|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.11M
143.2%
YoY
|
-$28.01M
9.63%
YoY
|
-$25.55M
-39.83%
YoY
|
-$42.46M
26.02%
YoY
|
-$33.69M
46.85%
YoY
|
| Depreciation, Depletion And Amortization |
$16.11M
535.04%
YoY
|
$2.537M
120.82%
YoY
|
$1.149M
-65.56%
YoY
|
$3.336M
10.12%
YoY
|
$3.029M
22.1%
YoY
|
| Cash From Operating Activities |
$3.711M
-136.26%
YoY
|
-$10.23M
959.58%
YoY
|
-$965.9K
-94.66%
YoY
|
-$18.07M
-40.78%
YoY
|
-$30.52M
179.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.32M
142.19%
YoY
|
$11.69M
93.18%
YoY
|
$6.054M
8.85%
YoY
|
$5.562M
-69.18%
YoY
|
$18.04M
113.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$37.08M
940.97%
YoY
|
$3.562M
38.13%
YoY
|
$2.579M
-4800.93%
YoY
|
-$54.86K
-100.51%
YoY
|
$10.83M
-49.34%
YoY
|
| Cash From Investing Activities |
$8.759M
-207.71%
YoY
|
-$8.133M
134.02%
YoY
|
-$3.475M
-38.13%
YoY
|
-$5.617M
-22.12%
YoY
|
-$7.211M
-155.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.42M
-80.41%
YoY
|
$94.01M
1688.46%
YoY
|
$5.256M
-77.81%
YoY
|
$23.68M
-8.12%
YoY
|
$25.78M
62.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.711M
-136.26%
YoY
|
-$10.23M
959.58%
YoY
|
-$965.9K
-94.66%
YoY
|
-$18.07M
-40.78%
YoY
|
-$30.52M
179.14%
YoY
|
| Cash From Investing Activities |
$8.759M
-207.71%
YoY
|
-$8.133M
134.02%
YoY
|
-$3.475M
-38.13%
YoY
|
-$5.617M
-22.12%
YoY
|
-$7.211M
-155.75%
YoY
|
| Cash From Financing Activities |
$18.42M
-80.41%
YoY
|
$94.01M
1688.46%
YoY
|
$5.256M
-77.81%
YoY
|
$23.68M
-8.12%
YoY
|
$25.78M
62.45%
YoY
|
| Net Change In Cash |
$30.89M
-59.16%
YoY
|
$75.64M
9177.26%
YoY
|
$815.3K
-13812.24%
YoY
|
-$5.946K
-99.95%
YoY
|
-$11.95M
-166.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.711M
-136.26%
YoY
|
-$10.23M
959.58%
YoY
|
-$965.9K
-94.66%
YoY
|
-$18.07M
-40.78%
YoY
|
-$30.52M
179.14%
YoY
|
| Capital Expenditures |
$28.32M
142.19%
YoY
|
$11.69M
93.18%
YoY
|
$6.054M
8.85%
YoY
|
$5.562M
-69.18%
YoY
|
$18.04M
113.56%
YoY
|
| Free Cash Flow |
-$24.61M
12.23%
YoY
|
-$21.93M
212.39%
YoY
|
-$7.020M
-70.3%
YoY
|
-$23.63M
-51.33%
YoY
|
-$48.56M
150.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.30M
211.89%
YoY
|
-$20.37M
29.75%
YoY
|
-$26.30M
433.84%
YoY
|
-$14.93M
2134.26%
YoY
|
-$6.509M
-3.02%
YoY
|
-$15.70M
242.61%
YoY
|
-$4.926M
-5.79%
YoY
|
-$668.4K
-90.88%
YoY
|
-$6.711M
-20.16%
YoY
|
-$4.583M
-65.5%
YoY
|
-$5.229M
-37.93%
YoY
|
-$7.329M
18.54%
YoY
|
-$8.406M
-42.29%
YoY
|
-$13.28M
-11.32%
YoY
|
-$8.424M
34.93%
YoY
|
-$6.183M
-11.82%
YoY
|
-$14.57M
111.81%
YoY
|
-$14.98M
24.18%
YoY
|
-$6.243M
-311.49%
YoY
|
-$7.012M
-56.49%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000M
542.71%
YoY
|
$13.64M
5357.36%
YoY
|
$552.6K
624.31%
YoY
|
$387.6K
431.5%
YoY
|
$622.4K
-1.79%
YoY
|
$250.0K
-8.38%
YoY
|
$76.29K
-23.65%
YoY
|
$72.93K
-38.03%
YoY
|
$633.7K
-29.08%
YoY
|
$272.9K
-16.22%
YoY
|
$99.93K
-40.5%
YoY
|
$117.7K
-27.86%
YoY
|
$893.6K
4.36%
YoY
|
$325.7K
6.23%
YoY
|
$167.9K
71.2%
YoY
|
$163.1K
-33.75%
YoY
|
$856.3K
25.94%
YoY
|
$306.6K
-152.91%
YoY
|
$98.10K
157.5%
YoY
|
$246.2K
12.1%
YoY
|
| Cash From Operating Activities |
$11.90M
-458.13%
YoY
|
$18.66M
-389.54%
YoY
|
-$6.793M
162.13%
YoY
|
-$4.829M
50727.37%
YoY
|
-$3.323M
179.15%
YoY
|
-$6.443M
1302.09%
YoY
|
-$2.591M
-256.58%
YoY
|
-$9.500K
-100.58%
YoY
|
-$1.190M
-68.63%
YoY
|
-$459.6K
-92.49%
YoY
|
$1.655M
-178.57%
YoY
|
$1.634M
-152.92%
YoY
|
-$3.795M
-43.87%
YoY
|
-$6.119M
-21.51%
YoY
|
-$2.107M
-59.72%
YoY
|
-$3.087M
-75.34%
YoY
|
-$6.761M
35.9%
YoY
|
-$7.796M
60.93%
YoY
|
-$5.230M
184.89%
YoY
|
-$12.52M
194.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.80M
841.77%
YoY
|
$9.862M
262.57%
YoY
|
$13.66M
179.51%
YoY
|
$3.658M
14.68%
YoY
|
$1.147M
27.52%
YoY
|
$2.720M
16.62%
YoY
|
$4.886M
293.1%
YoY
|
$3.190M
39.84%
YoY
|
$899.3K
354.57%
YoY
|
$2.332M
274.34%
YoY
|
$1.243M
-221.79%
YoY
|
$2.281M
-230.74%
YoY
|
$197.8K
-90.9%
YoY
|
$623.1K
-118.29%
YoY
|
-$1.021M
-71.71%
YoY
|
-$1.745M
-71.43%
YoY
|
$2.173M
-55.84%
YoY
|
-$3.407M
-23.13%
YoY
|
-$3.608M
30.38%
YoY
|
-$6.107M
388.65%
YoY
|
| Acquisitions |
-$18.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$440.3K
291.38%
YoY
|
-$1.099M
-130.54%
YoY
|
$37.74M
N/A
|
$0.00
-100.0%
YoY
|
$112.5K
-94.79%
YoY
|
$3.600M
3055.4%
YoY
|
$0.00
-100.0%
YoY
|
-$150.1K
-71.27%
YoY
|
$2.161M
-1200.02%
YoY
|
$114.1K
-276.72%
YoY
|
$826.0K
235.48%
YoY
|
-$522.4K
1204.32%
YoY
|
-$196.5K
-102.04%
YoY
|
-$64.56K
-192.99%
YoY
|
$246.2K
N/A
|
-$40.05K
-103.49%
YoY
|
$9.615M
96.02%
YoY
|
$69.43K
-99.58%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$8.000M
-797.61%
YoY
|
-$9.422M
261.32%
YoY
|
-$14.76M
1047.31%
YoY
|
$34.08M
-1168.66%
YoY
|
-$1.147M
9.28%
YoY
|
-$2.608M
1423.22%
YoY
|
-$1.286M
13.93%
YoY
|
-$3.190M
119.24%
YoY
|
-$1.049M
45.7%
YoY
|
-$171.2K
-79.11%
YoY
|
-$1.129M
4.03%
YoY
|
-$1.455M
-2.9%
YoY
|
-$720.2K
-67.46%
YoY
|
-$819.5K
-113.2%
YoY
|
-$1.085M
-69.34%
YoY
|
-$1.498M
-75.46%
YoY
|
-$2.213M
-58.75%
YoY
|
$6.208M
1212.06%
YoY
|
-$3.539M
-125.55%
YoY
|
-$6.107M
340.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.600M
426.09%
YoY
|
-$4.278M
-104.58%
YoY
|
$32.90M
-45857.16%
YoY
|
-$9.328M
-611.27%
YoY
|
-$874.4K
-22.01%
YoY
|
$93.38M
2730.21%
YoY
|
-$71.90K
-105.05%
YoY
|
$1.824M
122.02%
YoY
|
-$1.121M
288.48%
YoY
|
$3.299M
1242.04%
YoY
|
$1.424M
-82.34%
YoY
|
$821.7K
-93.66%
YoY
|
-$288.6K
-111.92%
YoY
|
$245.8K
-92.71%
YoY
|
$8.063M
-2994.76%
YoY
|
$12.95M
-1265.53%
YoY
|
$2.420M
-89.83%
YoY
|
$3.372M
-74.93%
YoY
|
-$278.5K
-83.36%
YoY
|
-$1.111M
-127.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.90M
-458.13%
YoY
|
$18.66M
-389.54%
YoY
|
-$6.793M
162.13%
YoY
|
-$4.829M
50727.37%
YoY
|
-$3.323M
179.15%
YoY
|
-$6.443M
1302.09%
YoY
|
-$2.591M
-256.58%
YoY
|
-$9.500K
-100.58%
YoY
|
-$1.190M
-68.63%
YoY
|
-$459.6K
-92.49%
YoY
|
$1.655M
-178.57%
YoY
|
$1.634M
-152.92%
YoY
|
-$3.795M
-43.87%
YoY
|
-$6.119M
-21.51%
YoY
|
-$2.107M
-59.72%
YoY
|
-$3.087M
-75.34%
YoY
|
-$6.761M
35.9%
YoY
|
-$7.796M
60.93%
YoY
|
-$5.230M
184.89%
YoY
|
-$12.52M
194.35%
YoY
|
| Cash From Investing Activities |
$8.000M
-797.61%
YoY
|
-$9.422M
261.32%
YoY
|
-$14.76M
1047.31%
YoY
|
$34.08M
-1168.66%
YoY
|
-$1.147M
9.28%
YoY
|
-$2.608M
1423.22%
YoY
|
-$1.286M
13.93%
YoY
|
-$3.190M
119.24%
YoY
|
-$1.049M
45.7%
YoY
|
-$171.2K
-79.11%
YoY
|
-$1.129M
4.03%
YoY
|
-$1.455M
-2.9%
YoY
|
-$720.2K
-67.46%
YoY
|
-$819.5K
-113.2%
YoY
|
-$1.085M
-69.34%
YoY
|
-$1.498M
-75.46%
YoY
|
-$2.213M
-58.75%
YoY
|
$6.208M
1212.06%
YoY
|
-$3.539M
-125.55%
YoY
|
-$6.107M
340.66%
YoY
|
| Cash From Financing Activities |
-$4.600M
426.09%
YoY
|
-$4.278M
-104.58%
YoY
|
$32.90M
-45857.16%
YoY
|
-$9.328M
-611.27%
YoY
|
-$874.4K
-22.01%
YoY
|
$93.38M
2730.21%
YoY
|
-$71.90K
-105.05%
YoY
|
$1.824M
122.02%
YoY
|
-$1.121M
288.48%
YoY
|
$3.299M
1242.04%
YoY
|
$1.424M
-82.34%
YoY
|
$821.7K
-93.66%
YoY
|
-$288.6K
-111.92%
YoY
|
$245.8K
-92.71%
YoY
|
$8.063M
-2994.76%
YoY
|
$12.95M
-1265.53%
YoY
|
$2.420M
-89.83%
YoY
|
$3.372M
-74.93%
YoY
|
-$278.5K
-83.36%
YoY
|
-$1.111M
-127.16%
YoY
|
| Net Change In Cash |
$15.30M
-386.3%
YoY
|
$4.956M
-94.12%
YoY
|
$11.35M
-387.37%
YoY
|
$19.93M
-1549.77%
YoY
|
-$5.344M
59.01%
YoY
|
$84.33M
3060.0%
YoY
|
-$3.950M
-302.53%
YoY
|
-$1.375M
-237.4%
YoY
|
-$3.361M
-30.04%
YoY
|
$2.669M
-139.87%
YoY
|
$1.950M
-59.97%
YoY
|
$1.000M
-88.05%
YoY
|
-$4.804M
-26.71%
YoY
|
-$6.693M
-475.27%
YoY
|
$4.871M
-153.84%
YoY
|
$8.370M
-142.41%
YoY
|
-$6.554M
-148.71%
YoY
|
$1.783M
-80.35%
YoY
|
-$9.047M
-187.51%
YoY
|
-$19.73M
1176.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.90M
-458.13%
YoY
|
$18.66M
-389.54%
YoY
|
-$6.793M
162.13%
YoY
|
-$4.829M
50727.37%
YoY
|
-$3.323M
179.15%
YoY
|
-$6.443M
1302.09%
YoY
|
-$2.591M
-256.58%
YoY
|
-$9.500K
-100.58%
YoY
|
-$1.190M
-68.63%
YoY
|
-$459.6K
-92.49%
YoY
|
$1.655M
-178.57%
YoY
|
$1.634M
-152.92%
YoY
|
-$3.795M
-43.87%
YoY
|
-$6.119M
-21.51%
YoY
|
-$2.107M
-59.72%
YoY
|
-$3.087M
-75.34%
YoY
|
-$6.761M
35.9%
YoY
|
-$7.796M
60.93%
YoY
|
-$5.230M
184.89%
YoY
|
-$12.52M
194.35%
YoY
|
| Capital Expenditures |
$10.80M
841.77%
YoY
|
$9.862M
262.57%
YoY
|
$13.66M
179.51%
YoY
|
$3.658M
14.68%
YoY
|
$1.147M
27.52%
YoY
|
$2.720M
16.62%
YoY
|
$4.886M
293.1%
YoY
|
$3.190M
39.84%
YoY
|
$899.3K
354.57%
YoY
|
$2.332M
274.34%
YoY
|
$1.243M
-221.79%
YoY
|
$2.281M
-230.74%
YoY
|
$197.8K
-90.9%
YoY
|
$623.1K
-118.29%
YoY
|
-$1.021M
-71.71%
YoY
|
-$1.745M
-71.43%
YoY
|
$2.173M
-55.84%
YoY
|
-$3.407M
-23.13%
YoY
|
-$3.608M
30.38%
YoY
|
-$6.107M
388.65%
YoY
|
| Free Cash Flow |
$1.100M
-124.61%
YoY
|
$8.794M
-195.96%
YoY
|
-$20.45M
173.49%
YoY
|
-$8.486M
165.28%
YoY
|
-$4.470M
113.9%
YoY
|
-$9.163M
228.21%
YoY
|
-$7.478M
-1914.69%
YoY
|
-$3.199M
394.23%
YoY
|
-$2.090M
-47.67%
YoY
|
-$2.792M
-58.59%
YoY
|
$412.1K
-137.95%
YoY
|
-$647.3K
-51.78%
YoY
|
-$3.993M
-55.31%
YoY
|
-$6.742M
53.59%
YoY
|
-$1.086M
-33.02%
YoY
|
-$1.342M
-79.06%
YoY
|
-$8.934M
-9.73%
YoY
|
-$4.390M
964.16%
YoY
|
-$1.621M
-273.99%
YoY
|
-$6.410M
113.48%
YoY
|
Loading...