|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$41.49M
-3.87%
YoY
|
$43.16M
5.22%
YoY
|
$41.02M
-10.51%
YoY
|
$45.84M
47.66%
YoY
|
$31.05M
-2.21%
YoY
|
| Cost Of Revenue |
$21.12M
-11.76%
YoY
|
$23.94M
4.47%
YoY
|
$22.91M
-4.21%
YoY
|
$23.92M
48.34%
YoY
|
$16.12M
3.36%
YoY
|
| Gross Profit |
$20.37M
5.96%
YoY
|
$19.23M
6.16%
YoY
|
$18.11M
-17.39%
YoY
|
$21.93M
46.93%
YoY
|
$14.92M
-7.6%
YoY
|
| Selling, General & Admin |
$14.85M
-14.65%
YoY
|
$17.40M
-23.31%
YoY
|
$22.69M
-7.47%
YoY
|
$24.53M
-11.18%
YoY
|
$27.61M
134.82%
YoY
|
| Research & Development |
$740.2K
13.77%
YoY
|
$650.6K
-4.27%
YoY
|
$679.6K
-7.43%
YoY
|
$734.1K
-32.78%
YoY
|
$1.092M
2.07%
YoY
|
| Depreciation & Amortization |
$3.344M
-18.35%
YoY
|
$4.096M
-23.42%
YoY
|
$5.348M
-12.15%
YoY
|
$6.088M
31.17%
YoY
|
$4.642M
-11.76%
YoY
|
| Operating Expenses |
$18.94M
-14.5%
YoY
|
$22.15M
-22.88%
YoY
|
$28.72M
13.7%
YoY
|
$25.26M
-24.25%
YoY
|
$33.35M
84.35%
YoY
|
| Operating Profit |
$1.435M
-149.11%
YoY
|
-$2.921M
-72.47%
YoY
|
-$10.61M
218.16%
YoY
|
-$3.335M
-81.9%
YoY
|
-$18.43M
849.78%
YoY
|
| Interest Expense |
-$3.020M
-7.22%
YoY
|
-$3.255M
7.98%
YoY
|
-$3.014M
-386.34%
YoY
|
$1.053M
-210.55%
YoY
|
-$952.2K
-84.18%
YoY
|
| Other Income/Expense, Net |
$35.20K
-60.89%
YoY
|
$90.00K
-61.6%
YoY
|
$234.4K
-88.18%
YoY
|
$1.983M
16424.0%
YoY
|
$12.00K
-100.92%
YoY
|
| Pretax Income |
-$13.57M
93.02%
YoY
|
-$7.031M
-51.51%
YoY
|
-$14.50M
55.66%
YoY
|
-$9.316M
-50.28%
YoY
|
-$18.74M
54.96%
YoY
|
| Income Tax |
$213.9K
1355.1%
YoY
|
$14.70K
-108.69%
YoY
|
-$169.2K
-72.25%
YoY
|
-$609.6K
-164.6%
YoY
|
$943.7K
-200.4%
YoY
|
| Net Earnings |
-$13.79M
95.65%
YoY
|
-$7.046M
-50.83%
YoY
|
-$14.33M
64.61%
YoY
|
-$8.706M
-55.76%
YoY
|
-$19.68M
76.49%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.25
78.18%
YoY
|
-$0.14
-63.39%
YoY
|
-$0.38
39.71%
YoY
|
-$0.28
-100.0%
YoY
|
-$744.0K
20.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.55M
0.02%
YoY
|
$10.92M
-1.79%
YoY
|
$10.45M
-9.76%
YoY
|
$9.579M
-3.45%
YoY
|
$10.55M
1.94%
YoY
|
$11.12M
10.06%
YoY
|
$11.58M
10.05%
YoY
|
$9.922M
-1.3%
YoY
|
$10.35M
1.65%
YoY
|
$10.10M
-14.3%
YoY
|
$10.52M
-14.84%
YoY
|
$10.05M
-12.78%
YoY
|
$10.18M
35.49%
YoY
|
$11.79M
66.32%
YoY
|
$12.35M
50.78%
YoY
|
$11.52M
39.7%
YoY
|
$7.514M
-3.41%
YoY
|
$7.086M
-13.26%
YoY
|
$8.192M
-0.71%
YoY
|
$8.250M
9.27%
YoY
|
| Cost Of Revenue |
$5.380M
-12.2%
YoY
|
$5.702M
-4.45%
YoY
|
$5.436M
-13.89%
YoY
|
$4.604M
-16.73%
YoY
|
$6.127M
8.77%
YoY
|
$5.967M
3.42%
YoY
|
$6.313M
7.29%
YoY
|
$5.529M
-1.7%
YoY
|
$5.633M
3.99%
YoY
|
$5.770M
-7.06%
YoY
|
$5.884M
-5.97%
YoY
|
$5.625M
-6.81%
YoY
|
$5.416M
27.97%
YoY
|
$6.209M
80.26%
YoY
|
$6.257M
48.61%
YoY
|
$6.036M
42.36%
YoY
|
$4.232M
-12.01%
YoY
|
$3.444M
5.33%
YoY
|
$4.211M
31.59%
YoY
|
$4.240M
-1.85%
YoY
|
| Gross Profit |
$5.173M
16.94%
YoY
|
$5.216M
1.3%
YoY
|
$5.009M
-4.82%
YoY
|
$4.975M
13.26%
YoY
|
$4.424M
-6.22%
YoY
|
$5.149M
18.91%
YoY
|
$5.263M
13.55%
YoY
|
$4.393M
-0.8%
YoY
|
$4.717M
-1.01%
YoY
|
$4.330M
-22.36%
YoY
|
$4.635M
-23.95%
YoY
|
$4.428M
-19.33%
YoY
|
$4.765M
45.2%
YoY
|
$5.577M
53.13%
YoY
|
$6.094M
53.08%
YoY
|
$5.489M
36.54%
YoY
|
$3.282M
10.5%
YoY
|
$3.642M
-25.67%
YoY
|
$3.981M
-21.17%
YoY
|
$4.020M
24.46%
YoY
|
| Selling, General & Admin |
$3.210M
-23.17%
YoY
|
$3.676M
-17.33%
YoY
|
$4.159M
-6.33%
YoY
|
$3.810M
-12.2%
YoY
|
$4.178M
-24.57%
YoY
|
$4.446M
-19.89%
YoY
|
$4.440M
-24.88%
YoY
|
$4.339M
-23.8%
YoY
|
$5.538M
-14.83%
YoY
|
$5.550M
-16.43%
YoY
|
$5.910M
-16.44%
YoY
|
$5.695M
-19.66%
YoY
|
$6.503M
8.86%
YoY
|
$6.641M
-9.96%
YoY
|
$7.073M
-33.53%
YoY
|
$7.089M
89.03%
YoY
|
$5.973M
101.8%
YoY
|
$7.376M
163.41%
YoY
|
$10.64M
199.74%
YoY
|
$3.750M
54.96%
YoY
|
| Research & Development |
$194.4K
22.73%
YoY
|
$225.3K
31.29%
YoY
|
$180.0K
15.82%
YoY
|
$140.5K
-14.91%
YoY
|
$158.4K
-0.29%
YoY
|
$171.6K
-9.68%
YoY
|
$155.4K
-17.84%
YoY
|
$165.1K
14.02%
YoY
|
$158.9K
73.01%
YoY
|
$190.0K
15.26%
YoY
|
$189.2K
-32.04%
YoY
|
$144.8K
-27.26%
YoY
|
$91.82K
-66.6%
YoY
|
$164.9K
-48.09%
YoY
|
$278.4K
7.06%
YoY
|
$199.1K
-17.05%
YoY
|
$274.9K
-5.21%
YoY
|
$317.6K
-0.77%
YoY
|
$260.0K
23.81%
YoY
|
$240.0K
-4.0%
YoY
|
| Depreciation & Amortization |
$829.5K
-21.14%
YoY
|
$808.0K
-21.87%
YoY
|
$834.5K
-17.22%
YoY
|
$872.3K
-12.9%
YoY
|
$1.052M
-15.74%
YoY
|
$1.034M
-17.26%
YoY
|
$1.008M
-32.3%
YoY
|
$1.001M
-26.17%
YoY
|
$1.248M
-48.77%
YoY
|
$1.250M
-1.78%
YoY
|
$1.489M
22.09%
YoY
|
$1.356M
17.0%
YoY
|
$2.437M
108.22%
YoY
|
$1.273M
22.97%
YoY
|
$1.220M
1.94%
YoY
|
$1.159M
-6.5%
YoY
|
$1.170M
-23.52%
YoY
|
$1.035M
-23.9%
YoY
|
$1.196M
-47.06%
YoY
|
$1.240M
12.73%
YoY
|
| Operating Expenses |
$4.234M
-21.42%
YoY
|
$4.709M
-16.68%
YoY
|
$5.173M
-7.68%
YoY
|
$4.823M
-12.41%
YoY
|
$5.388M
-22.45%
YoY
|
$5.652M
-19.26%
YoY
|
$5.604M
-26.16%
YoY
|
$5.506M
-23.49%
YoY
|
$6.948M
-23.06%
YoY
|
$7.000M
-13.35%
YoY
|
$7.589M
-11.46%
YoY
|
$7.196M
-14.81%
YoY
|
$9.031M
21.74%
YoY
|
$8.079M
-7.44%
YoY
|
$8.571M
-29.1%
YoY
|
$8.447M
61.51%
YoY
|
$7.418M
55.2%
YoY
|
$8.728M
94.39%
YoY
|
$12.09M
140.34%
YoY
|
$5.230M
38.73%
YoY
|
| Operating Profit |
$939.5K
-197.43%
YoY
|
$506.7K
-200.76%
YoY
|
-$163.9K
-51.89%
YoY
|
$152.5K
-113.7%
YoY
|
-$964.3K
-56.78%
YoY
|
-$502.9K
-81.16%
YoY
|
-$340.7K
-88.47%
YoY
|
-$1.113M
-59.78%
YoY
|
-$2.231M
-47.7%
YoY
|
-$2.670M
6.74%
YoY
|
-$2.954M
19.26%
YoY
|
-$2.768M
-6.42%
YoY
|
-$4.266M
3.13%
YoY
|
-$2.502M
-50.82%
YoY
|
-$2.477M
-69.45%
YoY
|
-$2.958M
144.45%
YoY
|
-$4.137M
128.54%
YoY
|
-$5.086M
-1340.48%
YoY
|
-$8.108M
-40639.4%
YoY
|
-$1.210M
124.07%
YoY
|
| Interest Expense |
-$966.8K
-44.21%
YoY
|
-$686.4K
34.01%
YoY
|
-$549.7K
121.71%
YoY
|
-$816.6K
7.24%
YoY
|
-$1.733M
194.26%
YoY
|
-$512.2K
-11.69%
YoY
|
-$247.9K
-73.76%
YoY
|
-$761.5K
-14.76%
YoY
|
-$588.9K
-155.18%
YoY
|
-$580.0K
-130.08%
YoY
|
-$944.9K
29.92%
YoY
|
-$893.3K
-674.96%
YoY
|
$1.067M
-2746.39%
YoY
|
$1.928M
199.56%
YoY
|
-$727.3K
-2.21%
YoY
|
$155.4K
-118.95%
YoY
|
-$40.33K
-96.43%
YoY
|
$643.6K
-189.38%
YoY
|
-$743.7K
48.74%
YoY
|
-$820.0K
-77.72%
YoY
|
| Other Income/Expense, Net |
$6.000K
-14.29%
YoY
|
$1.500K
-89.51%
YoY
|
$23.40K
-18.58%
YoY
|
$4.300K
-89.24%
YoY
|
$7.000K
-78.42%
YoY
|
$14.30K
-76.17%
YoY
|
$28.74K
-57.33%
YoY
|
$39.98K
-44.8%
YoY
|
$32.43K
-94.41%
YoY
|
$60.00K
-52.23%
YoY
|
$67.36K
-86.45%
YoY
|
$72.43K
11773.77%
YoY
|
$580.5K
39124.32%
YoY
|
$125.6K
5531.84%
YoY
|
$497.0K
10169.21%
YoY
|
$610.00
N/A
|
$1.480K
-100.16%
YoY
|
$2.230K
-97.77%
YoY
|
$4.840K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$9.241M
159.24%
YoY
|
-$1.651M
53.43%
YoY
|
-$846.7K
49.65%
YoY
|
-$1.834M
0.49%
YoY
|
-$3.565M
11.06%
YoY
|
-$1.076M
-70.6%
YoY
|
-$565.8K
-85.35%
YoY
|
-$1.825M
-51.64%
YoY
|
-$3.210M
20.33%
YoY
|
-$3.660M
170.35%
YoY
|
-$3.861M
19.31%
YoY
|
-$3.774M
83.31%
YoY
|
-$2.667M
-27.0%
YoY
|
-$1.354M
-65.79%
YoY
|
-$3.236M
-64.81%
YoY
|
-$2.059M
6.66%
YoY
|
-$3.654M
-32.21%
YoY
|
-$3.957M
1878.67%
YoY
|
-$9.194M
-7172.35%
YoY
|
-$1.930M
-70.89%
YoY
|
| Income Tax |
$91.30K
-1255.7%
YoY
|
$35.60K
2273.33%
YoY
|
$52.70K
769.64%
YoY
|
$34.30K
128.06%
YoY
|
-$7.900K
-97.13%
YoY
|
$1.500K
-99.79%
YoY
|
$6.060K
-102.0%
YoY
|
$15.04K
-104.79%
YoY
|
-$275.3K
-44.87%
YoY
|
$720.0K
-3116.34%
YoY
|
-$302.6K
702.71%
YoY
|
-$314.0K
544.76%
YoY
|
-$499.4K
554744.44%
YoY
|
-$23.87K
-75.6%
YoY
|
-$37.70K
-102.89%
YoY
|
-$48.70K
-81.27%
YoY
|
-$90.00
-99.99%
YoY
|
-$97.82K
-165.21%
YoY
|
$1.305M
234.52%
YoY
|
-$260.0K
-620.0%
YoY
|
| Net Earnings |
-$9.332M
162.38%
YoY
|
-$1.687M
56.52%
YoY
|
-$899.4K
57.28%
YoY
|
-$1.868M
1.54%
YoY
|
-$3.557M
21.21%
YoY
|
-$1.078M
-75.4%
YoY
|
-$571.8K
-83.93%
YoY
|
-$1.840M
-46.81%
YoY
|
-$2.934M
35.35%
YoY
|
-$4.380M
229.34%
YoY
|
-$3.558M
11.26%
YoY
|
-$3.460M
72.13%
YoY
|
-$2.168M
-40.66%
YoY
|
-$1.330M
-65.54%
YoY
|
-$3.198M
-69.54%
YoY
|
-$2.010M
20.35%
YoY
|
-$3.654M
-5.34%
YoY
|
-$3.860M
1002.72%
YoY
|
-$10.50M
3937.95%
YoY
|
-$1.670M
-75.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
117.65%
YoY
|
-$0.03
48.08%
YoY
|
-$0.02
89.77%
YoY
|
-$0.04
-24.34%
YoY
|
-$0.07
-5.17%
YoY
|
-$0.02
-81.09%
YoY
|
-$0.01
-89.1%
YoY
|
-$0.04
-58.85%
YoY
|
-$0.07
12.56%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$40.61K
-72.26%
YoY
|
-$111.6K
-73.39%
YoY
|
-$67.26K
-1.44%
YoY
|
-$122.1K
-35.58%
YoY
|
-$146.4K
673.51%
YoY
|
-$419.5K
3275.04%
YoY
|
-$68.25K
-84.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
34.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...