Financial Snapshot

Revenue
$275.9M
TTM
Gross Margin
76.02%
TTM
Net Earnings
-$15.72M
TTM
Current Assets
$44.20M
Q3 2024
Current Liabilities
$57.79M
Q3 2024
Current Ratio
76.48%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.259B
Q3 2024
Cash
Q3 2024
P/E
-104.4
Nov 29, 2024 EST
Free Cash Flow
$32.85M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $279.9M $355.0M $329.3M $313.6M $357.2M $371.7M $459.0M $613.4M $594.9M $636.8M $667.0M $650.6M $652.2M $773.7M $758.9M $772.8M $808.4M $732.0M $592.0M $537.2M $558.9M $546.5M $569.0M $568.1M $551.5M $493.7M $249.8M $95.50M $62.30M $50.50M $47.90M $45.30M
YoY Change -21.17% 7.8% 5.02% -12.22% -3.91% -19.02% -25.17% 3.11% -6.58% -4.53% 2.52% -0.25% -15.7% 1.95% -1.8% -4.4% 10.44% 23.65% 10.2% -3.88% 2.27% -3.95% 0.16% 3.01% 11.71% 97.64% 161.57% 53.29% 23.37% 5.43% 5.74%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $279.9M $355.0M $329.3M $313.6M $357.2M $371.7M $459.0M $613.4M $594.9M $636.8M $667.0M $650.6M $652.2M $773.7M $758.9M $772.8M $808.4M $732.0M $592.0M $537.2M $558.9M $546.5M $569.0M $568.1M $551.5M $493.7M $249.8M $95.50M $62.30M $50.50M $47.90M $45.30M
Cost Of Revenue $9.922M $14.34M $14.80M $13.72M $17.88M $23.80M $29.49M $49.62M $272.2M $302.3M $292.1M $258.3M $260.6M $335.9M $294.7M $314.8M $356.1M $307.3M $207.6M $170.8M $173.8M $160.1M $172.1M $172.1M $168.7M $150.4M $75.40M $29.70M $20.70M $17.00M $16.40M $15.20M
Gross Profit $269.9M $340.7M $314.5M $299.8M $339.3M $347.9M $429.5M $563.8M $322.7M $334.5M $374.9M $392.3M $391.6M $437.9M $464.2M $458.0M $452.3M $424.7M $384.4M $366.4M $385.1M $386.3M $396.9M $396.0M $382.8M $343.3M $174.4M $65.80M $41.60M $33.50M $31.50M $30.10M
Gross Profit Margin 96.45% 95.96% 95.51% 95.63% 94.99% 93.6% 93.57% 91.91% 54.24% 52.53% 56.21% 60.3% 60.04% 56.6% 61.17% 59.27% 55.95% 58.02% 64.93% 68.21% 68.9% 70.69% 69.75% 69.71% 69.41% 69.54% 69.82% 68.9% 66.77% 66.34% 65.76% 66.45%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $44.47M $56.17M $57.20M $73.64M $59.81M $53.87M $50.48M $51.98M $49.10M $71.10M $47.70M $47.70M $35.10M $34.90M $39.80M $43.90M $52.20M $49.10M $32.40M $31.30M $31.30M $26.90M $28.40M $23.30M $25.50M $24.80M $15.70M $5.800M $3.700M $3.400M $2.600M $2.800M
YoY Change -20.82% -1.8% -22.33% 23.14% 11.02% 6.72% -2.89% 5.86% -30.94% 49.06% 0.0% 35.9% 0.57% -12.31% -9.34% -15.9% 6.31% 51.54% 3.51% 0.0% 16.36% -5.28% 21.89% -8.63% 2.82% 57.96% 170.69% 56.76% 8.82% 30.77% -7.14%
% of Gross Profit 16.47% 16.49% 18.19% 24.56% 17.62% 15.48% 11.75% 9.22% 15.22% 21.26% 12.72% 12.16% 8.96% 7.97% 8.57% 9.59% 11.54% 11.56% 8.43% 8.54% 8.13% 6.96% 7.16% 5.88% 6.66% 7.22% 9.0% 8.81% 8.89% 10.15% 8.25% 9.3%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $93.54M $111.4M $108.8M $118.3M $129.7M $109.4M $135.9M $186.5M $172.1M $173.8M $183.3M $189.1M $189.5M $186.7M $194.8M $187.1M $179.7M $157.0M $138.0M $117.1M $113.2M $104.4M $91.50M $92.10M $87.20M $78.90M $36.80M $14.70M $10.70M $9.200M $8.200M $7.600M
YoY Change -16.02% 2.35% -8.03% -8.77% 18.63% -19.54% -27.15% 8.4% -0.98% -5.18% -3.07% -0.21% 1.5% -4.16% 4.12% 4.12% 14.46% 13.77% 17.85% 3.45% 8.43% 14.1% -0.65% 5.62% 10.52% 114.4% 150.34% 37.38% 16.3% 12.2% 7.89%
% of Gross Profit 34.65% 32.7% 34.61% 39.47% 38.23% 31.43% 31.64% 33.09% 53.33% 51.96% 48.89% 48.2% 48.39% 42.64% 41.96% 40.85% 39.73% 36.97% 35.9% 31.96% 29.39% 27.03% 23.05% 23.26% 22.78% 22.98% 21.1% 22.34% 25.72% 27.46% 26.03% 25.25%
Operating Expenses $138.1M $167.7M $168.8M $195.7M $193.4M $167.7M $192.8M $238.7M $219.5M $243.6M $230.5M $222.1M $210.3M $222.4M $240.6M $236.8M $235.7M $208.1M $174.2M $148.4M $144.5M $131.4M $119.9M $115.4M $112.6M $103.8M $52.40M $20.50M $14.40M $12.50M $10.90M $10.40M
YoY Change -17.67% -0.67% -13.73% 1.18% 15.34% -13.02% -19.22% 8.73% -9.89% 5.68% 3.78% 5.61% -5.44% -7.56% 1.6% 0.47% 13.26% 19.46% 17.39% 2.7% 9.97% 9.59% 3.9% 2.49% 8.48% 98.09% 155.61% 42.36% 15.2% 14.68% 4.81%
Operating Profit $131.9M $173.0M $145.7M $104.2M $145.9M $180.2M $236.7M $325.1M $103.2M $90.90M $144.4M $170.2M $181.3M $215.5M $223.6M $221.2M $216.6M $216.6M $210.2M $218.0M $240.6M $254.9M $277.0M $280.6M $270.2M $239.5M $122.0M $45.30M $27.20M $21.00M $20.60M $19.70M
YoY Change -23.77% 18.73% 39.87% -28.61% -19.04% -23.87% -27.18% 215.03% 13.53% -37.05% -15.16% -6.12% -15.87% -3.62% 1.08% 2.12% 0.0% 3.04% -3.58% -9.39% -5.61% -7.98% -1.28% 3.85% 12.82% 96.31% 169.32% 66.54% 29.52% 1.94% 4.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $89.36M $78.04M $65.19M $80.99M $90.57M $77.59M $84.52M $94.89M -$99.00M -$111.7M -$123.1M -$117.9M -$121.8M -$146.0M -$145.1M -$164.8M -$127.9M -$111.4M -$118.0M -$111.4M -$102.4M -$91.50M -$101.9M -$97.30M -$103.0M -$88.00M -$39.10M -$13.80M -$10.10M -$15.40M -$21.70M -$21.90M
YoY Change 14.5% 19.71% -19.51% -10.58% 16.72% -8.2% -10.92% -195.85% -11.37% -9.26% 4.41% -3.2% -16.58% 0.62% -11.95% 28.85% 14.81% -5.59% 5.92% 8.79% 11.91% -10.21% 4.73% -5.53% 17.05% 125.06% 183.33% 36.63% -34.42% -29.03% -0.91%
% of Operating Profit 67.76% 45.11% 44.74% 77.75% 62.07% 43.05% 35.7% 29.19% -95.93% -122.88% -85.25% -69.27% -67.18% -67.75% -64.89% -74.5% -59.05% -51.43% -56.14% -51.1% -42.56% -35.9% -36.79% -34.68% -38.12% -36.74% -32.05% -30.46% -37.13% -73.33% -105.34% -111.17%
Other Income/Expense, Net $2.871M $0.00 $0.00 $0.00 $0.00 $5.700M $0.00 -$700.0K $0.00 $0.00
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$156.7M -$34.14M -$149.0M -$115.5M $252.8M $82.82M $10.84M $130.3M -$142.1M $31.40M -$89.70M $37.60M $59.50M $65.70M $80.30M $65.40M $88.60M $104.8M $92.20M $106.6M $156.9M $163.5M $175.1M $231.5M $152.7M $151.5M $36.40M $37.20M $17.10M $4.900M -$1.100M -$2.200M
YoY Change 359.04% -77.09% 29.0% -145.69% 205.25% 664.06% -91.68% -191.69% -552.55% -135.01% -338.56% -36.81% -9.44% -18.18% 22.78% -26.19% -15.46% 13.67% -13.51% -32.06% -4.04% -6.62% -24.36% 51.6% 0.79% 316.21% -2.15% 117.54% 248.98% -545.45% -50.0%
Income Tax $492.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$107.3M -$52.07M -$119.0M -$51.39M $111.9M $84.11M $23.19M $117.2M -$125.8M $28.60M -$14.90M $40.90M $69.70M $52.90M $52.60M $51.70M $108.5M $142.7M $93.50M $100.5M $141.4M $139.7M $131.7M $185.3M $119.7M $116.6M $1.400M $31.90M $13.60M $15.70M -$1.100M -$2.200M
YoY Change 106.02% -56.26% 131.66% -145.94% 32.99% 262.78% -80.22% -193.18% -539.86% -291.95% -136.43% -41.32% 31.76% 0.57% 1.74% -52.35% -23.97% 52.62% -6.97% -28.93% 1.22% 6.07% -28.93% 54.8% 2.66% 8228.57% -95.61% 134.56% -13.38% -1527.27% -50.0%
Net Earnings / Revenue -38.33% -14.67% -36.15% -16.39% 31.32% 22.63% 5.05% 19.11% -21.15% 4.49% -2.23% 6.29% 10.69% 6.84% 6.93% 6.69% 13.42% 19.49% 15.79% 18.71% 25.3% 25.56% 23.15% 32.62% 21.7% 23.62% 0.56% 33.4% 21.83% 31.09% -2.3% -4.86%
Basic Earnings Per Share -$1.22 -$0.63 -$1.39 -$0.70 $0.95 $0.80 $0.06 $1.31
Diluted Earnings Per Share -$1.22 -$0.63 -$1.39 -$0.70 $0.95 $0.80 $0.06 $1.30 -$1.41 $0.28 -$0.16 $0.46 $0.70 $0.57 $0.59 $0.64 $1.31 $1.83 $1.26 $1.46 $2.14 $2.13 $2.03 $2.53 $1.78 $1.82 $0.03 $1.49 $0.97 $1.49 -$0.10 -$0.21

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $28.01M $26.78M $31.75M $38.10M $25.59M $29.63M $28.18M $31.61M $37.10M $29.50M $221.7M $58.20M $20.50M $21.90M $291.1M $21.60M $24.70M $101.2M $60.40M $12.30M $78.40M $1.200M $12.80M $13.20M $8.700M $5.800M $2.700M $204.8M $1.000M $6.400M $5.800M
YoY Change 4.57% -15.66% -16.65% 48.88% -13.65% 5.16% -10.85% -14.8% 25.76% -86.69% 280.93% 183.9% -6.39% -92.48% 1247.69% -12.55% -75.59% 67.55% 391.06% -84.31% 6433.33% -90.63% -3.03% 51.72% 50.0% 114.81% -98.68% 20380.0% -84.38% 10.34%
Cash & Equivalents $28.01M $26.78M $31.75M $38.10M $25.59M $29.63M $28.18M $31.61M $37.10M $29.50M $221.7M $58.20M $20.50M $21.90M $291.1M $21.60M $24.70M $101.2M $60.40M $12.30M $78.40M $1.200M $12.80M $13.20M $8.700M $5.800M $2.700M $204.8M $1.000M $6.400M $5.800M
Short-Term Investments
Other Short-Term Assets $33.70M $43.80M $28.86M $35.97M $73.38M $96.99M $80.95M $60.72M $49.40M $32.80M $27.60M $26.60M $28.70M $30.00M $27.30M $33.80M $35.80M $41.40M $17.40M $26.00M $12.40M $12.30M $7.200M $25.20M $7.900M $7.400M $4.600M $1.400M $600.0K
YoY Change -23.06% 51.76% -19.77% -50.98% -24.35% 19.82% 33.31% 22.91% 50.61% 18.84% 3.76% -7.32% -4.33% 9.89% -19.23% -5.59% -13.53% 137.93% -33.08% 109.68% 0.81% 70.83% -71.43% 218.99% 6.76% 60.87% 228.57% 133.33%
Inventory
Prepaid Expenses
Receivables $8.242M $42.65M $74.65M $94.29M $102.9M $106.1M $107.6M $110.7M $131.0M $132.5M $145.2M $9.200M $7.200M $12.40M $8.100M $23.10M $36.40M $27.60M $5.800M $4.600M $4.500M $6.300M $5.200M $8.200M $6.800M $3.900M $3.700M $2.100M $1.400M $1.100M $1.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $140.0M $134.3M $126.9M $119.5M $112.6M $107.8M $100.9M $92.70M $82.60M $74.60M $64.70M $60.80M $50.50M $53.30M $41.10M $34.70M $19.70M $18.90M $18.80M $18.20M
Total Short-Term Assets $69.95M $113.2M $135.3M $168.4M $201.8M $232.7M $216.8M $203.0M $217.5M $194.8M $394.5M $234.0M $190.7M $191.2M $446.0M $191.1M $204.7M $271.1M $176.3M $125.5M $169.9M $84.50M $86.00M $97.10M $76.70M $58.20M $45.70M $228.0M $21.90M $26.30M $25.10M
YoY Change -38.23% -16.29% -19.66% -16.59% -13.27% 7.37% 6.78% -6.67% 11.65% -50.62% 68.59% 22.71% -0.26% -57.13% 133.39% -6.64% -24.49% 53.77% 40.48% -26.13% 101.07% -1.74% -11.43% 26.6% 31.79% 27.35% -79.96% 941.1% -16.73% 4.78%
Property, Plant & Equipment $3.012B $3.611B $4.134B $4.662B $4.687B $4.317B $4.187B $3.513B $3.343B $3.544B $3.729B $3.962B $3.871B $3.938B $4.033B $3.923B $3.978B $3.777B $3.769B $3.539B $3.409B $3.412B $3.412B $3.394B $3.398B $3.290B $2.527B $784.7M $328.6M $183.7M $169.6M
YoY Change -16.58% -12.66% -11.31% -0.55% 8.57% 3.1% 19.21% 5.07% -5.66% -4.96% -5.89% 2.36% -1.7% -2.36% 2.8% -1.39% 5.34% 0.21% 6.51% 3.81% -0.1% 0.0% 0.52% -0.11% 3.29% 30.22% 221.97% 138.8% 78.88% 8.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $118.0M $126.2M $137.8M $162.4M $209.1M $232.8M $252.6M $320.0M $303.5M $247.5M $181.1M $132.3M $32.00M $34.20M $35.70M $138.5M $185.9M $160.3M $113.0M $46.70M $48.60M $176.8M $146.5M $101.4M $89.10M $66.50M $0.00 $0.00 $0.00 $0.00 $3.400M
YoY Change -6.5% -8.43% -15.16% -22.34% -10.16% -7.87% -21.07% 5.45% 22.63% 36.66% 36.89% 313.44% -6.43% -4.2% -74.22% -25.5% 15.97% 41.86% 141.97% -3.91% -72.51% 20.68% 44.48% 13.8% 33.98% -100.0%
Other Assets $30.60M $56.73M $73.69M $79.76M $104.0M $127.8M $137.2M $170.1M $162.4M $175.1M $172.1M $175.4M $174.4M $158.2M $157.9M $146.7M $148.3M $144.5M $140.6M $122.0M $112.0M $110.7M $91.40M $84.00M $65.70M $37.60M $21.20M $13.60M $13.50M $15.30M $10.80M
YoY Change -46.05% -23.02% -7.6% -23.34% -18.58% -6.9% -19.32% 4.74% -7.25% 1.74% -1.88% 0.57% 10.24% 0.19% 7.63% -1.08% 2.63% 2.77% 15.25% 8.93% 1.17% 21.12% 8.81% 27.85% 74.73% 77.36% 55.88% 0.74% -11.76% 41.67%
Total Long-Term Assets $3.171B $3.808B $4.392B $4.979B $5.091B $4.828B $4.741B $4.094B $3.837B $3.997B $4.121B $4.292B $4.105B $4.171B $4.276B $4.253B $4.389B $4.152B $4.071B $3.725B $3.580B $3.712B $3.661B $3.580B $3.553B $3.394B $2.548B $798.3M $342.0M $199.0M $183.7M
YoY Change -16.72% -13.31% -11.8% -2.19% 5.45% 1.83% 15.81% 6.71% -4.03% -2.99% -3.99% 4.55% -1.59% -2.44% 0.54% -3.09% 5.7% 1.98% 9.3% 4.05% -3.56% 1.4% 2.26% 0.76% 4.68% 33.22% 219.14% 133.42% 71.86% 8.33%
Total Assets $3.241B $3.921B $4.527B $5.148B $5.293B $5.061B $4.958B $4.297B $4.054B $4.192B $4.515B $4.526B $4.296B $4.363B $4.722B $4.444B $4.593B $4.423B $4.248B $3.850B $3.750B $3.796B $3.747B $3.677B $3.630B $3.452B $2.593B $1.026B $363.9M $225.3M $208.8M
YoY Change
Accounts Payable $49.29M $69.14M $112.7M $172.4M $185.7M $168.1M $192.7M $159.9M $135.1M $127.0M $121.3M $124.8M $100.5M $101.9M $106.9M $119.5M $142.8M $122.1M $85.50M $57.00M $41.40M $50.80M $64.60M $53.60M $63.40M $33.30M $31.10M $5.100M $3.200M $3.200M $1.900M
YoY Change -28.71% -38.64% -34.65% -7.16% 10.47% -12.77% 20.54% 18.34% 6.38% 4.7% -2.8% 24.18% -1.37% -4.68% -10.54% -16.32% 16.95% 42.81% 50.0% 37.68% -18.5% -21.36% 20.52% -15.46% 90.39% 7.07% 509.8% 59.38% 0.0% 68.42%
Accrued Expenses $12.78M $10.03M $28.06M $32.30M $33.99M $9.117M $9.519M $8.427M $24.50M $26.90M $29.20M $27.60M $29.00M $27.00M $37.30M $33.00M $34.20M $34.10M $27.90M $22.10M $23.00M $24.90M $25.60M $17.50M $16.60M $2.200M $3.500M $1.300M $600.0K $300.0K $7.000M
YoY Change 27.41% -64.25% -13.13% -4.96% 272.77% -4.22% 12.96% -65.6% -8.92% -7.88% 5.8% -4.83% 7.41% -27.61% 13.03% -3.51% 0.29% 22.22% 26.24% -3.91% -7.63% -2.73% 46.29% 5.42% 654.55% -37.14% 169.23% 116.67% 100.0% -95.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $67.61M $79.28M $141.1M $206.2M $242.0M $199.1M $223.4M $183.6M $175.2M $169.4M $180.4M $197.3M $174.5M $171.1M $186.3M $204.7M $229.1M $206.8M $161.6M $126.8M $111.3M $120.8M $134.3M $114.6M $122.5M $76.10M $62.70M $24.00M $11.40M $8.900M $8.900M
YoY Change -14.72% -43.82% -31.56% -14.77% 21.52% -10.87% 21.66% 4.81% 3.42% -6.1% -8.57% 13.07% 1.99% -8.16% -8.99% -10.65% 10.78% 27.97% 27.44% 13.93% -7.86% -10.05% 17.19% -6.45% 60.97% 21.37% 161.25% 110.53% 28.09% 0.0%
Long-Term Debt $1.854B $1.904B $2.389B $2.802B $2.809B $2.793B $2.810B $2.340B $2.145B $2.089B $2.363B $2.204B $1.914B $2.090B $2.337B $2.226B $2.212B $2.160B $2.126B $1.702B $1.629B $1.752B $1.700B $1.629B $1.490B $1.421B $972.7M $268.0M $135.5M $77.00M $232.0M
YoY Change -2.63% -20.3% -14.73% -0.24% 0.57% -0.6% 20.07% 9.07% 2.71% -11.6% 7.19% 15.16% -8.39% -10.61% 5.03% 0.62% 2.39% 1.59% 24.9% 4.53% -7.06% 3.07% 4.4% 9.28% 4.88% 46.08% 262.95% 97.79% 75.97% -66.81%
Other Long-Term Liabilities $14.99M $22.94M $26.40M $34.10M $39.46M $41.24M $43.99M $46.44M $49.70M $52.10M $53.70M $55.90M $53.00M $57.90M $54.70M $54.40M $52.00M $46.00M $47.70M $47.90M $40.10M $39.00M $33.50M $31.10M $36.20M $30.00M $21.40M $6.000M $3.100M $2.200M $2.300M
YoY Change -34.68% -13.09% -22.59% -13.59% -4.32% -6.25% -5.27% -6.56% -4.61% -2.98% -3.94% 5.47% -8.46% 5.85% 0.55% 4.62% 13.04% -3.56% -0.42% 19.45% 2.82% 16.42% 7.72% -14.09% 20.67% 40.19% 256.67% 93.55% 40.91% -4.35%
Total Long-Term Liabilities $1.869B $1.927B $2.415B $2.836B $2.848B $2.834B $2.854B $2.386B $2.195B $2.141B $2.417B $2.260B $1.967B $2.147B $2.392B $2.280B $2.264B $2.206B $2.174B $1.750B $1.669B $1.791B $1.734B $1.660B $1.526B $1.451B $994.1M $274.0M $138.6M $79.20M $234.3M
YoY Change -3.01% -20.23% -14.83% -0.42% 0.5% -0.69% 19.57% 8.72% 2.54% -11.41% 6.91% 14.9% -8.39% -10.23% 4.92% 0.72% 2.62% 1.48% 24.21% 4.88% -6.85% 3.33% 4.46% 8.73% 5.2% 45.95% 262.81% 97.69% 75.0% -66.2%
Total Liabilities $2.104B $2.685B $3.245B $3.749B $3.799B $3.574B $3.482B $2.770B $2.598B $2.568B $2.873B $2.759B $2.406B $2.604B $2.890B $2.900B $2.951B $2.895B $2.736B $2.305B $2.208B $2.342B $2.314B $2.224B $2.188B $2.028B $1.436B $324.9M $178.1M $117.0M $243.2M
YoY Change -21.66% -17.26% -13.43% -1.32% 6.3% 2.65% 25.71% 6.59% 1.2% -10.63% 4.13% 14.67% -7.6% -9.9% -0.32% -1.73% 1.92% 5.8% 18.7% 4.39% -5.73% 1.21% 4.07% 1.65% 7.86% 41.25% 341.98% 82.43% 52.22% -51.89%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 91.88M shares 91.05M shares 90.84M 90.65M 90.56M 90.39M 90.01M 89.75M 86.05M 79.22M
Diluted Shares Outstanding 100.8M shares 100.3M shares 99.89M 100.3M 100.7M 100.7M 100.7M 100.5M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.6416 Billion

About Veris Residential, Inc.

Veris Residential, Inc. is a real estate investment trust, which owns and operates a real estate portfolio comprised predominantly of Class A office and flex properties located primarily in the Northeast. The company is headquartered in Jersey City, New Jersey and currently employs 197 full-time employees. The firm owns, operates, and develops multifamily rental properties located primarily in the Northeast, as well as a portfolio of non-strategic land and commercial assets. The firm operates through two segments: multifamily real estate and services and commercial and other real estate. The firm provides property management, leasing, acquisition, development, construction and tenant-related services for its multifamily real estate portfolio and commercial and other real estate located in the United States. The firm owns and has interests in 24 multifamily rental properties as well as non-strategic assets comprised of one office property, four parking/retail properties, and developable land. The company seeks to own a portfolio comprised primarily of Class A multifamily properties with premium amenities and offerings that reflect its commitment to sustainability.

Industry: Real Estate Investment Trusts Peers: ALEXANDRIA REAL ESTATE EQUITIES, INC. BRANDYWINE REALTY TRUST Easterly Government Properties, Inc. OFFICE PROPERTIES INCOME TRUST Hudson Pacific Properties, Inc. KBS Real Estate Investment Trust III, Inc. Paramount Group, Inc. Piedmont Office Realty Trust, Inc. Orion Office REIT Inc. Postal Realty Trust, Inc.