|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Depreciation expense | |||||
| Stock-based compensation-nonemployee | |||||
| Stock-based compensation-employee | |||||
| Stock-based compensation-director | |||||
| Fair value adjustment on convertible promissory notes | |||||
| Deposit paid for acquisition of subsidiary written off | |||||
| Impairment on accounts receivable | |||||
| Impairment on other receivables | |||||
| Amortization | |||||
| Stock-based compensation | |||||
| Nonemployee | |||||
| Employee | |||||
| Director | |||||
| Total stock-based compensation | |||||
| Finance cost interest element of promissory notes (non-cash) | |||||
| Operating lease expense | |||||
| Impairment on property | |||||
| Impairment on advance to supplier | |||||
| Write down of inventories | |||||
| Impairment on assets held for sale | |||||
| Inventories written off | |||||
| Gain on forgiveness of debts | |||||
| Unrealized foreign exchange gain | |||||
| Gain from insurance claim | |||||
| Loss on disposal of asset held for sale | |||||
| Gain on disposal of property, plant and equipment | |||||
| Property, plant and equipment written off | |||||
| Gain on disposal of a subsidiary | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Other receivables and deposits | |||||
| Prepayments | |||||
| Inventories | |||||
| Accounts payables | |||||
| Advanced from related parties | |||||
| Accrued liabilities and other payables | |||||
| Advanced from director | |||||
| Advanced from/to related parties | |||||
| Advances (to) from director | |||||
| Advances to related parties | |||||
| Repayment of operating lease liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from disposal of assets held for sale | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Deposit paid for acquisition of subsidiary | |||||
| Net inflow from disposal of subsidiary | |||||
| Net inflow on acquisition of subsidiary | |||||
| Withdrawal of deposit with bank | |||||
| Placement of deposit with bank | |||||
| Proceeds from insurance recoveries | |||||
| Withdrawal of short-term investments, net | |||||
| Purchase of property, plant and equipment | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment to lease liabilities | |||||
| Drawdown of bank loan | |||||
| Proceeds of bank loan | |||||
| Repayment of bank loan | |||||
| Advanced from other payables | |||||
| Lease interest paid | |||||
| Proceeds from issuance of Common Stock | |||||
| Refund from cancellation of Common Stock | |||||
| Net cash provided by financing activities | |||||
| Net cash provided by operating, investing and financing | |||||
| Foreign currency translation adjustment | |||||
| Net change in cash and cash equivalents | |||||
| CASH AND CASH EQUIVALENTS, AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, AT END OF YEAR | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Share issuance for employee compensation | |||||
| Promissory Note to related party settled by Company's restricted Common Stock | |||||
| SUPPLEMENTAL NONCASH DISCLOSURE: | |||||
| Share issuance for employee compensation | |||||
| Promissory Note to related party settled by Company’s Common Stock | |||||
Loading...