usd
CY2022 vprb Accumulated Amortization
AccumulatedAmortization
13509 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
118439 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
143855 usd
CY2023Q4 vprb Lease Liabilities Related To Warehouse And Office Lease Rightofuse Assets
LeaseLiabilitiesRelatedToWarehouseAndOfficeLeaseRightofuseAssets
123972 usd
CY2022Q4 vprb Lease Liabilities Related To Warehouse And Office Lease Rightofuse Assets
LeaseLiabilitiesRelatedToWarehouseAndOfficeLeaseRightofuseAssets
146326 usd
CY2023Q4 vprb Current Portion Of Lease Liability
CurrentPortionOfLeaseLiability
-27903 usd
CY2022Q4 vprb Current Portion Of Lease Liability
CurrentPortionOfLeaseLiability
-22354 usd
CY2023Q4 vprb Non Current Lease Liabilities Net Of Current Portion
NonCurrentLeaseLiabilitiesNetOfCurrentPortion
96069 usd
CY2022Q4 vprb Non Current Lease Liabilities Net Of Current Portion
NonCurrentLeaseLiabilitiesNetOfCurrentPortion
123972 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M17D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.14 pure
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
43549 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
45727 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
48013 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
20410 usd
CY2023Q4 vprb Discount To Fair Value
DiscountToFairValue
33727 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
123972 usd
CY2023 vprb Amortized Operating Lease Right To Use Asset
AmortizedOperatingLeaseRightToUseAsset
25415 usd
CY2022 vprb Amortized Operating Lease Right To Use Asset
AmortizedOperatingLeaseRightToUseAsset
124613 usd
CY2023 us-gaap Payments For Rent
PaymentsForRent
71338 usd
CY2022 us-gaap Payments For Rent
PaymentsForRent
159982 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
3812605 usd
CY2023 vprb Tax Reconciliation Not Required
TaxReconciliationNotRequired
-800647 usd
CY2022 vprb Tax Reconciliation Not Required
TaxReconciliationNotRequired
71673 usd
CY2023 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-165658 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
14829 usd
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
86502 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-86502 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
879803 usd
CY2022Q4 vprb Net Operatingincome Loss Carryforward
NetOperatingincomeLossCarryforward
341300 usd
CY2022Q4 vprb Deferred Tax Asset Liabilities Net
DeferredTaxAssetLiabilitiesNet
86502 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
86502 usd
CY2023Q4 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.50 pure
CY2023 us-gaap Credit Derivative Liquidation Proceeds Percentage
CreditDerivativeLiquidationProceedsPercentage
0.03 pure
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2022 vprb Settlement On Loans
SettlementOnLoans
usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023 vprb Gain On Modification Of Lease
GainOnModificationOfLease
usd
CY2022 vprb Increase Decrease Refund Liability
IncreaseDecreaseRefundLiability
usd
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1767260 usd
CY2022Q4 us-gaap Other Liabilities
OtherLiabilities
usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
usd
CY2023 vprb Net Income Diluted
NetIncomeDiluted
-2036970 usd
CY2023 vprb Weighted Average Units Diluted
WeightedAverageUnitsDiluted
85975911 shares
CY2023 vprb Net Income Per Common Unit Diluted
NetIncomePerCommonUnitDiluted
0.00
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 vprb Net Operatingincome Loss Carryforward
NetOperatingincomeLossCarryforward
usd
CY2023Q4 vprb Deferred Tax Asset Liabilities Net
DeferredTaxAssetLiabilitiesNet
usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001376231

Files In Submission

Name View Source Status
0001213900-24-034236-index-headers.html Edgar Link pending
0001213900-24-034236-index.html Edgar Link pending
0001213900-24-034236.txt Edgar Link pending
0001213900-24-034236-xbrl.zip Edgar Link pending
ea0202877-10k_vpr.htm Edgar Link pending
ea0202877ex31-1_vpr.htm Edgar Link pending
ea0202877ex31-2_vpr.htm Edgar Link pending
ea0202877ex32-1_vpr.htm Edgar Link pending
ea0202877ex4-1_vpr.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ea0202877-10k_vpr_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vprb-20231231.xsd Edgar Link pending
vprb-20231231_def.xml Edgar Link unprocessable
vprb-20231231_lab.xml Edgar Link unprocessable
vprb-20231231_pre.xml Edgar Link unprocessable
vprb-20231231_cal.xml Edgar Link unprocessable