|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$133.2K
37.91%
YoY
|
$96.58K
-38.91%
YoY
|
$158.1K
314.21%
YoY
|
$38.17K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$51.79K
-17.77%
YoY
|
$62.98K
-73.56%
YoY
|
$238.2K
63.84%
YoY
|
$145.4K
N/A
|
$0.00
N/A
|
| Gross Profit |
$81.41K
142.26%
YoY
|
$33.61K
-141.98%
YoY
|
-$80.06K
-25.31%
YoY
|
-$107.2K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$5.889M
104.31%
YoY
|
$2.882M
-10.37%
YoY
|
$3.216M
68.79%
YoY
|
$1.905M
231.83%
YoY
|
$574.2K
85.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$248.9K
-40.38%
YoY
|
$417.5K
63.83%
YoY
|
$254.9K
927.96%
YoY
|
$24.79K
14483.53%
YoY
|
$170.00
34.92%
YoY
|
| Operating Expenses |
$6.103M
-295.66%
YoY
|
-$3.119M
-197.0%
YoY
|
$3.216M
-268.36%
YoY
|
-$1.910M
-432.68%
YoY
|
$574.2K
85.58%
YoY
|
| Operating Profit |
-$6.022M
95.15%
YoY
|
-$3.086M
-6.38%
YoY
|
-$3.296M
63.3%
YoY
|
-$2.018M
251.54%
YoY
|
-$574.2K
85.58%
YoY
|
| Interest Expense |
$102.7K
-41.81%
YoY
|
$176.5K
-90.8%
YoY
|
$1.919M
-1.57%
YoY
|
$1.949M
694.3%
YoY
|
$245.4K
N/A
|
| Other Income/Expense, Net |
$1.239M
-1316.56%
YoY
|
-$101.8K
-85.51%
YoY
|
-$702.9K
-136.29%
YoY
|
$1.937M
7193.37%
YoY
|
$26.56K
N/A
|
| Pretax Income |
-$4.783M
50.05%
YoY
|
-$3.188M
-20.29%
YoY
|
-$3.999M
1.13%
YoY
|
-$3.954M
398.66%
YoY
|
-$793.0K
156.3%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$112.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.783M
50.04%
YoY
|
-$3.188M
-20.28%
YoY
|
-$3.999M
1.13%
YoY
|
-$3.954M
398.66%
YoY
|
-$793.0K
156.3%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.051K
56.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.237B shares
4.2%
YoY
|
1.188B shares
16.46%
YoY
|
1.020B shares
25.45%
YoY
|
812.8M shares
324.96%
YoY
|
191.3M shares
N/A
|
| Diluted Shares Outstanding |
1.237B shares
4.2%
YoY
|
1.188B shares
16.46%
YoY
|
1.020B shares
25.45%
YoY
|
812.8M shares
324.96%
YoY
|
191.3M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$460.0K
65897.85%
YoY
|
$4.679K
93.11%
YoY
|
$2.269K
-98.19%
YoY
|
$4.500K
-94.93%
YoY
|
$697.00
782.28%
YoY
|
$2.423K
-89.64%
YoY
|
$125.6K
579.56%
YoY
|
$88.70K
268.66%
YoY
|
$79.00
-99.7%
YoY
|
$23.40K
-71.17%
YoY
|
$18.48K
-29.77%
YoY
|
$24.06K
12.12%
YoY
|
$26.59K
59.08%
YoY
|
$81.14K
N/A
|
$26.31K
N/A
|
$21.46K
N/A
|
$16.71K
16.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$296.1K
190927.74%
YoY
|
$886.00
-90.72%
YoY
|
$1.335K
-97.31%
YoY
|
-$7.500K
-113.39%
YoY
|
$155.00
-41.29%
YoY
|
$9.552K
-86.13%
YoY
|
$49.60K
-29.67%
YoY
|
$56.00K
-50.98%
YoY
|
$264.00
-99.4%
YoY
|
$68.85K
117.48%
YoY
|
$70.52K
47.1%
YoY
|
$114.3K
94.77%
YoY
|
$44.31K
-48.9%
YoY
|
$31.66K
N/A
|
$47.94K
N/A
|
$58.66K
N/A
|
$86.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$163.9K
30142.07%
YoY
|
$3.793K
-153.21%
YoY
|
$934.00
-98.77%
YoY
|
$12.00K
-63.41%
YoY
|
$542.00
-392.97%
YoY
|
-$7.129K
-84.31%
YoY
|
$75.97K
-246.0%
YoY
|
$32.80K
-136.37%
YoY
|
-$185.00
-98.96%
YoY
|
-$45.45K
-191.85%
YoY
|
-$52.04K
140.62%
YoY
|
-$90.19K
142.45%
YoY
|
-$17.72K
-74.68%
YoY
|
$49.48K
N/A
|
-$21.63K
N/A
|
-$37.20K
N/A
|
-$69.99K
-588.55%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$814.9K
-30.37%
YoY
|
$1.126M
-52.75%
YoY
|
$889.0K
9.4%
YoY
|
$1.520M
49.73%
YoY
|
$1.170M
55.09%
YoY
|
$2.384M
355.31%
YoY
|
$812.6K
77.96%
YoY
|
$1.015M
21.58%
YoY
|
$754.6K
-7.53%
YoY
|
$523.6K
-39.26%
YoY
|
$456.6K
-43.66%
YoY
|
$834.9K
22.16%
YoY
|
$816.1K
63.62%
YoY
|
$862.1K
140.06%
YoY
|
$810.4K
122.65%
YoY
|
$683.4K
19.03%
YoY
|
$498.8K
511.2%
YoY
|
$359.1K
940.52%
YoY
|
$364.0K
466.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$58.94K
3.45%
YoY
|
$56.52K
-15.83%
YoY
|
$55.16K
-21.46%
YoY
|
$80.30K
-23.89%
YoY
|
$56.97K
-45.41%
YoY
|
$67.15K
-36.05%
YoY
|
$70.23K
-31.55%
YoY
|
$105.5K
35.64%
YoY
|
$104.4K
7.4%
YoY
|
$105.0K
102.07%
YoY
|
$102.6K
267.05%
YoY
|
$77.78K
419.92%
YoY
|
$97.17K
2007.29%
YoY
|
$51.96K
1156.77%
YoY
|
$27.95K
2473.85%
YoY
|
$14.96K
37300.0%
YoY
|
$4.611K
3474.42%
YoY
|
$4.134K
9295.45%
YoY
|
$1.086K
2485.71%
YoY
|
| Operating Expenses |
$873.9K
-28.18%
YoY
|
$1.184M
-51.38%
YoY
|
$944.9K
-208.9%
YoY
|
$1.582M
26.35%
YoY
|
$1.217M
61.25%
YoY
|
$2.435M
-564.99%
YoY
|
-$867.7K
90.03%
YoY
|
$1.252M
49.96%
YoY
|
$754.6K
-192.47%
YoY
|
-$523.6K
-160.74%
YoY
|
-$456.6K
-156.34%
YoY
|
$834.9K
22.16%
YoY
|
-$816.1K
-263.62%
YoY
|
$862.1K
140.06%
YoY
|
$810.4K
122.65%
YoY
|
$683.4K
19.03%
YoY
|
$498.8K
511.2%
YoY
|
$359.1K
940.52%
YoY
|
$364.0K
466.27%
YoY
|
| Operating Profit |
-$710.0K
-41.63%
YoY
|
-$1.180M
-51.68%
YoY
|
-$943.9K
-219.23%
YoY
|
-$1.570M
28.76%
YoY
|
-$1.216M
61.14%
YoY
|
-$2.442M
329.11%
YoY
|
$791.7K
-255.65%
YoY
|
-$1.219M
31.8%
YoY
|
-$754.8K
-9.47%
YoY
|
-$569.0K
-29.97%
YoY
|
-$508.6K
-38.87%
YoY
|
-$925.1K
28.37%
YoY
|
-$833.8K
46.6%
YoY
|
-$812.6K
126.28%
YoY
|
-$832.1K
128.59%
YoY
|
-$720.6K
25.51%
YoY
|
-$568.8K
745.37%
YoY
|
-$359.1K
940.52%
YoY
|
-$364.0K
466.27%
YoY
|
| Interest Expense |
$34.30K
2453.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$332.2K
-815.95%
YoY
|
$1.343K
-97.03%
YoY
|
$5.895K
-86.52%
YoY
|
$97.83K
137.42%
YoY
|
-$46.40K
82.97%
YoY
|
$45.18K
233.46%
YoY
|
$43.72K
-96.76%
YoY
|
$41.21K
-92.23%
YoY
|
-$25.36K
-95.0%
YoY
|
$13.55K
-97.22%
YoY
|
$1.350M
178.74%
YoY
|
$530.1K
12.61%
YoY
|
-$507.2K
106.71%
YoY
|
$487.0K
N/A
|
$484.2K
N/A
|
$470.8K
N/A
|
| Other Income/Expense, Net |
$196.9K
181.76%
YoY
|
$245.8K
618.71%
YoY
|
$24.38K
-44.58%
YoY
|
-$60.30K
-409.23%
YoY
|
$69.89K
-162.98%
YoY
|
$34.20K
-19.9%
YoY
|
$44.00K
-207.77%
YoY
|
$19.50K
-98.09%
YoY
|
-$111.0K
-161.18%
YoY
|
$42.70K
-96.83%
YoY
|
-$40.83K
-107.79%
YoY
|
$1.019M
-926627.27%
YoY
|
$181.4K
181268.0%
YoY
|
$1.348M
4492133.33%
YoY
|
$524.3K
4236.95%
YoY
|
-$110.00
-100.41%
YoY
|
$100.00
N/A
|
$30.00
N/A
|
$12.09K
N/A
|
| Pretax Income |
-$513.1K
-55.24%
YoY
|
-$934.1K
-65.33%
YoY
|
-$919.6K
-359.24%
YoY
|
-$1.297M
4.08%
YoY
|
-$1.146M
32.41%
YoY
|
-$2.694M
411.9%
YoY
|
$354.7K
-164.56%
YoY
|
-$1.246M
-1912.25%
YoY
|
-$865.8K
32.7%
YoY
|
-$526.3K
-75.64%
YoY
|
-$549.5K
-59.49%
YoY
|
$68.76K
-105.58%
YoY
|
-$652.4K
-38.19%
YoY
|
-$2.160M
156.18%
YoY
|
-$1.356M
64.88%
YoY
|
-$1.233M
55.46%
YoY
|
-$1.056M
1469.03%
YoY
|
-$843.2K
2343.35%
YoY
|
-$822.7K
1179.83%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$100.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$513.1K
-55.24%
YoY
|
-$931.4K
-65.43%
YoY
|
-$919.6K
-359.24%
YoY
|
-$1.297M
4.08%
YoY
|
-$1.146M
32.41%
YoY
|
-$2.694M
411.9%
YoY
|
$354.7K
-164.56%
YoY
|
-$1.246M
-651.32%
YoY
|
-$865.8K
22.23%
YoY
|
-$526.3K
-75.64%
YoY
|
-$549.5K
-59.49%
YoY
|
$226.0K
-118.54%
YoY
|
-$708.3K
-32.9%
YoY
|
-$2.160M
156.18%
YoY
|
-$1.356M
64.88%
YoY
|
-$1.219M
57.31%
YoY
|
-$1.056M
1469.03%
YoY
|
-$843.2K
2343.35%
YoY
|
-$822.7K
1179.83%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-1766.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.488K
-63.27%
YoY
|
-$1.332K
134.08%
YoY
|
-$1.025K
285.77%
YoY
|
-$1.009K
92.06%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.299B shares
3.98%
YoY
|
1.269B shares
2.22%
YoY
|
1.260B shares
1.55%
YoY
|
1.253B shares
4.48%
YoY
|
1.249B shares
4.76%
YoY
|
1.242B shares
5.57%
YoY
|
1.240B shares
5.46%
YoY
|
1.199B shares
1.94%
YoY
|
1.192B shares
1.6%
YoY
|
1.176B shares
43.32%
YoY
|
1.176B shares
43.41%
YoY
|
1.176B shares
43.58%
YoY
|
1.174B shares
44.75%
YoY
|
820.7M shares
1.23%
YoY
|
820.2M shares
1.16%
YoY
|
819.2M shares
N/A
|
810.7M shares
598.68%
YoY
|
810.7M shares
598.68%
YoY
|
810.7M shares
598.68%
YoY
|
| Diluted Shares Outstanding |
1.300B shares
5.02%
YoY
|
1.283B shares
4.11%
YoY
|
1.260B shares
2.95%
YoY
|
N/A
|
1.238B shares
4.56%
YoY
|
1.232B shares
4.39%
YoY
|
1.224B shares
2.88%
YoY
|
N/A
|
1.184B shares
20.93%
YoY
|
1.180B shares
36.11%
YoY
|
1.189B shares
42.34%
YoY
|
N/A
|
979.3M shares
19.55%
YoY
|
867.2M shares
6.96%
YoY
|
835.5M shares
3.06%
YoY
|
N/A
|
819.2M shares
605.96%
YoY
|
810.7M shares
598.68%
YoY
|
810.7M shares
598.68%
YoY
|
Loading...