|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$165.1M
-54.83%
YoY
|
-$365.5M
-19.11%
YoY
|
-$451.9M
21.84%
YoY
|
-$370.9M
82.9%
YoY
|
-$202.8M
41.84%
YoY
|
| Depreciation, Depletion And Amortization |
$29.09M
-33.1%
YoY
|
$43.48M
12.32%
YoY
|
$38.71M
192.9%
YoY
|
$13.22M
183.95%
YoY
|
$4.654M
-24.41%
YoY
|
| Cash From Operating Activities |
-$97.04M
-81.82%
YoY
|
-$533.7M
389.33%
YoY
|
-$109.1M
-80.82%
YoY
|
-$568.7M
60.08%
YoY
|
-$355.3M
64.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.487M
-76.45%
YoY
|
$14.81M
-38.91%
YoY
|
$24.23M
-14.71%
YoY
|
$28.41M
150.8%
YoY
|
$11.33M
221.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$267.5M
252.54%
YoY
|
$75.88M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$188.0M
-234.28%
YoY
|
-$140.0M
84.49%
YoY
|
-$75.88M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$132.6M
-23.43%
YoY
|
$173.2M
-205.44%
YoY
|
-$164.2M
57.46%
YoY
|
-$104.3M
820.54%
YoY
|
-$11.33M
221.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.399M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$567.7M
-9846.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$166.0M
-270.52%
YoY
|
$97.34M
-120.73%
YoY
|
-$469.5M
-158.85%
YoY
|
$797.7M
-35.51%
YoY
|
$1.237B
349.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$97.04M
-81.82%
YoY
|
-$533.7M
389.33%
YoY
|
-$109.1M
-80.82%
YoY
|
-$568.7M
60.08%
YoY
|
-$355.3M
64.75%
YoY
|
| Cash From Investing Activities |
$132.6M
-23.43%
YoY
|
$173.2M
-205.44%
YoY
|
-$164.2M
57.46%
YoY
|
-$104.3M
820.54%
YoY
|
-$11.33M
221.12%
YoY
|
| Cash From Financing Activities |
-$166.0M
-270.52%
YoY
|
$97.34M
-120.73%
YoY
|
-$469.5M
-158.85%
YoY
|
$797.7M
-35.51%
YoY
|
$1.237B
349.44%
YoY
|
| Net Change In Cash |
-$130.5M
-50.44%
YoY
|
-$263.2M
-64.57%
YoY
|
-$742.8M
-695.47%
YoY
|
$124.7M
-85.67%
YoY
|
$870.5M
1452.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$97.04M
-81.82%
YoY
|
-$533.7M
389.33%
YoY
|
-$109.1M
-80.82%
YoY
|
-$568.7M
60.08%
YoY
|
-$355.3M
64.75%
YoY
|
| Capital Expenditures |
$3.487M
-76.45%
YoY
|
$14.81M
-38.91%
YoY
|
$24.23M
-14.71%
YoY
|
$28.41M
150.8%
YoY
|
$11.33M
221.12%
YoY
|
| Free Cash Flow |
-$100.5M
-81.67%
YoY
|
-$548.5M
311.47%
YoY
|
-$133.3M
-77.68%
YoY
|
-$597.1M
62.88%
YoY
|
-$366.6M
67.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.06M
-142.27%
YoY
|
N/A
|
-$26.78M
-32.63%
YoY
|
-$8.519M
-59.79%
YoY
|
$45.09M
-166.68%
YoY
|
N/A
|
-$39.74M
-52.03%
YoY
|
-$21.19M
-68.05%
YoY
|
-$67.62M
-9.9%
YoY
|
-$141.3M
-670.65%
YoY
|
-$82.86M
62.06%
YoY
|
-$66.32M
-42.38%
YoY
|
-$75.04M
-75.83%
YoY
|
$24.77M
-119.08%
YoY
|
-$51.13M
-47.89%
YoY
|
-$115.1M
74.89%
YoY
|
-$310.5M
302.21%
YoY
|
-$129.8M
113.83%
YoY
|
-$98.12M
159.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.340M
26.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.057M
-86.14%
YoY
|
N/A
|
$7.105M
-36.84%
YoY
|
$7.232M
-31.36%
YoY
|
$7.626M
-28.31%
YoY
|
$11.06M
3.3%
YoY
|
$11.25M
12.56%
YoY
|
$10.54M
4.16%
YoY
|
$10.64M
34.73%
YoY
|
$10.70M
187.84%
YoY
|
$9.995M
188.12%
YoY
|
$10.12M
224.41%
YoY
|
$7.895M
171.68%
YoY
|
$3.718M
167.48%
YoY
|
$3.469M
189.08%
YoY
|
| Cash From Operating Activities |
$18.41M
-406.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.011M
-125.99%
YoY
|
N/A
|
-$31.72M
-83.61%
YoY
|
-$66.30M
-54.93%
YoY
|
$23.12M
-127.2%
YoY
|
-$108.1M
25.7%
YoY
|
-$193.5M
-269.12%
YoY
|
-$147.1M
20.14%
YoY
|
-$85.02M
463.87%
YoY
|
-$85.96M
-64.66%
YoY
|
$114.4M
-165.91%
YoY
|
-$122.4M
-32.5%
YoY
|
-$15.08M
-151.02%
YoY
|
-$243.2M
41.1%
YoY
|
-$173.6M
-5.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.536M
917.22%
YoY
|
N/A
|
N/A
|
N/A
|
$151.0K
-76.55%
YoY
|
N/A
|
$1.185M
-60.89%
YoY
|
$282.0K
-91.53%
YoY
|
$644.0K
-87.6%
YoY
|
$3.252M
-23.77%
YoY
|
$3.030M
-177.26%
YoY
|
$3.328M
-137.18%
YoY
|
$5.193M
-26.82%
YoY
|
$4.266M
-144.31%
YoY
|
-$3.922M
-60.15%
YoY
|
-$8.950M
56.93%
YoY
|
$7.096M
119.08%
YoY
|
-$9.627M
53.54%
YoY
|
-$9.843M
410.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$268.2M
252.21%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.30M
-29.45%
YoY
|
$36.06M
-29.57%
YoY
|
$41.72M
-19.8%
YoY
|
$38.96M
82.73%
YoY
|
$45.78M
-7.0%
YoY
|
$51.20M
-1004.66%
YoY
|
$52.01M
-125.39%
YoY
|
$21.32M
N/A
|
$49.23M
18131.85%
YoY
|
-$5.660M
-113300.0%
YoY
|
-$204.9M
169.03%
YoY
|
$0.00
N/A
|
$270.0K
N/A
|
| Cash From Investing Activities |
-$29.05M
-1074.47%
YoY
|
N/A
|
N/A
|
N/A
|
$2.981M
-92.74%
YoY
|
N/A
|
$31.11M
-27.22%
YoY
|
$35.78M
-25.26%
YoY
|
$41.07M
-12.28%
YoY
|
$35.71M
109.36%
YoY
|
$42.75M
-5.64%
YoY
|
$47.88M
-427.69%
YoY
|
$46.82M
-122.09%
YoY
|
$17.06M
-277.18%
YoY
|
$45.30M
-573.25%
YoY
|
-$14.61M
155.96%
YoY
|
-$212.0M
167.01%
YoY
|
-$9.627M
53.54%
YoY
|
-$9.573M
396.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.04M
-229.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.90M
-89.51%
YoY
|
N/A
|
-$12.83M
-109.46%
YoY
|
$1.612M
-89.07%
YoY
|
-$132.5M
193.82%
YoY
|
-$7.918M
-87.44%
YoY
|
$135.6M
-156.01%
YoY
|
$14.75M
-43.06%
YoY
|
-$45.10M
-76.29%
YoY
|
-$63.05M
-188.16%
YoY
|
-$242.1M
-408.03%
YoY
|
$25.90M
-96.41%
YoY
|
-$190.2M
159.23%
YoY
|
$71.51M
-9.9%
YoY
|
$78.61M
-88.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.41M
-406.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.011M
-125.99%
YoY
|
N/A
|
-$31.72M
-83.61%
YoY
|
-$66.30M
-54.93%
YoY
|
$23.12M
-127.2%
YoY
|
-$108.1M
25.7%
YoY
|
-$193.5M
-269.12%
YoY
|
-$147.1M
20.14%
YoY
|
-$85.02M
463.87%
YoY
|
-$85.96M
-64.66%
YoY
|
$114.4M
-165.91%
YoY
|
-$122.4M
-32.5%
YoY
|
-$15.08M
-151.02%
YoY
|
-$243.2M
41.1%
YoY
|
-$173.6M
-5.06%
YoY
|
| Cash From Investing Activities |
-$29.05M
-1074.47%
YoY
|
N/A
|
N/A
|
N/A
|
$2.981M
-92.74%
YoY
|
N/A
|
$31.11M
-27.22%
YoY
|
$35.78M
-25.26%
YoY
|
$41.07M
-12.28%
YoY
|
$35.71M
109.36%
YoY
|
$42.75M
-5.64%
YoY
|
$47.88M
-427.69%
YoY
|
$46.82M
-122.09%
YoY
|
$17.06M
-277.18%
YoY
|
$45.30M
-573.25%
YoY
|
-$14.61M
155.96%
YoY
|
-$212.0M
167.01%
YoY
|
-$9.627M
53.54%
YoY
|
-$9.573M
396.01%
YoY
|
| Cash From Financing Activities |
$18.04M
-229.82%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.90M
-89.51%
YoY
|
N/A
|
-$12.83M
-109.46%
YoY
|
$1.612M
-89.07%
YoY
|
-$132.5M
193.82%
YoY
|
-$7.918M
-87.44%
YoY
|
$135.6M
-156.01%
YoY
|
$14.75M
-43.06%
YoY
|
-$45.10M
-76.29%
YoY
|
-$63.05M
-188.16%
YoY
|
-$242.1M
-408.03%
YoY
|
$25.90M
-96.41%
YoY
|
-$190.2M
159.23%
YoY
|
$71.51M
-9.9%
YoY
|
$78.61M
-88.79%
YoY
|
| Net Change In Cash |
$7.401M
-143.72%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.93M
-75.22%
YoY
|
N/A
|
-$13.44M
-11.25%
YoY
|
-$28.91M
-65.78%
YoY
|
-$68.31M
-17.99%
YoY
|
-$80.26M
-39.18%
YoY
|
-$15.14M
-81.63%
YoY
|
-$84.48M
-24.0%
YoY
|
-$83.30M
-80.04%
YoY
|
-$132.0M
-27.23%
YoY
|
-$82.42M
-21.19%
YoY
|
-$111.1M
-120.82%
YoY
|
-$417.2M
238.67%
YoY
|
-$181.3M
82.66%
YoY
|
-$104.6M
-120.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.41M
-406.24%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.011M
-125.99%
YoY
|
N/A
|
-$31.72M
-83.61%
YoY
|
-$66.30M
-54.93%
YoY
|
$23.12M
-127.2%
YoY
|
-$108.1M
25.7%
YoY
|
-$193.5M
-269.12%
YoY
|
-$147.1M
20.14%
YoY
|
-$85.02M
463.87%
YoY
|
-$85.96M
-64.66%
YoY
|
$114.4M
-165.91%
YoY
|
-$122.4M
-32.5%
YoY
|
-$15.08M
-151.02%
YoY
|
-$243.2M
41.1%
YoY
|
-$173.6M
-5.06%
YoY
|
| Capital Expenditures |
$1.536M
917.22%
YoY
|
N/A
|
N/A
|
N/A
|
$151.0K
-76.55%
YoY
|
N/A
|
$1.185M
-60.89%
YoY
|
$282.0K
-91.53%
YoY
|
$644.0K
-87.6%
YoY
|
$3.252M
-23.77%
YoY
|
$3.030M
-177.26%
YoY
|
$3.328M
-137.18%
YoY
|
$5.193M
-26.82%
YoY
|
$4.266M
-144.31%
YoY
|
-$3.922M
-60.15%
YoY
|
-$8.950M
56.93%
YoY
|
$7.096M
119.08%
YoY
|
-$9.627M
53.54%
YoY
|
-$9.843M
410.0%
YoY
|
| Free Cash Flow |
$16.87M
-373.81%
YoY
|
N/A
|
N/A
|
N/A
|
-$6.162M
-127.41%
YoY
|
N/A
|
-$32.91M
-83.26%
YoY
|
-$66.58M
-55.74%
YoY
|
$22.48M
-124.92%
YoY
|
-$111.3M
23.36%
YoY
|
-$196.5M
-266.07%
YoY
|
-$150.4M
32.55%
YoY
|
-$90.21M
306.85%
YoY
|
-$90.23M
-61.37%
YoY
|
$118.3M
-172.26%
YoY
|
-$113.5M
-35.41%
YoY
|
-$22.17M
-184.26%
YoY
|
-$233.6M
40.63%
YoY
|
-$163.8M
-9.49%
YoY
|
Loading...