|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$75.24M
-425.43%
YoY
|
-$23.12M
-78.45%
YoY
|
-$107.3M
106.02%
YoY
|
-$52.07M
-56.26%
YoY
|
-$119.0M
131.66%
YoY
|
| Depreciation, Depletion And Amortization |
$86.25M
4.23%
YoY
|
$82.74M
-11.54%
YoY
|
$93.54M
-16.02%
YoY
|
$111.4M
2.35%
YoY
|
$108.8M
-8.03%
YoY
|
| Cash From Operating Activities |
$75.97M
45.17%
YoY
|
$52.33M
14.91%
YoY
|
$45.54M
-31.47%
YoY
|
$66.45M
18.42%
YoY
|
$56.12M
-34.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.77M
58.15%
YoY
|
$24.51M
17.51%
YoY
|
$20.86M
-91.83%
YoY
|
$255.2M
-192.21%
YoY
|
-$276.7M
-38.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$250.0K
-75.73%
YoY
|
-$1.030M
-100.22%
YoY
|
$475.3M
-34.26%
YoY
|
$722.9M
50.66%
YoY
|
| Cash From Investing Activities |
$445.4M
174.87%
YoY
|
$162.1M
-72.04%
YoY
|
$579.7M
163.37%
YoY
|
$220.1M
-50.68%
YoY
|
$446.2M
1467.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$456.0K
N/A
|
$0.00
-100.0%
YoY
|
$142.0K
-94.73%
YoY
|
$2.692M
199.78%
YoY
|
$898.0K
-66.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$516.3M
111.06%
YoY
|
-$244.6M
-60.43%
YoY
|
-$618.3M
112.94%
YoY
|
-$290.3M
-42.3%
YoY
|
-$503.2M
389.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$75.97M
45.17%
YoY
|
$52.33M
14.91%
YoY
|
$45.54M
-31.47%
YoY
|
$66.45M
18.42%
YoY
|
$56.12M
-34.31%
YoY
|
| Cash From Investing Activities |
$445.4M
174.87%
YoY
|
$162.1M
-72.04%
YoY
|
$579.7M
163.37%
YoY
|
$220.1M
-50.68%
YoY
|
$446.2M
1467.64%
YoY
|
| Cash From Financing Activities |
-$516.3M
111.06%
YoY
|
-$244.6M
-60.43%
YoY
|
-$618.3M
112.94%
YoY
|
-$290.3M
-42.3%
YoY
|
-$503.2M
389.72%
YoY
|
| Net Change In Cash |
$5.050M
-116.68%
YoY
|
-$30.27M
-536.78%
YoY
|
$6.930M
-282.08%
YoY
|
-$3.806M
349.35%
YoY
|
-$847.0K
-107.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.97M
45.17%
YoY
|
$52.33M
14.91%
YoY
|
$45.54M
-31.47%
YoY
|
$66.45M
18.42%
YoY
|
$56.12M
-34.31%
YoY
|
| Capital Expenditures |
$38.77M
58.15%
YoY
|
$24.51M
17.51%
YoY
|
$20.86M
-91.83%
YoY
|
$255.2M
-192.21%
YoY
|
-$276.7M
-38.7%
YoY
|
| Free Cash Flow |
$37.20M
33.74%
YoY
|
$27.82M
12.7%
YoY
|
$24.68M
-113.08%
YoY
|
-$188.7M
-156.7%
YoY
|
$332.8M
-38.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.01M
30.93%
YoY
|
-$203.0K
-98.37%
YoY
|
$75.24M
-876.28%
YoY
|
$10.90M
273.17%
YoY
|
-$10.70M
174.12%
YoY
|
-$12.45M
146.43%
YoY
|
-$9.692M
-82.32%
YoY
|
$2.922M
-110.65%
YoY
|
-$3.903M
-80.46%
YoY
|
-$5.051M
-115.99%
YoY
|
-$54.81M
-45.85%
YoY
|
-$27.43M
-204.02%
YoY
|
-$19.97M
119.68%
YoY
|
$31.58M
-220.22%
YoY
|
-$101.2M
257.48%
YoY
|
$26.37M
-136.59%
YoY
|
-$9.092M
-219.27%
YoY
|
-$26.27M
-140.03%
YoY
|
-$28.31M
-32.92%
YoY
|
| Depreciation, Depletion And Amortization |
$21.23M
-0.1%
YoY
|
$21.46M
1.31%
YoY
|
$21.07M
-0.37%
YoY
|
$22.47M
10.64%
YoY
|
$21.25M
5.67%
YoY
|
$21.18M
-8.14%
YoY
|
$21.15M
-8.91%
YoY
|
$20.31M
-13.27%
YoY
|
$20.11M
-15.7%
YoY
|
$23.05M
-19.55%
YoY
|
$23.22M
-19.84%
YoY
|
$23.42M
-14.36%
YoY
|
$23.85M
-9.75%
YoY
|
$28.65M
16.17%
YoY
|
$28.97M
0.66%
YoY
|
$27.34M
-3.33%
YoY
|
$26.43M
-2.52%
YoY
|
$24.67M
-12.37%
YoY
|
$28.78M
-68.1%
YoY
|
| Cash From Operating Activities |
$14.04M
6.44%
YoY
|
$25.47M
114.77%
YoY
|
$13.52M
-2.95%
YoY
|
$23.79M
119.61%
YoY
|
$13.19M
-16.02%
YoY
|
$11.86M
-3.33%
YoY
|
$13.93M
56.33%
YoY
|
$10.83M
-11.69%
YoY
|
$15.71M
29.87%
YoY
|
$12.27M
-549.38%
YoY
|
$8.908M
-62.05%
YoY
|
$12.27M
-13.67%
YoY
|
$12.10M
-61.6%
YoY
|
-$2.730M
-118.27%
YoY
|
$23.47M
77.46%
YoY
|
$14.21M
692.47%
YoY
|
$31.50M
20.44%
YoY
|
$14.94M
69.12%
YoY
|
$13.23M
-82.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.756M
-30.96%
YoY
|
$10.38M
19.2%
YoY
|
$12.52M
103.07%
YoY
|
$8.980M
119.94%
YoY
|
$6.889M
23.97%
YoY
|
$8.708M
113.17%
YoY
|
$6.164M
14.57%
YoY
|
$4.083M
-28.12%
YoY
|
$5.557M
-2.75%
YoY
|
$4.085M
-76.94%
YoY
|
$5.380M
-103.66%
YoY
|
$5.680M
-112.97%
YoY
|
$5.714M
-112.22%
YoY
|
$17.72M
-128.63%
YoY
|
-$146.9M
134.17%
YoY
|
-$43.78M
-43.73%
YoY
|
-$46.75M
-37.08%
YoY
|
-$61.87M
-26.24%
YoY
|
-$62.74M
-82.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$822.0K
-92.04%
YoY
|
$69.48M
1115.77%
YoY
|
$378.0M
7079.98%
YoY
|
$26.36M
-65.43%
YoY
|
$10.33M
-89.6%
YoY
|
$5.715M
-93.59%
YoY
|
$5.265M
-89.1%
YoY
|
$76.25M
-79.28%
YoY
|
$99.33M
4.61%
YoY
|
$89.16M
-30.11%
YoY
|
$48.32M
-52.66%
YoY
|
$368.1M
6246.17%
YoY
|
$94.95M
-60.4%
YoY
|
$127.6M
154.73%
YoY
|
$102.1M
232.9%
YoY
|
$5.800M
-98.47%
YoY
|
$239.8M
-9.26%
YoY
|
$50.09M
-74.36%
YoY
|
$30.66M
-89.22%
YoY
|
| Cash From Investing Activities |
-$3.934M
-214.29%
YoY
|
$59.10M
-2074.64%
YoY
|
$365.5M
-40757.29%
YoY
|
$17.38M
-75.92%
YoY
|
$3.442M
-96.33%
YoY
|
-$2.993M
-103.52%
YoY
|
-$899.0K
-102.09%
YoY
|
$72.17M
-80.09%
YoY
|
$93.77M
5.08%
YoY
|
$85.08M
-22.56%
YoY
|
$42.94M
-195.73%
YoY
|
$362.4M
-1054.16%
YoY
|
$89.24M
-53.78%
YoY
|
$109.9M
-1032.11%
YoY
|
-$44.85M
39.81%
YoY
|
-$37.98M
-112.65%
YoY
|
$193.1M
1.62%
YoY
|
-$11.79M
-110.58%
YoY
|
-$32.08M
-61.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$823.0K
456.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$148.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.442M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.37M
-13.11%
YoY
|
-$81.03M
375.95%
YoY
|
-$383.2M
1683.34%
YoY
|
-$33.26M
-81.57%
YoY
|
-$18.84M
-26.74%
YoY
|
-$17.03M
-79.65%
YoY
|
-$21.49M
-95.07%
YoY
|
-$180.4M
2392.02%
YoY
|
-$25.71M
-72.01%
YoY
|
-$83.64M
-32.3%
YoY
|
-$435.5M
-1460.58%
YoY
|
-$7.240M
-124.21%
YoY
|
-$91.85M
-59.84%
YoY
|
-$123.5M
-2483.26%
YoY
|
$32.01M
290.46%
YoY
|
$29.91M
-105.66%
YoY
|
-$228.7M
-1991.5%
YoY
|
$5.184M
-104.92%
YoY
|
$8.198M
217.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.04M
6.44%
YoY
|
$25.47M
114.77%
YoY
|
$13.52M
-2.95%
YoY
|
$23.79M
119.61%
YoY
|
$13.19M
-16.02%
YoY
|
$11.86M
-3.33%
YoY
|
$13.93M
56.33%
YoY
|
$10.83M
-11.69%
YoY
|
$15.71M
29.87%
YoY
|
$12.27M
-549.38%
YoY
|
$8.908M
-62.05%
YoY
|
$12.27M
-13.67%
YoY
|
$12.10M
-61.6%
YoY
|
-$2.730M
-118.27%
YoY
|
$23.47M
77.46%
YoY
|
$14.21M
692.47%
YoY
|
$31.50M
20.44%
YoY
|
$14.94M
69.12%
YoY
|
$13.23M
-82.73%
YoY
|
| Cash From Investing Activities |
-$3.934M
-214.29%
YoY
|
$59.10M
-2074.64%
YoY
|
$365.5M
-40757.29%
YoY
|
$17.38M
-75.92%
YoY
|
$3.442M
-96.33%
YoY
|
-$2.993M
-103.52%
YoY
|
-$899.0K
-102.09%
YoY
|
$72.17M
-80.09%
YoY
|
$93.77M
5.08%
YoY
|
$85.08M
-22.56%
YoY
|
$42.94M
-195.73%
YoY
|
$362.4M
-1054.16%
YoY
|
$89.24M
-53.78%
YoY
|
$109.9M
-1032.11%
YoY
|
-$44.85M
39.81%
YoY
|
-$37.98M
-112.65%
YoY
|
$193.1M
1.62%
YoY
|
-$11.79M
-110.58%
YoY
|
-$32.08M
-61.33%
YoY
|
| Cash From Financing Activities |
-$16.37M
-13.11%
YoY
|
-$81.03M
375.95%
YoY
|
-$383.2M
1683.34%
YoY
|
-$33.26M
-81.57%
YoY
|
-$18.84M
-26.74%
YoY
|
-$17.03M
-79.65%
YoY
|
-$21.49M
-95.07%
YoY
|
-$180.4M
2392.02%
YoY
|
-$25.71M
-72.01%
YoY
|
-$83.64M
-32.3%
YoY
|
-$435.5M
-1460.58%
YoY
|
-$7.240M
-124.21%
YoY
|
-$91.85M
-59.84%
YoY
|
-$123.5M
-2483.26%
YoY
|
$32.01M
290.46%
YoY
|
$29.91M
-105.66%
YoY
|
-$228.7M
-1991.5%
YoY
|
$5.184M
-104.92%
YoY
|
$8.198M
217.14%
YoY
|
| Net Change In Cash |
-$6.258M
184.2%
YoY
|
$3.540M
-143.39%
YoY
|
-$4.199M
-50.38%
YoY
|
$7.911M
-108.12%
YoY
|
-$2.202M
-102.63%
YoY
|
-$8.159M
-159.55%
YoY
|
-$8.462M
-97.79%
YoY
|
-$97.42M
-126.51%
YoY
|
$83.77M
783.66%
YoY
|
$13.70M
-183.5%
YoY
|
-$383.7M
-3709.38%
YoY
|
$367.4M
5886.07%
YoY
|
$9.480M
-327.67%
YoY
|
-$16.41M
-296.83%
YoY
|
$10.63M
-199.75%
YoY
|
$6.138M
-102.71%
YoY
|
-$4.164M
-101.82%
YoY
|
$8.337M
-44.14%
YoY
|
-$10.66M
181.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.04M
6.44%
YoY
|
$25.47M
114.77%
YoY
|
$13.52M
-2.95%
YoY
|
$23.79M
119.61%
YoY
|
$13.19M
-16.02%
YoY
|
$11.86M
-3.33%
YoY
|
$13.93M
56.33%
YoY
|
$10.83M
-11.69%
YoY
|
$15.71M
29.87%
YoY
|
$12.27M
-549.38%
YoY
|
$8.908M
-62.05%
YoY
|
$12.27M
-13.67%
YoY
|
$12.10M
-61.6%
YoY
|
-$2.730M
-118.27%
YoY
|
$23.47M
77.46%
YoY
|
$14.21M
692.47%
YoY
|
$31.50M
20.44%
YoY
|
$14.94M
69.12%
YoY
|
$13.23M
-82.73%
YoY
|
| Capital Expenditures |
$4.756M
-30.96%
YoY
|
$10.38M
19.2%
YoY
|
$12.52M
103.07%
YoY
|
$8.980M
119.94%
YoY
|
$6.889M
23.97%
YoY
|
$8.708M
113.17%
YoY
|
$6.164M
14.57%
YoY
|
$4.083M
-28.12%
YoY
|
$5.557M
-2.75%
YoY
|
$4.085M
-76.94%
YoY
|
$5.380M
-103.66%
YoY
|
$5.680M
-112.97%
YoY
|
$5.714M
-112.22%
YoY
|
$17.72M
-128.63%
YoY
|
-$146.9M
134.17%
YoY
|
-$43.78M
-43.73%
YoY
|
-$46.75M
-37.08%
YoY
|
-$61.87M
-26.24%
YoY
|
-$62.74M
-82.93%
YoY
|
| Free Cash Flow |
$9.287M
47.32%
YoY
|
$15.09M
378.86%
YoY
|
$998.0K
-87.14%
YoY
|
$14.81M
119.41%
YoY
|
$6.304M
-37.91%
YoY
|
$3.151M
-61.49%
YoY
|
$7.762M
120.01%
YoY
|
$6.750M
2.47%
YoY
|
$10.15M
59.06%
YoY
|
$8.183M
-140.02%
YoY
|
$3.528M
-97.93%
YoY
|
$6.587M
-88.64%
YoY
|
$6.383M
-91.84%
YoY
|
-$20.45M
-126.62%
YoY
|
$170.4M
124.29%
YoY
|
$57.99M
-27.15%
YoY
|
$78.25M
-22.1%
YoY
|
$76.81M
-17.15%
YoY
|
$75.97M
-82.89%
YoY
|
Loading...