|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$70.30M
47.38%
YoY
|
-$47.70M
-198.96%
YoY
|
$48.20M
59.08%
YoY
|
$30.30M
74.14%
YoY
|
$17.40M
-130.05%
YoY
|
| Depreciation, Depletion And Amortization |
$23.20M
9.43%
YoY
|
$21.20M
8.72%
YoY
|
$19.50M
2.63%
YoY
|
$19.00M
-7.32%
YoY
|
$20.50M
-8.07%
YoY
|
| Cash From Operating Activities |
$41.70M
-11.84%
YoY
|
$47.30M
-56.37%
YoY
|
$108.4M
541.42%
YoY
|
$16.90M
-81.75%
YoY
|
$92.60M
601.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.90M
-14.87%
YoY
|
$26.90M
29.95%
YoY
|
$20.70M
-2.82%
YoY
|
$21.30M
41.06%
YoY
|
$15.10M
-35.74%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$900.0K
-190.0%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$800.0K
-27.27%
YoY
|
$1.100M
-54.17%
YoY
|
$2.400M
71.43%
YoY
|
$1.400M
-566.67%
YoY
|
-$300.0K
N/A
|
| Cash From Investing Activities |
$10.30M
-137.45%
YoY
|
-$27.50M
-38.75%
YoY
|
-$44.90M
-7.23%
YoY
|
-$48.40M
198.77%
YoY
|
-$16.20M
-39.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$75.90M
2200.0%
YoY
|
-$3.300M
1550.0%
YoY
|
-$200.0K
-99.16%
YoY
|
-$23.80M
-26.32%
YoY
|
-$32.30M
-138.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.70M
-11.84%
YoY
|
$47.30M
-56.37%
YoY
|
$108.4M
541.42%
YoY
|
$16.90M
-81.75%
YoY
|
$92.60M
601.52%
YoY
|
| Cash From Investing Activities |
$10.30M
-137.45%
YoY
|
-$27.50M
-38.75%
YoY
|
-$44.90M
-7.23%
YoY
|
-$48.40M
198.77%
YoY
|
-$16.20M
-39.78%
YoY
|
| Cash From Financing Activities |
-$75.90M
2200.0%
YoY
|
-$3.300M
1550.0%
YoY
|
-$200.0K
-99.16%
YoY
|
-$23.80M
-26.32%
YoY
|
-$32.30M
-138.64%
YoY
|
| Net Change In Cash |
-$23.30M
-242.07%
YoY
|
$16.40M
-74.13%
YoY
|
$63.40M
-214.23%
YoY
|
-$55.50M
-226.14%
YoY
|
$44.00M
-37.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.70M
-11.84%
YoY
|
$47.30M
-56.37%
YoY
|
$108.4M
541.42%
YoY
|
$16.90M
-81.75%
YoY
|
$92.60M
601.52%
YoY
|
| Capital Expenditures |
$22.90M
-14.87%
YoY
|
$26.90M
29.95%
YoY
|
$20.70M
-2.82%
YoY
|
$21.30M
41.06%
YoY
|
$15.10M
-35.74%
YoY
|
| Free Cash Flow |
$18.80M
-7.84%
YoY
|
$20.40M
-76.74%
YoY
|
$87.70M
-2093.18%
YoY
|
-$4.400M
-105.68%
YoY
|
$77.50M
-852.43%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.100M
-217.39%
YoY
|
$2.300M
-866.67%
YoY
|
$12.20M
N/A
|
-$89.10M
78.2%
YoY
|
$6.900M
392.86%
YoY
|
-$300.0K
-121.43%
YoY
|
-$50.00M
-256.74%
YoY
|
$1.400M
-84.62%
YoY
|
$1.400M
-65.85%
YoY
|
-$500.0K
-116.13%
YoY
|
$31.90M
289.02%
YoY
|
$9.100M
19.74%
YoY
|
$4.100M
N/A
|
$3.100M
121.43%
YoY
|
$8.200M
-31.67%
YoY
|
$7.600M
145.16%
YoY
|
$1.400M
-105.3%
YoY
|
$12.00M
-142.4%
YoY
|
| Depreciation, Depletion And Amortization |
$6.800M
3.03%
YoY
|
$5.700M
-19.72%
YoY
|
$6.700M
N/A
|
$6.800M
3.03%
YoY
|
$6.600M
-5.71%
YoY
|
$7.100M
-19.32%
YoY
|
$6.600M
-25.0%
YoY
|
$7.000M
-15.66%
YoY
|
$8.800M
8.64%
YoY
|
$5.100M
10.87%
YoY
|
$8.800M
4.76%
YoY
|
$8.300M
-2.35%
YoY
|
$8.100M
N/A
|
$4.600M
-4.17%
YoY
|
$8.400M
-8.7%
YoY
|
$8.500M
-11.46%
YoY
|
$4.800M
-47.25%
YoY
|
$9.200M
-8.91%
YoY
|
| Cash From Operating Activities |
-$1.500M
-109.04%
YoY
|
-$16.10M
-269.47%
YoY
|
$7.900M
N/A
|
$7.700M
-70.27%
YoY
|
$16.60M
107.5%
YoY
|
$9.500M
206.45%
YoY
|
$25.90M
-45.01%
YoY
|
$8.000M
-78.78%
YoY
|
$3.100M
-88.64%
YoY
|
$10.30M
-378.38%
YoY
|
$47.10M
-1844.44%
YoY
|
$37.70M
-554.22%
YoY
|
$27.30M
N/A
|
-$3.700M
-134.26%
YoY
|
-$2.700M
-112.22%
YoY
|
-$8.300M
-164.84%
YoY
|
$10.80M
-191.53%
YoY
|
$22.10M
1909.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.200M
-8.82%
YoY
|
$10.70M
154.76%
YoY
|
$5.600M
N/A
|
$6.300M
5.0%
YoY
|
$6.800M
44.68%
YoY
|
$4.200M
-27.59%
YoY
|
$6.000M
11.11%
YoY
|
$4.700M
11.9%
YoY
|
$5.800M
3.57%
YoY
|
$10.40M
89.09%
YoY
|
$5.400M
-235.0%
YoY
|
$4.200M
-223.53%
YoY
|
$5.600M
N/A
|
$5.500M
34.15%
YoY
|
-$4.000M
-14.89%
YoY
|
-$3.400M
0.0%
YoY
|
$4.100M
-202.5%
YoY
|
-$4.700M
-11.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$900.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.100M
-85.58%
YoY
|
$1.000M
-16.67%
YoY
|
$4.900M
N/A
|
$5.600M
-170.0%
YoY
|
$21.50M
73.39%
YoY
|
$1.200M
-73.33%
YoY
|
-$8.000M
-13.04%
YoY
|
$12.40M
-166.67%
YoY
|
$4.500M
150.0%
YoY
|
$100.0K
-200.0%
YoY
|
-$9.200M
-10.68%
YoY
|
-$18.60M
3000.0%
YoY
|
$1.800M
N/A
|
-$100.0K
-150.0%
YoY
|
-$10.30M
-5250.0%
YoY
|
-$600.0K
0.0%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-133.33%
YoY
|
| Cash From Investing Activities |
-$3.100M
-121.09%
YoY
|
-$7.700M
156.67%
YoY
|
-$700.0K
N/A
|
-$700.0K
-95.0%
YoY
|
$14.70M
90.91%
YoY
|
-$3.000M
130.77%
YoY
|
-$14.00M
-4.11%
YoY
|
$7.700M
-133.77%
YoY
|
-$1.300M
-65.79%
YoY
|
-$19.90M
437.84%
YoY
|
-$14.60M
2.1%
YoY
|
-$22.80M
470.0%
YoY
|
-$3.800M
N/A
|
-$3.700M
42.31%
YoY
|
-$14.30M
217.78%
YoY
|
-$4.000M
0.0%
YoY
|
-$2.600M
-29.73%
YoY
|
-$4.500M
-23.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.30M
4085.71%
YoY
|
-$1.600M
-101.28%
YoY
|
$1.100M
N/A
|
-$201.2M
-25250.0%
YoY
|
-$700.0K
-36.36%
YoY
|
$124.9M
-9707.69%
YoY
|
$800.0K
-42.86%
YoY
|
-$1.100M
57.14%
YoY
|
-$1.300M
160.0%
YoY
|
-$1.700M
325.0%
YoY
|
$1.400M
0.0%
YoY
|
-$700.0K
-97.7%
YoY
|
-$500.0K
N/A
|
-$400.0K
-108.0%
YoY
|
$1.400M
-566.67%
YoY
|
-$30.40M
850.0%
YoY
|
$5.000M
-81.41%
YoY
|
-$300.0K
-100.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.500M
-109.04%
YoY
|
-$16.10M
-269.47%
YoY
|
$7.900M
N/A
|
$7.700M
-70.27%
YoY
|
$16.60M
107.5%
YoY
|
$9.500M
206.45%
YoY
|
$25.90M
-45.01%
YoY
|
$8.000M
-78.78%
YoY
|
$3.100M
-88.64%
YoY
|
$10.30M
-378.38%
YoY
|
$47.10M
-1844.44%
YoY
|
$37.70M
-554.22%
YoY
|
$27.30M
N/A
|
-$3.700M
-134.26%
YoY
|
-$2.700M
-112.22%
YoY
|
-$8.300M
-164.84%
YoY
|
$10.80M
-191.53%
YoY
|
$22.10M
1909.09%
YoY
|
| Cash From Investing Activities |
-$3.100M
-121.09%
YoY
|
-$7.700M
156.67%
YoY
|
-$700.0K
N/A
|
-$700.0K
-95.0%
YoY
|
$14.70M
90.91%
YoY
|
-$3.000M
130.77%
YoY
|
-$14.00M
-4.11%
YoY
|
$7.700M
-133.77%
YoY
|
-$1.300M
-65.79%
YoY
|
-$19.90M
437.84%
YoY
|
-$14.60M
2.1%
YoY
|
-$22.80M
470.0%
YoY
|
-$3.800M
N/A
|
-$3.700M
42.31%
YoY
|
-$14.30M
217.78%
YoY
|
-$4.000M
0.0%
YoY
|
-$2.600M
-29.73%
YoY
|
-$4.500M
-23.73%
YoY
|
| Cash From Financing Activities |
-$29.30M
4085.71%
YoY
|
-$1.600M
-101.28%
YoY
|
$1.100M
N/A
|
-$201.2M
-25250.0%
YoY
|
-$700.0K
-36.36%
YoY
|
$124.9M
-9707.69%
YoY
|
$800.0K
-42.86%
YoY
|
-$1.100M
57.14%
YoY
|
-$1.300M
160.0%
YoY
|
-$1.700M
325.0%
YoY
|
$1.400M
0.0%
YoY
|
-$700.0K
-97.7%
YoY
|
-$500.0K
N/A
|
-$400.0K
-108.0%
YoY
|
$1.400M
-566.67%
YoY
|
-$30.40M
850.0%
YoY
|
$5.000M
-81.41%
YoY
|
-$300.0K
-100.44%
YoY
|
| Net Change In Cash |
-$33.90M
-210.78%
YoY
|
-$25.40M
-119.33%
YoY
|
$8.300M
N/A
|
-$194.2M
-1629.13%
YoY
|
$30.60M
109.59%
YoY
|
$131.4M
26180.0%
YoY
|
$12.70M
-62.54%
YoY
|
$14.60M
2.82%
YoY
|
$500.0K
-97.83%
YoY
|
-$11.30M
44.87%
YoY
|
$33.90M
-317.31%
YoY
|
$14.20M
-133.26%
YoY
|
$23.00M
N/A
|
-$7.800M
-159.54%
YoY
|
-$15.60M
-190.17%
YoY
|
-$42.70M
-862.5%
YoY
|
$13.10M
14.91%
YoY
|
$17.30M
-72.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.500M
-109.04%
YoY
|
-$16.10M
-269.47%
YoY
|
$7.900M
N/A
|
$7.700M
-70.27%
YoY
|
$16.60M
107.5%
YoY
|
$9.500M
206.45%
YoY
|
$25.90M
-45.01%
YoY
|
$8.000M
-78.78%
YoY
|
$3.100M
-88.64%
YoY
|
$10.30M
-378.38%
YoY
|
$47.10M
-1844.44%
YoY
|
$37.70M
-554.22%
YoY
|
$27.30M
N/A
|
-$3.700M
-134.26%
YoY
|
-$2.700M
-112.22%
YoY
|
-$8.300M
-164.84%
YoY
|
$10.80M
-191.53%
YoY
|
$22.10M
1909.09%
YoY
|
| Capital Expenditures |
$6.200M
-8.82%
YoY
|
$10.70M
154.76%
YoY
|
$5.600M
N/A
|
$6.300M
5.0%
YoY
|
$6.800M
44.68%
YoY
|
$4.200M
-27.59%
YoY
|
$6.000M
11.11%
YoY
|
$4.700M
11.9%
YoY
|
$5.800M
3.57%
YoY
|
$10.40M
89.09%
YoY
|
$5.400M
-235.0%
YoY
|
$4.200M
-223.53%
YoY
|
$5.600M
N/A
|
$5.500M
34.15%
YoY
|
-$4.000M
-14.89%
YoY
|
-$3.400M
0.0%
YoY
|
$4.100M
-202.5%
YoY
|
-$4.700M
-11.32%
YoY
|
| Free Cash Flow |
-$7.700M
-178.57%
YoY
|
-$26.80M
-605.66%
YoY
|
$2.300M
N/A
|
$1.400M
-92.96%
YoY
|
$9.800M
196.97%
YoY
|
$5.300M
-296.3%
YoY
|
$19.90M
-52.28%
YoY
|
$3.300M
-90.15%
YoY
|
-$2.700M
-112.44%
YoY
|
-$100.0K
-98.91%
YoY
|
$41.70M
3107.69%
YoY
|
$33.50M
-783.67%
YoY
|
$21.70M
N/A
|
-$9.200M
-237.31%
YoY
|
$1.300M
-95.15%
YoY
|
-$4.900M
-130.25%
YoY
|
$6.700M
-185.9%
YoY
|
$26.80M
318.75%
YoY
|
Loading...