|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.84M
-23.07%
YoY
|
-$62.19M
-893.42%
YoY
|
$7.838M
-113.12%
YoY
|
-$59.74M
-434.87%
YoY
|
$17.84M
105.48%
YoY
|
| Depreciation, Depletion And Amortization |
$7.765M
-8.98%
YoY
|
$8.531M
-21.62%
YoY
|
$10.88M
-10.47%
YoY
|
$12.16M
30.51%
YoY
|
$9.315M
-30.91%
YoY
|
| Cash From Operating Activities |
-$9.971M
-29.29%
YoY
|
-$14.10M
-129.38%
YoY
|
$47.99M
-457.6%
YoY
|
-$13.42M
-133.67%
YoY
|
$39.86M
92.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.290M
-68.28%
YoY
|
$10.37M
175.15%
YoY
|
$3.770M
-54.24%
YoY
|
$8.239M
50.1%
YoY
|
$5.489M
-4.42%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$1.754M
N/A
|
$0.00
-100.0%
YoY
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$1.335M
-94.29%
YoY
|
| Cash From Investing Activities |
-$1.536M
-85.19%
YoY
|
-$10.37M
-24.67%
YoY
|
-$13.77M
67.13%
YoY
|
-$8.239M
98.34%
YoY
|
-$4.154M
-123.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$21.76M
-1092.88%
YoY
|
-$2.192M
-87.86%
YoY
|
-$18.06M
-333.3%
YoY
|
$7.742M
151.61%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$233.0K
-98.97%
YoY
|
-$22.52M
534.58%
YoY
|
-$3.548M
-82.35%
YoY
|
-$20.11M
76.16%
YoY
|
-$11.41M
-52.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.971M
-29.29%
YoY
|
-$14.10M
-129.38%
YoY
|
$47.99M
-457.6%
YoY
|
-$13.42M
-133.67%
YoY
|
$39.86M
92.55%
YoY
|
| Cash From Investing Activities |
-$1.536M
-85.19%
YoY
|
-$10.37M
-24.67%
YoY
|
-$13.77M
67.13%
YoY
|
-$8.239M
98.34%
YoY
|
-$4.154M
-123.5%
YoY
|
| Cash From Financing Activities |
-$233.0K
-98.97%
YoY
|
-$22.52M
534.58%
YoY
|
-$3.548M
-82.35%
YoY
|
-$20.11M
76.16%
YoY
|
-$11.41M
-52.73%
YoY
|
| Net Change In Cash |
-$11.74M
-74.99%
YoY
|
-$46.94M
-253.01%
YoY
|
$30.68M
-173.45%
YoY
|
-$41.77M
-272.15%
YoY
|
$24.26M
70.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.971M
-29.29%
YoY
|
-$14.10M
-129.38%
YoY
|
$47.99M
-457.6%
YoY
|
-$13.42M
-133.67%
YoY
|
$39.86M
92.55%
YoY
|
| Capital Expenditures |
$3.290M
-68.28%
YoY
|
$10.37M
175.15%
YoY
|
$3.770M
-54.24%
YoY
|
$8.239M
50.1%
YoY
|
$5.489M
-4.42%
YoY
|
| Free Cash Flow |
-$13.26M
-45.82%
YoY
|
-$24.48M
-155.34%
YoY
|
$44.22M
-304.17%
YoY
|
-$21.66M
-163.02%
YoY
|
$34.37M
129.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.657M
-105.66%
YoY
|
-$12.37M
-3.4%
YoY
|
-$4.672M
-181.88%
YoY
|
-$33.46M
312.02%
YoY
|
-$46.97M
2432.24%
YoY
|
-$12.80M
-350.1%
YoY
|
$5.706M
-38.34%
YoY
|
-$8.121M
73.56%
YoY
|
-$1.855M
-93.41%
YoY
|
$5.118M
-0.95%
YoY
|
$9.254M
-131.09%
YoY
|
-$4.679M
-32.91%
YoY
|
-$28.16M
-646.29%
YoY
|
$5.167M
-10.57%
YoY
|
-$29.77M
-428.92%
YoY
|
-$6.974M
225.13%
YoY
|
$5.155M
-34.98%
YoY
|
$5.778M
-34.89%
YoY
|
$9.050M
25.42%
YoY
|
-$2.145M
-86.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.835M
-76.78%
YoY
|
$1.830M
-76.78%
YoY
|
$6.804M
170.32%
YoY
|
$2.188M
13.07%
YoY
|
$7.901M
191.66%
YoY
|
$7.881M
206.06%
YoY
|
$2.517M
-7.22%
YoY
|
$1.935M
-7.24%
YoY
|
$2.709M
-14.46%
YoY
|
$2.575M
-16.45%
YoY
|
$2.713M
-7.94%
YoY
|
$2.086M
-4.84%
YoY
|
$3.167M
-4.44%
YoY
|
$3.082M
1.95%
YoY
|
$2.947M
-1.64%
YoY
|
$2.192M
-4.11%
YoY
|
$3.314M
-29.49%
YoY
|
$3.023M
-35.68%
YoY
|
$2.996M
-52.44%
YoY
|
$2.286M
-47.48%
YoY
|
| Cash From Operating Activities |
$17.33M
-19.97%
YoY
|
-$4.003M
-82.29%
YoY
|
-$5.396M
-485.98%
YoY
|
-$17.90M
23.05%
YoY
|
$21.66M
-19.6%
YoY
|
-$22.61M
-546.94%
YoY
|
$1.398M
-94.35%
YoY
|
-$14.55M
66.18%
YoY
|
$26.94M
15.42%
YoY
|
$5.058M
-152.47%
YoY
|
$24.73M
-254.22%
YoY
|
-$8.755M
-21.0%
YoY
|
$23.34M
13.01%
YoY
|
-$9.640M
-453.89%
YoY
|
-$16.04M
-160.45%
YoY
|
-$11.08M
10.38%
YoY
|
$20.65M
8.12%
YoY
|
$2.724M
60.24%
YoY
|
$26.53M
7.83%
YoY
|
-$10.04M
-59.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$225.0K
-94.8%
YoY
|
$452.0K
-81.17%
YoY
|
$742.0K
-73.37%
YoY
|
$1.871M
116.8%
YoY
|
$4.323M
253.19%
YoY
|
$2.401M
183.81%
YoY
|
$2.786M
206.49%
YoY
|
$863.0K
5.5%
YoY
|
$1.224M
-3.7%
YoY
|
$846.0K
-132.83%
YoY
|
$909.0K
-134.35%
YoY
|
$818.0K
-53.12%
YoY
|
$1.271M
-187.29%
YoY
|
-$2.577M
47.09%
YoY
|
-$2.646M
48.82%
YoY
|
$1.745M
246.92%
YoY
|
-$1.456M
191.2%
YoY
|
-$1.752M
94.67%
YoY
|
-$1.778M
-15.33%
YoY
|
$503.0K
-77.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$717.0K
N/A
|
$0.00
N/A
|
$134.0K
N/A
|
$903.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$475.0K
137.5%
YoY
|
$250.0K
N/A
|
$565.0K
-56.54%
YoY
|
$45.00K
-99.79%
YoY
|
| Cash From Investing Activities |
$492.0K
-111.38%
YoY
|
-$452.0K
-81.17%
YoY
|
-$608.0K
-78.18%
YoY
|
-$968.0K
12.17%
YoY
|
-$4.323M
253.19%
YoY
|
-$2.401M
183.81%
YoY
|
-$2.786M
206.49%
YoY
|
-$863.0K
-92.02%
YoY
|
-$1.224M
-3.7%
YoY
|
-$846.0K
-67.17%
YoY
|
-$909.0K
-65.65%
YoY
|
-$10.82M
519.94%
YoY
|
-$1.271M
29.56%
YoY
|
-$2.577M
71.57%
YoY
|
-$2.646M
118.14%
YoY
|
-$1.745M
281.0%
YoY
|
-$981.0K
227.0%
YoY
|
-$1.502M
66.89%
YoY
|
-$1.213M
51.62%
YoY
|
-$458.0K
-102.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.348M
767.21%
YoY
|
-$292.0K
-62.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
$732.0K
-92.71%
YoY
|
-$784.0K
N/A
|
N/A
N/A
|
-$6.442M
N/A
|
$10.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.02M
1455.28%
YoY
|
-$17.00K
-99.69%
YoY
|
$9.971M
-203.31%
YoY
|
-$171.0K
-97.45%
YoY
|
-$644.0K
-4.73%
YoY
|
-$5.515M
1068.43%
YoY
|
-$9.652M
1313.18%
YoY
|
-$6.704M
300.48%
YoY
|
-$676.0K
-13.78%
YoY
|
-$472.0K
-42.51%
YoY
|
-$683.0K
-90.11%
YoY
|
-$1.674M
-85.56%
YoY
|
-$784.0K
-86.93%
YoY
|
-$821.0K
-62.44%
YoY
|
-$6.909M
643.7%
YoY
|
-$11.59M
403.96%
YoY
|
-$5.998M
-80.2%
YoY
|
-$2.186M
264.33%
YoY
|
-$929.0K
-96.96%
YoY
|
-$2.300M
-106.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.33M
-19.97%
YoY
|
-$4.003M
-82.29%
YoY
|
-$5.396M
-485.98%
YoY
|
-$17.90M
23.05%
YoY
|
$21.66M
-19.6%
YoY
|
-$22.61M
-546.94%
YoY
|
$1.398M
-94.35%
YoY
|
-$14.55M
66.18%
YoY
|
$26.94M
15.42%
YoY
|
$5.058M
-152.47%
YoY
|
$24.73M
-254.22%
YoY
|
-$8.755M
-21.0%
YoY
|
$23.34M
13.01%
YoY
|
-$9.640M
-453.89%
YoY
|
-$16.04M
-160.45%
YoY
|
-$11.08M
10.38%
YoY
|
$20.65M
8.12%
YoY
|
$2.724M
60.24%
YoY
|
$26.53M
7.83%
YoY
|
-$10.04M
-59.43%
YoY
|
| Cash From Investing Activities |
$492.0K
-111.38%
YoY
|
-$452.0K
-81.17%
YoY
|
-$608.0K
-78.18%
YoY
|
-$968.0K
12.17%
YoY
|
-$4.323M
253.19%
YoY
|
-$2.401M
183.81%
YoY
|
-$2.786M
206.49%
YoY
|
-$863.0K
-92.02%
YoY
|
-$1.224M
-3.7%
YoY
|
-$846.0K
-67.17%
YoY
|
-$909.0K
-65.65%
YoY
|
-$10.82M
519.94%
YoY
|
-$1.271M
29.56%
YoY
|
-$2.577M
71.57%
YoY
|
-$2.646M
118.14%
YoY
|
-$1.745M
281.0%
YoY
|
-$981.0K
227.0%
YoY
|
-$1.502M
66.89%
YoY
|
-$1.213M
51.62%
YoY
|
-$458.0K
-102.33%
YoY
|
| Cash From Financing Activities |
-$10.02M
1455.28%
YoY
|
-$17.00K
-99.69%
YoY
|
$9.971M
-203.31%
YoY
|
-$171.0K
-97.45%
YoY
|
-$644.0K
-4.73%
YoY
|
-$5.515M
1068.43%
YoY
|
-$9.652M
1313.18%
YoY
|
-$6.704M
300.48%
YoY
|
-$676.0K
-13.78%
YoY
|
-$472.0K
-42.51%
YoY
|
-$683.0K
-90.11%
YoY
|
-$1.674M
-85.56%
YoY
|
-$784.0K
-86.93%
YoY
|
-$821.0K
-62.44%
YoY
|
-$6.909M
643.7%
YoY
|
-$11.59M
403.96%
YoY
|
-$5.998M
-80.2%
YoY
|
-$2.186M
264.33%
YoY
|
-$929.0K
-96.96%
YoY
|
-$2.300M
-106.15%
YoY
|
| Net Change In Cash |
$7.806M
-53.22%
YoY
|
-$4.472M
-85.35%
YoY
|
$3.967M
-135.93%
YoY
|
-$19.09M
-13.67%
YoY
|
$16.69M
-33.34%
YoY
|
-$30.52M
-916.1%
YoY
|
-$11.04M
-147.71%
YoY
|
-$22.11M
4.0%
YoY
|
$25.04M
17.63%
YoY
|
$3.740M
-128.69%
YoY
|
$23.14M
-190.41%
YoY
|
-$21.26M
-13.06%
YoY
|
$21.28M
55.67%
YoY
|
-$13.04M
1252.49%
YoY
|
-$25.59M
-204.95%
YoY
|
-$24.45M
90.95%
YoY
|
$13.67M
-218.88%
YoY
|
-$964.0K
-582.0%
YoY
|
$24.38M
-458.6%
YoY
|
-$12.80M
-139.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.33M
-19.97%
YoY
|
-$4.003M
-82.29%
YoY
|
-$5.396M
-485.98%
YoY
|
-$17.90M
23.05%
YoY
|
$21.66M
-19.6%
YoY
|
-$22.61M
-546.94%
YoY
|
$1.398M
-94.35%
YoY
|
-$14.55M
66.18%
YoY
|
$26.94M
15.42%
YoY
|
$5.058M
-152.47%
YoY
|
$24.73M
-254.22%
YoY
|
-$8.755M
-21.0%
YoY
|
$23.34M
13.01%
YoY
|
-$9.640M
-453.89%
YoY
|
-$16.04M
-160.45%
YoY
|
-$11.08M
10.38%
YoY
|
$20.65M
8.12%
YoY
|
$2.724M
60.24%
YoY
|
$26.53M
7.83%
YoY
|
-$10.04M
-59.43%
YoY
|
| Capital Expenditures |
$225.0K
-94.8%
YoY
|
$452.0K
-81.17%
YoY
|
$742.0K
-73.37%
YoY
|
$1.871M
116.8%
YoY
|
$4.323M
253.19%
YoY
|
$2.401M
183.81%
YoY
|
$2.786M
206.49%
YoY
|
$863.0K
5.5%
YoY
|
$1.224M
-3.7%
YoY
|
$846.0K
-132.83%
YoY
|
$909.0K
-134.35%
YoY
|
$818.0K
-53.12%
YoY
|
$1.271M
-187.29%
YoY
|
-$2.577M
47.09%
YoY
|
-$2.646M
48.82%
YoY
|
$1.745M
246.92%
YoY
|
-$1.456M
191.2%
YoY
|
-$1.752M
94.67%
YoY
|
-$1.778M
-15.33%
YoY
|
$503.0K
-77.52%
YoY
|
| Free Cash Flow |
$17.11M
-1.31%
YoY
|
-$4.455M
-82.18%
YoY
|
-$6.138M
342.22%
YoY
|
-$19.77M
28.3%
YoY
|
$17.33M
-32.59%
YoY
|
-$25.01M
-693.71%
YoY
|
-$1.388M
-105.83%
YoY
|
-$15.41M
60.99%
YoY
|
$25.71M
16.52%
YoY
|
$4.212M
-159.63%
YoY
|
$23.82M
-277.9%
YoY
|
-$9.573M
-25.37%
YoY
|
$22.07M
-0.18%
YoY
|
-$7.063M
-257.8%
YoY
|
-$13.39M
-147.31%
YoY
|
-$12.83M
21.66%
YoY
|
$22.11M
12.79%
YoY
|
$4.476M
72.15%
YoY
|
$28.30M
6.01%
YoY
|
-$10.54M
-60.93%
YoY
|
Loading...