|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.89M
-76.64%
YoY
|
-$76.58M
14.31%
YoY
|
-$67.00M
173.59%
YoY
|
-$24.49M
-30.2%
YoY
|
-$35.08M
-17.83%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0K
-55.67%
YoY
|
$300.0K
-40.0%
YoY
|
$500.0K
10.13%
YoY
|
$454.0K
86.07%
YoY
|
$244.0K
467.44%
YoY
|
| Cash From Operating Activities |
-$17.63M
-71.06%
YoY
|
-$60.90M
57.87%
YoY
|
-$38.58M
106.85%
YoY
|
-$18.65M
-32.38%
YoY
|
-$27.58M
-8.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
-92.54%
YoY
|
$362.0K
19.87%
YoY
|
$302.0K
-65.8%
YoY
|
$883.0K
-39.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$54.34M
-47354.78%
YoY
|
-$115.0K
-94.55%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.00K
-94.75%
YoY
|
-$362.0K
-100.67%
YoY
|
$54.04M
-5514.93%
YoY
|
-$998.0K
-72.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.90M
-4.33%
YoY
|
$28.12M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.445M
-96.17%
YoY
|
$37.73M
-49.16%
YoY
|
$74.21M
-539.91%
YoY
|
-$16.87M
-150.14%
YoY
|
$33.65M
-4.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.63M
-71.06%
YoY
|
-$60.90M
57.87%
YoY
|
-$38.58M
106.85%
YoY
|
-$18.65M
-32.38%
YoY
|
-$27.58M
-8.69%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$19.00K
-94.75%
YoY
|
-$362.0K
-100.67%
YoY
|
$54.04M
-5514.93%
YoY
|
-$998.0K
-72.12%
YoY
|
| Cash From Financing Activities |
$1.445M
-96.17%
YoY
|
$37.73M
-49.16%
YoY
|
$74.21M
-539.91%
YoY
|
-$16.87M
-150.14%
YoY
|
$33.65M
-4.5%
YoY
|
| Net Change In Cash |
-$16.18M
-30.3%
YoY
|
-$23.22M
-165.82%
YoY
|
$35.27M
90.45%
YoY
|
$18.52M
265.59%
YoY
|
$5.066M
250.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.63M
-71.06%
YoY
|
-$60.90M
57.87%
YoY
|
-$38.58M
106.85%
YoY
|
-$18.65M
-32.38%
YoY
|
-$27.58M
-8.69%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$27.00K
-92.54%
YoY
|
$362.0K
19.87%
YoY
|
$302.0K
-65.8%
YoY
|
$883.0K
-39.93%
YoY
|
| Free Cash Flow |
-$17.63M
-71.07%
YoY
|
-$60.93M
56.47%
YoY
|
-$38.94M
105.46%
YoY
|
-$18.95M
-33.42%
YoY
|
-$28.47M
-10.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.682M
-0.62%
YoY
|
-$8.074M
-50.17%
YoY
|
-$274.0K
-98.8%
YoY
|
$204.0K
-101.19%
YoY
|
-$9.742M
-52.08%
YoY
|
-$16.20M
-34.18%
YoY
|
-$22.86M
-7.83%
YoY
|
-$17.19M
56.38%
YoY
|
-$20.33M
208.56%
YoY
|
-$24.61M
314.94%
YoY
|
-$24.80M
-29981.93%
YoY
|
-$10.99M
8.08%
YoY
|
-$6.589M
-22.21%
YoY
|
-$5.932M
-37.82%
YoY
|
$83.00K
-100.65%
YoY
|
-$10.17M
-13.65%
YoY
|
-$8.470M
804.91%
YoY
|
-$9.540M
-26.5%
YoY
|
-$12.83M
22.34%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
-83.0%
YoY
|
$114.0K
-54.94%
YoY
|
$21.81K
-78.19%
YoY
|
$45.00K
-55.0%
YoY
|
$100.0K
0.0%
YoY
|
$253.0K
67.55%
YoY
|
$100.0K
-23.08%
YoY
|
$100.0K
-25.93%
YoY
|
$100.0K
-23.66%
YoY
|
$151.0K
15.27%
YoY
|
$130.0K
2.36%
YoY
|
$135.0K
37.76%
YoY
|
$131.0K
33.67%
YoY
|
$131.0K
-7.75%
YoY
|
$127.0K
135.19%
YoY
|
$98.00K
157.89%
YoY
|
$98.00K
790.91%
YoY
|
$142.0K
1320.0%
YoY
|
$54.00K
N/A
|
| Cash From Operating Activities |
-$9.200M
-27.56%
YoY
|
-$4.591M
-71.42%
YoY
|
$9.685M
-213.17%
YoY
|
-$10.04M
-38.6%
YoY
|
-$12.70M
-36.33%
YoY
|
-$16.06M
10.73%
YoY
|
-$8.558M
-42.21%
YoY
|
-$16.36M
250.35%
YoY
|
-$19.95M
334.58%
YoY
|
-$14.51M
192.83%
YoY
|
-$14.81M
-911.51%
YoY
|
-$4.669M
-34.98%
YoY
|
-$4.590M
-44.96%
YoY
|
-$4.954M
-43.04%
YoY
|
$1.825M
-117.22%
YoY
|
-$7.181M
-386.78%
YoY
|
-$8.340M
-22.67%
YoY
|
-$8.698M
42.59%
YoY
|
-$10.60M
39.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-77.14%
YoY
|
$11.00K
-81.36%
YoY
|
$0.00
-100.0%
YoY
|
$227.0K
243.94%
YoY
|
$70.00K
-190.91%
YoY
|
$59.00K
-138.31%
YoY
|
$11.00K
120.0%
YoY
|
$66.00K
-127.85%
YoY
|
-$77.00K
97.44%
YoY
|
-$154.0K
-48.15%
YoY
|
$5.000K
-98.39%
YoY
|
-$237.0K
-56.11%
YoY
|
-$39.00K
-64.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.820M
60.55%
YoY
|
$2.146M
-66.1%
YoY
|
$2.359M
-110.8%
YoY
|
$43.02M
285.81%
YoY
|
$4.248M
-1470.32%
YoY
|
$6.330M
-126.35%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
-103.52%
YoY
|
-$16.00K
-77.14%
YoY
|
-$11.00K
-81.36%
YoY
|
$0.00
-100.0%
YoY
|
-$227.0K
-103.36%
YoY
|
-$70.00K
-103.38%
YoY
|
-$59.00K
-102.68%
YoY
|
-$11.00K
-100.03%
YoY
|
$6.754M
68.39%
YoY
|
$2.069M
-67.11%
YoY
|
$2.205M
-109.96%
YoY
|
$43.01M
296.98%
YoY
|
$4.011M
-566.4%
YoY
|
$6.291M
-126.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.30M
N/A
|
N/A
N/A
|
$26.80M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$120.0K
-97.04%
YoY
|
$13.64M
-65.4%
YoY
|
-$3.984M
903.53%
YoY
|
-$4.155M
549.22%
YoY
|
-$4.057M
513.77%
YoY
|
$39.43M
-146122.22%
YoY
|
-$397.0K
-100.9%
YoY
|
-$640.0K
661.9%
YoY
|
-$661.0K
-102.18%
YoY
|
-$27.00K
N/A
|
$44.04M
-361.35%
YoY
|
-$84.00K
8300.0%
YoY
|
$30.28M
-168322.22%
YoY
|
$0.00
-100.0%
YoY
|
-$16.85M
-39288.37%
YoY
|
-$1.000K
-100.42%
YoY
|
-$18.00K
-100.05%
YoY
|
-$3.000K
-100.68%
YoY
|
$43.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.200M
-27.56%
YoY
|
-$4.591M
-71.42%
YoY
|
$9.685M
-213.17%
YoY
|
-$10.04M
-38.6%
YoY
|
-$12.70M
-36.33%
YoY
|
-$16.06M
10.73%
YoY
|
-$8.558M
-42.21%
YoY
|
-$16.36M
250.35%
YoY
|
-$19.95M
334.58%
YoY
|
-$14.51M
192.83%
YoY
|
-$14.81M
-911.51%
YoY
|
-$4.669M
-34.98%
YoY
|
-$4.590M
-44.96%
YoY
|
-$4.954M
-43.04%
YoY
|
$1.825M
-117.22%
YoY
|
-$7.181M
-386.78%
YoY
|
-$8.340M
-22.67%
YoY
|
-$8.698M
42.59%
YoY
|
-$10.60M
39.26%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
-103.52%
YoY
|
-$16.00K
-77.14%
YoY
|
-$11.00K
-81.36%
YoY
|
$0.00
-100.0%
YoY
|
-$227.0K
-103.36%
YoY
|
-$70.00K
-103.38%
YoY
|
-$59.00K
-102.68%
YoY
|
-$11.00K
-100.03%
YoY
|
$6.754M
68.39%
YoY
|
$2.069M
-67.11%
YoY
|
$2.205M
-109.96%
YoY
|
$43.01M
296.98%
YoY
|
$4.011M
-566.4%
YoY
|
$6.291M
-126.08%
YoY
|
| Cash From Financing Activities |
-$120.0K
-97.04%
YoY
|
$13.64M
-65.4%
YoY
|
-$3.984M
903.53%
YoY
|
-$4.155M
549.22%
YoY
|
-$4.057M
513.77%
YoY
|
$39.43M
-146122.22%
YoY
|
-$397.0K
-100.9%
YoY
|
-$640.0K
661.9%
YoY
|
-$661.0K
-102.18%
YoY
|
-$27.00K
N/A
|
$44.04M
-361.35%
YoY
|
-$84.00K
8300.0%
YoY
|
$30.28M
-168322.22%
YoY
|
$0.00
-100.0%
YoY
|
-$16.85M
-39288.37%
YoY
|
-$1.000K
-100.42%
YoY
|
-$18.00K
-100.05%
YoY
|
-$3.000K
-100.68%
YoY
|
$43.00K
N/A
|
| Net Change In Cash |
-$9.283M
-44.53%
YoY
|
$9.050M
-61.28%
YoY
|
$5.701M
-163.55%
YoY
|
-$14.20M
-16.52%
YoY
|
-$16.73M
-18.8%
YoY
|
$23.37M
-258.32%
YoY
|
-$8.971M
-130.76%
YoY
|
-$17.01M
253.47%
YoY
|
-$20.61M
-180.25%
YoY
|
-$14.76M
-920.06%
YoY
|
$29.16M
-325.05%
YoY
|
-$4.812M
-3.32%
YoY
|
$25.68M
-25.9%
YoY
|
$1.800M
-138.38%
YoY
|
-$12.96M
203.87%
YoY
|
-$4.977M
-74.35%
YoY
|
$34.66M
3.71%
YoY
|
-$4.690M
-28.07%
YoY
|
-$4.264M
-86.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.200M
-27.56%
YoY
|
-$4.591M
-71.42%
YoY
|
$9.685M
-213.17%
YoY
|
-$10.04M
-38.6%
YoY
|
-$12.70M
-36.33%
YoY
|
-$16.06M
10.73%
YoY
|
-$8.558M
-42.21%
YoY
|
-$16.36M
250.35%
YoY
|
-$19.95M
334.58%
YoY
|
-$14.51M
192.83%
YoY
|
-$14.81M
-911.51%
YoY
|
-$4.669M
-34.98%
YoY
|
-$4.590M
-44.96%
YoY
|
-$4.954M
-43.04%
YoY
|
$1.825M
-117.22%
YoY
|
-$7.181M
-386.78%
YoY
|
-$8.340M
-22.67%
YoY
|
-$8.698M
42.59%
YoY
|
-$10.60M
39.26%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-77.14%
YoY
|
$11.00K
-81.36%
YoY
|
$0.00
-100.0%
YoY
|
$227.0K
243.94%
YoY
|
$70.00K
-190.91%
YoY
|
$59.00K
-138.31%
YoY
|
$11.00K
120.0%
YoY
|
$66.00K
-127.85%
YoY
|
-$77.00K
97.44%
YoY
|
-$154.0K
-48.15%
YoY
|
$5.000K
-98.39%
YoY
|
-$237.0K
-56.11%
YoY
|
-$39.00K
-64.55%
YoY
|
| Free Cash Flow |
N/A
|
-$4.591M
-71.42%
YoY
|
$9.685M
-212.96%
YoY
|
-$10.04M
-38.64%
YoY
|
N/A
|
-$16.06M
9.03%
YoY
|
-$8.574M
-42.38%
YoY
|
-$16.37M
246.21%
YoY
|
-$19.95M
333.54%
YoY
|
-$14.73M
193.51%
YoY
|
-$14.88M
-882.33%
YoY
|
-$4.728M
-32.72%
YoY
|
-$4.601M
-44.87%
YoY
|
-$5.020M
-40.67%
YoY
|
$1.902M
-118.01%
YoY
|
-$7.027M
-350.87%
YoY
|
-$8.345M
-24.79%
YoY
|
-$8.461M
52.18%
YoY
|
-$10.56M
40.79%
YoY
|
Loading...