|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.783M
50.04%
YoY
|
-$3.188M
-20.28%
YoY
|
-$3.999M
1.13%
YoY
|
-$3.954M
398.66%
YoY
|
-$793.0K
156.3%
YoY
|
| Depreciation, Depletion And Amortization |
$248.9K
-40.38%
YoY
|
$417.5K
63.83%
YoY
|
$254.9K
927.96%
YoY
|
$24.79K
14483.53%
YoY
|
$170.00
34.92%
YoY
|
| Cash From Operating Activities |
-$3.411M
67.03%
YoY
|
-$2.042M
23.25%
YoY
|
-$1.657M
3.82%
YoY
|
-$1.596M
1166.53%
YoY
|
-$126.0K
-41.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$400.00
-97.6%
YoY
|
$16.65K
-96.65%
YoY
|
$497.3K
-53.66%
YoY
|
$1.073M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.183M
-259.13%
YoY
|
-$2.000M
-1928.82%
YoY
|
$109.4K
-139.67%
YoY
|
-$275.7K
-69.56%
YoY
|
-$905.6K
N/A
|
| Cash From Investing Activities |
$3.182M
-257.79%
YoY
|
-$2.017M
419.84%
YoY
|
-$387.9K
-71.24%
YoY
|
-$1.349M
48.95%
YoY
|
-$905.6K
109268.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.108M
160.64%
YoY
|
$1.576M
57.63%
YoY
|
$1.000M
-67.74%
YoY
|
$3.100M
25733.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$979.4K
-76.0%
YoY
|
$4.082M
150.68%
YoY
|
$1.628M
64.54%
YoY
|
$989.6K
-68.08%
YoY
|
$3.100M
26148.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.411M
67.03%
YoY
|
-$2.042M
23.25%
YoY
|
-$1.657M
3.82%
YoY
|
-$1.596M
1166.53%
YoY
|
-$126.0K
-41.05%
YoY
|
| Cash From Investing Activities |
$3.182M
-257.79%
YoY
|
-$2.017M
419.84%
YoY
|
-$387.9K
-71.24%
YoY
|
-$1.349M
48.95%
YoY
|
-$905.6K
109268.96%
YoY
|
| Cash From Financing Activities |
$979.4K
-76.0%
YoY
|
$4.082M
150.68%
YoY
|
$1.628M
64.54%
YoY
|
$989.6K
-68.08%
YoY
|
$3.100M
26148.94%
YoY
|
| Net Change In Cash |
$742.0K
842.45%
YoY
|
$78.73K
-136.03%
YoY
|
-$218.5K
-87.14%
YoY
|
-$1.699M
-182.13%
YoY
|
$2.068M
-1120.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.411M
67.03%
YoY
|
-$2.042M
23.25%
YoY
|
-$1.657M
3.82%
YoY
|
-$1.596M
1166.53%
YoY
|
-$126.0K
-41.05%
YoY
|
| Capital Expenditures |
$400.00
-97.6%
YoY
|
$16.65K
-96.65%
YoY
|
$497.3K
-53.66%
YoY
|
$1.073M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.411M
65.69%
YoY
|
-$2.059M
-4.43%
YoY
|
-$2.154M
-19.29%
YoY
|
-$2.669M
2018.16%
YoY
|
-$126.0K
-41.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$513.1K
-55.24%
YoY
|
-$931.4K
-65.43%
YoY
|
-$919.6K
-359.24%
YoY
|
-$1.297M
4.08%
YoY
|
-$1.146M
32.41%
YoY
|
-$2.694M
411.9%
YoY
|
$354.7K
-164.56%
YoY
|
-$1.246M
-651.32%
YoY
|
-$865.8K
22.23%
YoY
|
-$526.3K
-75.64%
YoY
|
-$549.5K
-59.49%
YoY
|
$226.0K
-118.54%
YoY
|
-$708.3K
-32.9%
YoY
|
-$2.160M
156.18%
YoY
|
-$1.356M
64.88%
YoY
|
-$1.219M
57.31%
YoY
|
-$1.056M
1469.03%
YoY
|
-$843.2K
2343.35%
YoY
|
-$822.7K
1179.83%
YoY
|
| Depreciation, Depletion And Amortization |
$58.94K
3.45%
YoY
|
$56.52K
-15.83%
YoY
|
$55.16K
-21.46%
YoY
|
$80.30K
-23.89%
YoY
|
$56.97K
-45.41%
YoY
|
$67.15K
-36.05%
YoY
|
$70.23K
-31.55%
YoY
|
$105.5K
35.64%
YoY
|
$104.4K
7.4%
YoY
|
$105.0K
102.07%
YoY
|
$102.6K
267.05%
YoY
|
$77.78K
419.92%
YoY
|
$97.17K
2007.29%
YoY
|
$51.96K
1156.77%
YoY
|
$27.95K
2473.85%
YoY
|
$14.96K
37300.0%
YoY
|
$4.611K
3474.42%
YoY
|
$4.134K
9295.45%
YoY
|
$1.086K
2485.71%
YoY
|
| Cash From Operating Activities |
-$885.8K
-46.08%
YoY
|
-$939.4K
85.73%
YoY
|
-$777.9K
77.92%
YoY
|
-$824.9K
21.45%
YoY
|
-$1.643M
205.83%
YoY
|
-$505.8K
6.45%
YoY
|
-$437.2K
24.74%
YoY
|
-$679.2K
449.6%
YoY
|
-$537.2K
-0.98%
YoY
|
-$475.1K
21.89%
YoY
|
-$350.5K
-41.68%
YoY
|
-$123.6K
-75.21%
YoY
|
-$542.5K
-2.04%
YoY
|
-$389.8K
30.48%
YoY
|
-$601.0K
145.49%
YoY
|
-$498.6K
5390.97%
YoY
|
-$553.8K
780.48%
YoY
|
-$298.8K
611.65%
YoY
|
-$244.8K
1932.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-71.43%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$15.22K
243.57%
YoY
|
$1.400K
-96.9%
YoY
|
$0.00
-100.0%
YoY
|
$23.40K
-102.33%
YoY
|
$4.430K
-111.55%
YoY
|
$45.22K
-241.36%
YoY
|
$424.2K
N/A
|
-$1.003M
N/A
|
-$38.34K
N/A
|
-$31.99K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-26.29%
YoY
|
-$223.5K
-761.24%
YoY
|
$500.0K
-61.27%
YoY
|
$501.0K
-125.05%
YoY
|
$1.357M
N/A
|
$33.80K
N/A
|
$1.291M
N/A
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$85.22K
-28.3%
YoY
|
$24.14K
-108.64%
YoY
|
$0.00
-100.0%
YoY
|
-$35.67K
-96.06%
YoY
|
$118.9K
N/A
|
-$279.3K
N/A
|
-$79.52K
N/A
|
| Cash From Investing Activities |
$1.000M
-26.29%
YoY
|
-$223.5K
-767.16%
YoY
|
$500.0K
-61.27%
YoY
|
$501.0K
-125.05%
YoY
|
$1.357M
-9013.93%
YoY
|
$33.50K
-2492.86%
YoY
|
$1.291M
N/A
|
-$2.000M
8447.01%
YoY
|
-$15.22K
-118.84%
YoY
|
-$1.400K
-93.36%
YoY
|
$0.00
-100.0%
YoY
|
-$23.40K
-97.75%
YoY
|
$80.79K
0.35%
YoY
|
-$21.08K
-93.23%
YoY
|
-$424.2K
433.52%
YoY
|
-$1.038M
14.68%
YoY
|
$80.51K
N/A
|
-$311.3K
N/A
|
-$79.52K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.277M
-3.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.323M
42.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$930.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.000M
730.91%
YoY
|
$448.0K
-23980.6%
YoY
|
$654.4K
-72.73%
YoY
|
$86.20K
113.58%
YoY
|
$240.7K
-1.71%
YoY
|
-$1.876K
-100.13%
YoY
|
$2.400M
4643.82%
YoY
|
$40.36K
-78.37%
YoY
|
$244.9K
207.21%
YoY
|
$1.397M
6.5%
YoY
|
$50.59K
-430.65%
YoY
|
$186.6K
-81.48%
YoY
|
$79.71K
-3154.02%
YoY
|
$1.311M
N/A
|
-$15.30K
-100.49%
YoY
|
$1.008M
N/A
|
-$2.610K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$885.8K
-46.08%
YoY
|
-$939.4K
85.73%
YoY
|
-$777.9K
77.92%
YoY
|
-$824.9K
21.45%
YoY
|
-$1.643M
205.83%
YoY
|
-$505.8K
6.45%
YoY
|
-$437.2K
24.74%
YoY
|
-$679.2K
449.6%
YoY
|
-$537.2K
-0.98%
YoY
|
-$475.1K
21.89%
YoY
|
-$350.5K
-41.68%
YoY
|
-$123.6K
-75.21%
YoY
|
-$542.5K
-2.04%
YoY
|
-$389.8K
30.48%
YoY
|
-$601.0K
145.49%
YoY
|
-$498.6K
5390.97%
YoY
|
-$553.8K
780.48%
YoY
|
-$298.8K
611.65%
YoY
|
-$244.8K
1932.16%
YoY
|
| Cash From Investing Activities |
$1.000M
-26.29%
YoY
|
-$223.5K
-767.16%
YoY
|
$500.0K
-61.27%
YoY
|
$501.0K
-125.05%
YoY
|
$1.357M
-9013.93%
YoY
|
$33.50K
-2492.86%
YoY
|
$1.291M
N/A
|
-$2.000M
8447.01%
YoY
|
-$15.22K
-118.84%
YoY
|
-$1.400K
-93.36%
YoY
|
$0.00
-100.0%
YoY
|
-$23.40K
-97.75%
YoY
|
$80.79K
0.35%
YoY
|
-$21.08K
-93.23%
YoY
|
-$424.2K
433.52%
YoY
|
-$1.038M
14.68%
YoY
|
$80.51K
N/A
|
-$311.3K
N/A
|
-$79.52K
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$2.000M
730.91%
YoY
|
$448.0K
-23980.6%
YoY
|
$654.4K
-72.73%
YoY
|
$86.20K
113.58%
YoY
|
$240.7K
-1.71%
YoY
|
-$1.876K
-100.13%
YoY
|
$2.400M
4643.82%
YoY
|
$40.36K
-78.37%
YoY
|
$244.9K
207.21%
YoY
|
$1.397M
6.5%
YoY
|
$50.59K
-430.65%
YoY
|
$186.6K
-81.48%
YoY
|
$79.71K
-3154.02%
YoY
|
$1.311M
N/A
|
-$15.30K
-100.49%
YoY
|
$1.008M
N/A
|
-$2.610K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$114.2K
-157.1%
YoY
|
$837.1K
-461.44%
YoY
|
$154.4K
-81.73%
YoY
|
$330.5K
-218.33%
YoY
|
-$200.0K
-60.94%
YoY
|
-$231.6K
-0.03%
YoY
|
$845.1K
-19.39%
YoY
|
-$279.3K
189.76%
YoY
|
-$512.1K
86.1%
YoY
|
-$231.7K
-30.05%
YoY
|
$1.048M
218.22%
YoY
|
-$96.39K
-93.79%
YoY
|
-$275.2K
-151.51%
YoY
|
-$331.2K
-45.95%
YoY
|
$329.4K
-201.57%
YoY
|
-$1.552M
-171.04%
YoY
|
$534.2K
-949.27%
YoY
|
-$612.7K
1359.46%
YoY
|
-$324.3K
2592.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$885.8K
-46.08%
YoY
|
-$939.4K
85.73%
YoY
|
-$777.9K
77.92%
YoY
|
-$824.9K
21.45%
YoY
|
-$1.643M
205.83%
YoY
|
-$505.8K
6.45%
YoY
|
-$437.2K
24.74%
YoY
|
-$679.2K
449.6%
YoY
|
-$537.2K
-0.98%
YoY
|
-$475.1K
21.89%
YoY
|
-$350.5K
-41.68%
YoY
|
-$123.6K
-75.21%
YoY
|
-$542.5K
-2.04%
YoY
|
-$389.8K
30.48%
YoY
|
-$601.0K
145.49%
YoY
|
-$498.6K
5390.97%
YoY
|
-$553.8K
780.48%
YoY
|
-$298.8K
611.65%
YoY
|
-$244.8K
1932.16%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-71.43%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$15.22K
243.57%
YoY
|
$1.400K
-96.9%
YoY
|
$0.00
-100.0%
YoY
|
$23.40K
-102.33%
YoY
|
$4.430K
-111.55%
YoY
|
$45.22K
-241.36%
YoY
|
$424.2K
N/A
|
-$1.003M
N/A
|
-$38.34K
N/A
|
-$31.99K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$885.8K
-46.08%
YoY
|
-$939.4K
85.58%
YoY
|
N/A
|
-$824.9K
21.45%
YoY
|
-$1.643M
197.4%
YoY
|
-$506.2K
6.22%
YoY
|
N/A
|
-$679.2K
362.1%
YoY
|
-$552.4K
1.0%
YoY
|
-$476.5K
9.54%
YoY
|
-$350.5K
-65.81%
YoY
|
-$147.0K
-129.15%
YoY
|
-$547.0K
6.11%
YoY
|
-$435.0K
63.08%
YoY
|
-$1.025M
318.78%
YoY
|
$504.2K
-5653.3%
YoY
|
-$515.5K
719.52%
YoY
|
-$266.8K
N/A
|
-$244.8K
N/A
|
Loading...