|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.79M
95.65%
YoY
|
-$7.046M
-50.83%
YoY
|
-$14.33M
64.61%
YoY
|
-$8.706M
-55.76%
YoY
|
-$19.68M
76.49%
YoY
|
| Depreciation, Depletion And Amortization |
$3.344M
-18.35%
YoY
|
$4.096M
-23.42%
YoY
|
$5.348M
-12.15%
YoY
|
$6.088M
31.17%
YoY
|
$4.642M
-11.76%
YoY
|
| Cash From Operating Activities |
$1.889M
65.85%
YoY
|
$1.139M
-140.53%
YoY
|
-$2.810M
20.31%
YoY
|
-$2.336M
-71.65%
YoY
|
-$8.238M
-340.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.244M
-12.58%
YoY
|
$1.423M
-28.16%
YoY
|
$1.981M
-34.64%
YoY
|
$3.031M
-224.04%
YoY
|
-$2.444M
32.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$241.1K
-77.52%
YoY
|
-$1.073M
-91.06%
YoY
|
-$12.00M
150.45%
YoY
|
| Cash From Investing Activities |
-$1.244M
-12.58%
YoY
|
-$1.423M
-35.96%
YoY
|
-$2.223M
-45.85%
YoY
|
-$4.104M
-71.58%
YoY
|
-$14.44M
117.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.213M
86.52%
YoY
|
$1.187M
-31.13%
YoY
|
$1.723M
N/A
|
N/A
N/A
|
$19.05M
21.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.1K
-59.05%
YoY
|
$322.6K
-93.53%
YoY
|
$4.987M
-310.08%
YoY
|
-$2.374M
-114.37%
YoY
|
$16.52M
-9.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.889M
65.85%
YoY
|
$1.139M
-140.53%
YoY
|
-$2.810M
20.31%
YoY
|
-$2.336M
-71.65%
YoY
|
-$8.238M
-340.89%
YoY
|
| Cash From Investing Activities |
-$1.244M
-12.58%
YoY
|
-$1.423M
-35.96%
YoY
|
-$2.223M
-45.85%
YoY
|
-$4.104M
-71.58%
YoY
|
-$14.44M
117.48%
YoY
|
| Cash From Financing Activities |
$132.1K
-59.05%
YoY
|
$322.6K
-93.53%
YoY
|
$4.987M
-310.08%
YoY
|
-$2.374M
-114.37%
YoY
|
$16.52M
-9.02%
YoY
|
| Net Change In Cash |
$776.7K
1933.25%
YoY
|
$38.20K
-183.28%
YoY
|
-$45.87K
-99.48%
YoY
|
-$8.814M
43.15%
YoY
|
-$6.157M
-141.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.889M
65.85%
YoY
|
$1.139M
-140.53%
YoY
|
-$2.810M
20.31%
YoY
|
-$2.336M
-71.65%
YoY
|
-$8.238M
-340.89%
YoY
|
| Capital Expenditures |
$1.244M
-12.58%
YoY
|
$1.423M
-28.16%
YoY
|
$1.981M
-34.64%
YoY
|
$3.031M
-224.04%
YoY
|
-$2.444M
32.1%
YoY
|
| Free Cash Flow |
$644.6K
-326.65%
YoY
|
-$284.4K
-94.06%
YoY
|
-$4.792M
-10.73%
YoY
|
-$5.367M
-7.37%
YoY
|
-$5.794M
-209.95%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.332M
162.38%
YoY
|
-$1.687M
56.52%
YoY
|
-$899.4K
57.28%
YoY
|
-$1.868M
1.54%
YoY
|
-$3.557M
21.21%
YoY
|
-$1.078M
-75.4%
YoY
|
-$571.8K
-83.93%
YoY
|
-$1.840M
-46.81%
YoY
|
-$2.934M
35.35%
YoY
|
-$4.380M
229.34%
YoY
|
-$3.558M
11.26%
YoY
|
-$3.460M
72.13%
YoY
|
-$2.168M
-40.66%
YoY
|
-$1.330M
-65.54%
YoY
|
-$3.198M
-69.54%
YoY
|
-$2.010M
20.35%
YoY
|
-$3.654M
-5.34%
YoY
|
-$3.860M
1002.72%
YoY
|
-$10.50M
3937.95%
YoY
|
-$1.670M
-75.0%
YoY
|
| Depreciation, Depletion And Amortization |
$829.5K
-21.14%
YoY
|
$808.0K
-21.87%
YoY
|
$834.5K
-17.22%
YoY
|
$872.3K
-12.9%
YoY
|
$1.052M
-15.74%
YoY
|
$1.034M
-17.26%
YoY
|
$1.008M
-32.3%
YoY
|
$1.001M
-26.17%
YoY
|
$1.248M
-48.77%
YoY
|
$1.250M
-1.78%
YoY
|
$1.489M
22.09%
YoY
|
$1.356M
17.0%
YoY
|
$2.437M
108.22%
YoY
|
$1.273M
22.97%
YoY
|
$1.220M
1.94%
YoY
|
$1.159M
-6.5%
YoY
|
$1.170M
-23.52%
YoY
|
$1.035M
-23.9%
YoY
|
$1.196M
-47.06%
YoY
|
$1.240M
12.73%
YoY
|
| Cash From Operating Activities |
$286.0K
-45.24%
YoY
|
$626.8K
-373.12%
YoY
|
$324.4K
-55.74%
YoY
|
$651.8K
474.83%
YoY
|
$522.3K
-153.83%
YoY
|
-$229.5K
-83.37%
YoY
|
$732.9K
80.96%
YoY
|
$113.4K
-113.15%
YoY
|
-$970.2K
48.88%
YoY
|
-$1.380M
-23.09%
YoY
|
$405.0K
-59.66%
YoY
|
-$862.2K
-3.53%
YoY
|
-$651.7K
-80.24%
YoY
|
-$1.794M
24.55%
YoY
|
$1.004M
-138.75%
YoY
|
-$893.7K
-1.79%
YoY
|
-$3.297M
10891.07%
YoY
|
-$1.441M
-7303.7%
YoY
|
-$2.590M
-177.09%
YoY
|
-$910.0K
-1400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$315.8K
-9.82%
YoY
|
$290.6K
-21.78%
YoY
|
$302.7K
-16.58%
YoY
|
$335.3K
-1.04%
YoY
|
$350.2K
-24.1%
YoY
|
$371.5K
-27.16%
YoY
|
$362.8K
-27.62%
YoY
|
$338.8K
-33.72%
YoY
|
$461.4K
-42.3%
YoY
|
$510.0K
-147.21%
YoY
|
$501.3K
-174.31%
YoY
|
$511.2K
-207.2%
YoY
|
$799.6K
-210.54%
YoY
|
-$1.080M
87.25%
YoY
|
-$674.6K
11.77%
YoY
|
-$476.9K
-11.69%
YoY
|
-$723.4K
31.53%
YoY
|
-$577.0K
20.2%
YoY
|
-$603.6K
34.12%
YoY
|
-$540.0K
45.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.140K
-98.77%
YoY
|
-$80.00K
-85.51%
YoY
|
-$68.83K
-17.5%
YoY
|
-$86.73K
-74.81%
YoY
|
-$92.51K
-99.15%
YoY
|
-$552.3K
55.8%
YoY
|
-$83.43K
-150.59%
YoY
|
-$344.4K
-64.13%
YoY
|
-$10.85M
3774.0%
YoY
|
-$354.5K
254.49%
YoY
|
$164.9K
N/A
|
-$960.0K
-78.23%
YoY
|
| Cash From Investing Activities |
-$315.8K
-9.82%
YoY
|
-$290.6K
-21.78%
YoY
|
-$302.7K
-16.58%
YoY
|
-$335.3K
-1.04%
YoY
|
-$350.2K
-24.28%
YoY
|
-$371.5K
-37.03%
YoY
|
-$362.8K
-36.36%
YoY
|
-$338.8K
-43.33%
YoY
|
-$462.5K
-48.16%
YoY
|
-$590.0K
-63.86%
YoY
|
-$570.1K
-24.79%
YoY
|
-$597.9K
-27.19%
YoY
|
-$892.1K
-92.29%
YoY
|
-$1.633M
75.28%
YoY
|
-$758.0K
72.81%
YoY
|
-$821.2K
-45.25%
YoY
|
-$11.57M
1294.05%
YoY
|
-$931.5K
60.6%
YoY
|
-$438.7K
-4.64%
YoY
|
-$1.500M
-68.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.823M
13812.98%
YoY
|
$390.5K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.10K
356.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.173M
-89.35%
YoY
|
$2.870K
N/A
|
$1.720M
-61.07%
YoY
|
N/A
N/A
|
$11.02M
N/A
|
N/A
N/A
|
$4.418M
-73.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.76M
167483.1%
YoY
|
-$4.870K
-101.62%
YoY
|
$2.300M
47.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.152M
137.69%
YoY
|
-$174.8K
-67.14%
YoY
|
-$566.9K
9.2%
YoY
|
-$278.3K
-131.31%
YoY
|
$484.7K
-61.13%
YoY
|
-$531.9K
-127.14%
YoY
|
-$519.1K
-4.62%
YoY
|
$888.9K
-61.81%
YoY
|
$1.247M
-250.57%
YoY
|
$1.960M
-50.27%
YoY
|
-$544.3K
77.69%
YoY
|
$2.328M
-144.93%
YoY
|
-$828.1K
37.07%
YoY
|
$3.941M
-75.67%
YoY
|
-$306.3K
-50.62%
YoY
|
-$5.181M
-434.23%
YoY
|
-$604.2K
-104.52%
YoY
|
$16.20M
-2318.69%
YoY
|
-$620.3K
786.14%
YoY
|
$1.550M
-72.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$286.0K
-45.24%
YoY
|
$626.8K
-373.12%
YoY
|
$324.4K
-55.74%
YoY
|
$651.8K
474.83%
YoY
|
$522.3K
-153.83%
YoY
|
-$229.5K
-83.37%
YoY
|
$732.9K
80.96%
YoY
|
$113.4K
-113.15%
YoY
|
-$970.2K
48.88%
YoY
|
-$1.380M
-23.09%
YoY
|
$405.0K
-59.66%
YoY
|
-$862.2K
-3.53%
YoY
|
-$651.7K
-80.24%
YoY
|
-$1.794M
24.55%
YoY
|
$1.004M
-138.75%
YoY
|
-$893.7K
-1.79%
YoY
|
-$3.297M
10891.07%
YoY
|
-$1.441M
-7303.7%
YoY
|
-$2.590M
-177.09%
YoY
|
-$910.0K
-1400.0%
YoY
|
| Cash From Investing Activities |
-$315.8K
-9.82%
YoY
|
-$290.6K
-21.78%
YoY
|
-$302.7K
-16.58%
YoY
|
-$335.3K
-1.04%
YoY
|
-$350.2K
-24.28%
YoY
|
-$371.5K
-37.03%
YoY
|
-$362.8K
-36.36%
YoY
|
-$338.8K
-43.33%
YoY
|
-$462.5K
-48.16%
YoY
|
-$590.0K
-63.86%
YoY
|
-$570.1K
-24.79%
YoY
|
-$597.9K
-27.19%
YoY
|
-$892.1K
-92.29%
YoY
|
-$1.633M
75.28%
YoY
|
-$758.0K
72.81%
YoY
|
-$821.2K
-45.25%
YoY
|
-$11.57M
1294.05%
YoY
|
-$931.5K
60.6%
YoY
|
-$438.7K
-4.64%
YoY
|
-$1.500M
-68.55%
YoY
|
| Cash From Financing Activities |
$1.152M
137.69%
YoY
|
-$174.8K
-67.14%
YoY
|
-$566.9K
9.2%
YoY
|
-$278.3K
-131.31%
YoY
|
$484.7K
-61.13%
YoY
|
-$531.9K
-127.14%
YoY
|
-$519.1K
-4.62%
YoY
|
$888.9K
-61.81%
YoY
|
$1.247M
-250.57%
YoY
|
$1.960M
-50.27%
YoY
|
-$544.3K
77.69%
YoY
|
$2.328M
-144.93%
YoY
|
-$828.1K
37.07%
YoY
|
$3.941M
-75.67%
YoY
|
-$306.3K
-50.62%
YoY
|
-$5.181M
-434.23%
YoY
|
-$604.2K
-104.52%
YoY
|
$16.20M
-2318.69%
YoY
|
-$620.3K
786.14%
YoY
|
$1.550M
-72.27%
YoY
|
| Net Change In Cash |
$1.122M
70.87%
YoY
|
$161.4K
-114.25%
YoY
|
-$545.2K
265.64%
YoY
|
$38.20K
-94.24%
YoY
|
$656.8K
-453.37%
YoY
|
-$1.133M
11229.0%
YoY
|
-$149.1K
-78.98%
YoY
|
$663.5K
-23.53%
YoY
|
-$185.9K
-92.16%
YoY
|
-$10.00K
-101.94%
YoY
|
-$709.4K
1073.73%
YoY
|
$867.6K
-112.58%
YoY
|
-$2.372M
-84.67%
YoY
|
$514.2K
-96.28%
YoY
|
-$60.44K
-98.34%
YoY
|
-$6.896M
701.81%
YoY
|
-$15.47M
-223.68%
YoY
|
$13.82M
-1171.65%
YoY
|
-$3.649M
-228.95%
YoY
|
-$860.0K
-196.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$286.0K
-45.24%
YoY
|
$626.8K
-373.12%
YoY
|
$324.4K
-55.74%
YoY
|
$651.8K
474.83%
YoY
|
$522.3K
-153.83%
YoY
|
-$229.5K
-83.37%
YoY
|
$732.9K
80.96%
YoY
|
$113.4K
-113.15%
YoY
|
-$970.2K
48.88%
YoY
|
-$1.380M
-23.09%
YoY
|
$405.0K
-59.66%
YoY
|
-$862.2K
-3.53%
YoY
|
-$651.7K
-80.24%
YoY
|
-$1.794M
24.55%
YoY
|
$1.004M
-138.75%
YoY
|
-$893.7K
-1.79%
YoY
|
-$3.297M
10891.07%
YoY
|
-$1.441M
-7303.7%
YoY
|
-$2.590M
-177.09%
YoY
|
-$910.0K
-1400.0%
YoY
|
| Capital Expenditures |
$315.8K
-9.82%
YoY
|
$290.6K
-21.78%
YoY
|
$302.7K
-16.58%
YoY
|
$335.3K
-1.04%
YoY
|
$350.2K
-24.1%
YoY
|
$371.5K
-27.16%
YoY
|
$362.8K
-27.62%
YoY
|
$338.8K
-33.72%
YoY
|
$461.4K
-42.3%
YoY
|
$510.0K
-147.21%
YoY
|
$501.3K
-174.31%
YoY
|
$511.2K
-207.2%
YoY
|
$799.6K
-210.54%
YoY
|
-$1.080M
87.25%
YoY
|
-$674.6K
11.77%
YoY
|
-$476.9K
-11.69%
YoY
|
-$723.4K
31.53%
YoY
|
-$577.0K
20.2%
YoY
|
-$603.6K
34.12%
YoY
|
-$540.0K
45.95%
YoY
|
| Free Cash Flow |
-$29.80K
-117.32%
YoY
|
$336.2K
-155.94%
YoY
|
$21.70K
-94.14%
YoY
|
$316.5K
-240.39%
YoY
|
$172.1K
-112.02%
YoY
|
-$601.0K
-68.2%
YoY
|
$370.0K
-484.16%
YoY
|
-$225.4K
-83.59%
YoY
|
-$1.432M
-1.35%
YoY
|
-$1.890M
164.7%
YoY
|
-$96.32K
-105.74%
YoY
|
-$1.373M
229.48%
YoY
|
-$1.451M
-43.62%
YoY
|
-$714.0K
-17.34%
YoY
|
$1.679M
-184.48%
YoY
|
-$416.8K
12.66%
YoY
|
-$2.574M
-594.98%
YoY
|
-$863.8K
-272.75%
YoY
|
-$1.987M
-152.15%
YoY
|
-$370.0K
-184.09%
YoY
|
Loading...