|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.300K
-95.97%
YoY
|
$156.4K
1727.34%
YoY
|
$8.560K
N/A
|
$0.00
-100.0%
YoY
|
$123.8K
23.97%
YoY
|
| Cost Of Revenue |
$59.40K
-43.87%
YoY
|
$105.8K
965.76%
YoY
|
$9.930K
N/A
|
$0.00
-100.0%
YoY
|
$133.3K
146.17%
YoY
|
| Gross Profit |
-$53.07K
-204.9%
YoY
|
$50.59K
-3806.23%
YoY
|
-$1.365K
N/A
|
$0.00
-100.0%
YoY
|
-$9.434K
-120.62%
YoY
|
| Selling, General & Admin |
$4.330M
-5.76%
YoY
|
$4.595M
-13.86%
YoY
|
$5.334M
310.35%
YoY
|
$1.300M
152.47%
YoY
|
$514.9K
-15.59%
YoY
|
| Research & Development |
$1.780M
13.95%
YoY
|
$1.562M
293.33%
YoY
|
$397.1K
-8.45%
YoY
|
$433.7K
260.79%
YoY
|
$120.2K
38.19%
YoY
|
| Depreciation & Amortization |
$343.4K
233.07%
YoY
|
$103.1K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.780M
13.95%
YoY
|
$1.562M
-72.75%
YoY
|
$5.731M
230.59%
YoY
|
$1.734M
172.98%
YoY
|
$635.1K
-8.88%
YoY
|
| Operating Profit |
-$1.833M
21.27%
YoY
|
-$1.511M
-73.64%
YoY
|
-$5.733M
230.67%
YoY
|
-$1.734M
168.98%
YoY
|
-$644.5K
-1.03%
YoY
|
| Interest Expense |
-$58.20K
116.52%
YoY
|
-$26.88K
73.76%
YoY
|
-$15.47K
0.19%
YoY
|
-$15.44K
-46.09%
YoY
|
-$28.64K
-68.42%
YoY
|
| Other Income/Expense, Net |
$17.20K
-107.97%
YoY
|
-$215.8K
-174.28%
YoY
|
$290.5K
-38829.33%
YoY
|
-$750.00
-377.78%
YoY
|
$270.00
-89.07%
YoY
|
| Pretax Income |
-$6.204M
-7.94%
YoY
|
-$6.739M
23.48%
YoY
|
-$5.458M
211.9%
YoY
|
-$1.750M
160.04%
YoY
|
-$672.9K
-9.0%
YoY
|
| Income Tax |
-$136.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$6.067M
-9.97%
YoY
|
-$6.739M
23.48%
YoY
|
-$5.458M
211.9%
YoY
|
-$1.750M
160.04%
YoY
|
-$672.9K
-5.28%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.63
-51.55%
YoY
|
-$3.36
-34.63%
YoY
|
-$5.13
-100.0%
YoY
|
-$150.2K
162.5%
YoY
|
-$57.23K
-8.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.600K
-67.68%
YoY
|
$1.400K
-98.25%
YoY
|
$4.950K
-93.53%
YoY
|
$79.92K
2754.29%
YoY
|
$76.50K
N/A
|
$2.800K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$300.00
-97.38%
YoY
|
$48.00K
20.45%
YoY
|
$11.43K
-82.68%
YoY
|
$39.85K
831.07%
YoY
|
$65.98K
N/A
|
$4.280K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Gross Profit |
$1.300K
-120.06%
YoY
|
-$46.60K
-216.3%
YoY
|
-$6.480K
-161.6%
YoY
|
$40.07K
-2807.43%
YoY
|
$10.52K
N/A
|
-$1.480K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Selling, General & Admin |
$1.207M
-43.76%
YoY
|
$2.184M
-4.52%
YoY
|
$2.146M
-7.0%
YoY
|
$2.287M
-42.68%
YoY
|
$2.307M
N/A
|
$3.990M
206.95%
YoY
|
$1.300M
152.47%
YoY
|
$458.6K
40.27%
YoY
|
| Research & Development |
$1.380M
89.95%
YoY
|
$1.053M
-8.61%
YoY
|
$726.4K
77.48%
YoY
|
$1.153M
283.6%
YoY
|
$409.3K
N/A
|
$300.5K
-30.72%
YoY
|
$433.7K
260.79%
YoY
|
$108.1K
84.79%
YoY
|
| Depreciation & Amortization |
$216.7K
36.99%
YoY
|
$185.2K
116.91%
YoY
|
$158.2K
792.72%
YoY
|
$85.38K
N/A
|
$17.72K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.587M
-9.94%
YoY
|
$3.237M
-5.89%
YoY
|
$2.872M
5.73%
YoY
|
$3.440M
-19.83%
YoY
|
$2.717M
N/A
|
$4.291M
147.49%
YoY
|
$1.734M
172.97%
YoY
|
$566.7K
47.03%
YoY
|
| Operating Profit |
-$2.586M
-10.19%
YoY
|
-$3.284M
-3.41%
YoY
|
-$2.879M
6.38%
YoY
|
-$3.400M
-20.79%
YoY
|
-$2.706M
N/A
|
-$4.292M
147.58%
YoY
|
-$1.734M
168.98%
YoY
|
N/A
|
| Interest Expense |
-$31.00K
21.14%
YoY
|
-$32.60K
94.39%
YoY
|
-$25.59K
153.12%
YoY
|
-$16.77K
186.18%
YoY
|
-$10.11K
N/A
|
-$5.860K
-62.05%
YoY
|
-$15.44K
-46.09%
YoY
|
-$14.14K
-22.01%
YoY
|
| Other Income/Expense, Net |
-$400.00
-103.55%
YoY
|
$5.900K
-208.46%
YoY
|
$11.26K
-105.35%
YoY
|
-$5.440K
-101.85%
YoY
|
-$210.3K
N/A
|
$294.1K
-39309.33%
YoY
|
-$750.00
-377.78%
YoY
|
$5.840K
58300.0%
YoY
|
| Pretax Income |
-$2.617M
-9.55%
YoY
|
-$3.311M
-13.44%
YoY
|
-$2.893M
-0.72%
YoY
|
-$3.825M
-4.47%
YoY
|
-$2.914M
N/A
|
-$4.004M
128.82%
YoY
|
-$1.750M
160.04%
YoY
|
-$575.0K
47.61%
YoY
|
| Income Tax |
-$273.6K
100.2%
YoY
|
$0.00
N/A
|
-$136.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.339M
-15.15%
YoY
|
-$3.305M
-13.57%
YoY
|
-$2.756M
-5.27%
YoY
|
-$3.824M
-4.73%
YoY
|
-$2.910M
N/A
|
-$4.014M
134.89%
YoY
|
-$1.709M
162.5%
YoY
|
-$552.4K
60.84%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.49
-45.04%
YoY
|
-$0.76
-55.59%
YoY
|
-$0.89
-45.81%
YoY
|
-$1.71
-26.08%
YoY
|
-$1.64
N/A
|
-$2.31
-100.0%
YoY
|
-$150.2K
162.5%
YoY
|
-$48.57K
60.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
4.342M
68.69%
YoY
|
N/A
|
2.574M
-83.44%
YoY
|
N/A
|
15.55M
-98.09%
YoY
|
815.7M
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
