2023 Q1 Form 10-K Financial Statement

#000121465923004301 Filed on March 28, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $5.661M $9.703M $19.58M
YoY Change 3416.15% 3705.1% 2157.9%
Cost Of Revenue $3.907M $6.878M $13.09M
YoY Change 10181.58% 7991.76% 4783.58%
Gross Profit $1.754M $2.825M $6.488M
YoY Change 1326.02% 1561.76% 983.14%
Gross Profit Margin 30.98% 29.11% 33.14%
Selling, General & Admin $3.250M $2.709M $10.15M
YoY Change 84.24% 125.75% 107.06%
% of Gross Profit 185.29% 95.89% 156.38%
Research & Development $8.000K $16.00K $89.00K
YoY Change -11.11% -38.46% 74.51%
% of Gross Profit 0.46% 0.57% 1.37%
Depreciation & Amortization $282.0K $266.0K $770.0K
YoY Change 705.71% 706.06% 558.12%
% of Gross Profit 16.08% 9.42% 11.87%
Operating Expenses $3.258M $2.725M $10.24M
YoY Change 84.69% 116.44% 101.95%
Operating Profit -$1.504M $100.0K -$3.747M
YoY Change -8.35% -109.18% -16.16%
Interest Expense -$75.00K $5.000K -$11.01M
YoY Change -129.64% -96.84% -231.47%
% of Operating Profit 5.0%
Other Income/Expense, Net -$76.00K $3.000K -$10.65M
YoY Change -2633.33% -226.15%
Pretax Income -$1.580M $108.0K -$14.40M
YoY Change 13.34% -110.75% -498.67%
Income Tax
% Of Pretax Income
Net Earnings -$1.580M $108.0K -$14.40M
YoY Change 13.34% -110.76% -498.62%
Net Earnings / Revenue -27.91% 1.11% -73.55%
Basic Earnings Per Share -$0.17 -$1.70
Diluted Earnings Per Share -$0.17 $0.01 -$1.70
COMMON SHARES
Basic Shares Outstanding 9.362M shares 9.035M shares 8.466M shares
Diluted Shares Outstanding 9.333M shares 8.466M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.085M $3.411M $3.411M
YoY Change -64.03% -63.8% -63.8%
Cash & Equivalents $3.085M $3.411M $3.411M
Short-Term Investments
Other Short-Term Assets $367.0K $333.0K $333.0K
YoY Change 46.8% 38.75% 38.75%
Inventory $54.00K $81.00K $81.00K
Prepaid Expenses
Receivables $1.703M $4.448M $5.633M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $5.906M $9.458M $9.458M
YoY Change -34.77% -5.52% -5.52%
LONG-TERM ASSETS
Property, Plant & Equipment $292.0K $292.0K $761.0K
YoY Change 55.32% 43.14% 273.04%
Goodwill $1.383M $3.988M
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $160.0K $133.0K $133.0K
YoY Change
Total Long-Term Assets $13.51M $11.29M $11.29M
YoY Change 13.83% -3.28% -3.28%
TOTAL ASSETS
Total Short-Term Assets $5.906M $9.458M $9.458M
Total Long-Term Assets $13.51M $11.29M $11.29M
Total Assets $19.41M $20.75M $20.75M
YoY Change -7.2% -4.32% -4.32%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.578M $3.912M $3.912M
YoY Change 159.11% 1047.21% 769.33%
Accrued Expenses $891.0K $902.0K $1.017M
YoY Change 727.52%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $500.0K $0.00
YoY Change
Long-Term Debt Due $1.000M $500.0K $500.0K
YoY Change
Total Short-Term Liabilities $3.809M $5.429M $5.429M
YoY Change 525.45% 1106.44% 1106.44%
LONG-TERM LIABILITIES
Long-Term Debt $1.250M $1.375M $1.375M
YoY Change
Other Long-Term Liabilities $1.390M $362.0K $362.0K
YoY Change 1003.17% 409.86% 409.86%
Total Long-Term Liabilities $2.640M $1.737M $1.737M
YoY Change 1995.24% 2346.48% 2346.48%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.809M $5.429M $5.429M
Total Long-Term Liabilities $2.640M $1.737M $1.737M
Total Liabilities $6.449M $7.166M $7.166M
YoY Change 777.41% 1275.43% 1275.43%
SHAREHOLDERS EQUITY
Retained Earnings -$80.04M -$78.46M
YoY Change 22.48%
Common Stock $10.00K $10.00K
YoY Change 42.86%
Preferred Stock
YoY Change
Treasury Stock (at cost) $793.0K $949.0K
YoY Change 13.25%
Treasury Stock Shares
Shareholders Equity $12.96M $13.59M $13.59M
YoY Change
Total Liabilities & Shareholders Equity $19.41M $20.75M $20.75M
YoY Change -7.2% -4.32% -4.32%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$1.580M $108.0K -$14.40M
YoY Change 13.34% -110.76% -498.62%
Depreciation, Depletion And Amortization $282.0K $266.0K $770.0K
YoY Change 705.71% 706.06% 558.12%
Cash From Operating Activities -$126.0K $117.0K -$2.551M
YoY Change -87.41% -113.21% -21.6%
INVESTING ACTIVITIES
Capital Expenditures $13.00K $116.0K
YoY Change -154.17% -290.16%
Acquisitions $363.0K $7.500M
YoY Change
Other Investing Activities -$399.0K -$21.00K -$7.608M
YoY Change 188.4%
Cash From Investing Activities -$621.0K -$137.0K -$7.884M
YoY Change 2487.5% 124.59% 176.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $423.0K -263.0K $4.424M
YoY Change 1075.0% 0.77% -41.7%
NET CHANGE
Cash From Operating Activities -$126.0K 117.0K -$2.551M
Cash From Investing Activities -$621.0K -137.0K -$7.884M
Cash From Financing Activities $423.0K -263.0K $4.424M
Net Change In Cash -$326.0K -283.0K -$6.011M
YoY Change -67.04% -76.57% -505.33%
FREE CASH FLOW
Cash From Operating Activities -$126.0K $117.0K -$2.551M
Capital Expenditures $13.00K $116.0K
Free Cash Flow -$139.0K $1.000K -$2.551M
YoY Change -85.77% -100.12% -16.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001104038
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2021Q4 vrme Unbilled Revenue
UnbilledRevenue
usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Goodwill
Goodwill
usd
CY2021Q4 us-gaap Deferred Costs
DeferredCosts
usd
CY2021Q4 us-gaap Debt Current
DebtCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
usd
CY2021 vrme Loss On Equity Investment
LossOnEquityInvestment
usd
CY2021 us-gaap Other Income
OtherIncome
usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022 vrme Payroll Protection Program Debt Forgiveness
PayrollProtectionProgramDebtForgiveness
usd
CY2021 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 vrme Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
usd
CY2022 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
usd
CY2021 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021 vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
usd
CY2022 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
usd
CY2022 vrme Purchase Of Equity Investment
PurchaseOfEquityInvestment
usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2021 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
usd
CY2021 vrme Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
usd
CY2021 vrme Deferred Implementation Costs
DeferredImplementationCosts
usd
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2021 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
usd
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021 vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
usd
CY2021 vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
usd
CY2021Q4 vrme Book Value
BookValue
usd
CY2021 vrme Change In State Tax Rate
ChangeInStateTaxRate
usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q4 vrme Stock Purchase Plan Spp
StockPurchasePlanSpp
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
usd
CY2021Q4 vrme Acquisition Transaction Costs
AcquisitionTransactionCosts
usd
CY2021Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
usd
CY2021Q4 vrme Bad Debt
BadDebt
usd
CY2021Q4 vrme Dividend Income
DividendIncome
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2021 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
CY2021 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
CY2022 vrme Amount Of Dilutive Securities Esop Convertible Preferred Stock Shares1
AmountOfDilutiveSecuritiesESOPConvertiblePreferredStockShares1
shares
CY2022 vrme Amount Of Dilutive Securities Stock Options And Restrictive Stock Units Shares1
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnitsShares1
shares
CY2022 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
CY2022 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
shares
CY2022 vrme Restricted Stock Units Restricted Stock Awards
RestrictedStockUnitsRestrictedStockAwards
shares
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2021Q4 vrme Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
usd
CY2021Q4 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
usd
CY2021Q4 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-39332
CY2022 dei Entity Registrant Name
EntityRegistrantName
VERIFYME, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
23-3023677
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
801 International Parkway
CY2022 dei Entity Address Address Line2
EntityAddressAddressLine2
Fifth Floor
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Lake Mary
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32746
CY2022 dei City Area Code
CityAreaCode
(585)
CY2022 dei Local Phone Number
LocalPhoneNumber
736-9400
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
14839432000 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9361772 shares
CY2022 dei Auditor Firm
AuditorFirmId
206
CY2022 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3411000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9422000 usd
CY2022Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
37000 usd
CY2021Q4 us-gaap Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
0 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4448000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
297000 usd
CY2022Q4 vrme Unbilled Revenue
UnbilledRevenue
1185000 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
333000 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
240000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
81000 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
52000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
9458000 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10011000 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
10964000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
292000 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
469000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6412000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
509000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
3988000 usd
CY2022Q4 us-gaap Deferred Costs
DeferredCosts
133000 usd
CY2022Q4 us-gaap Assets
Assets
20752000 usd
CY2021Q4 us-gaap Assets
Assets
21688000 usd
CY2022Q4 us-gaap Debt Current
DebtCurrent
500000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3912000 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
341000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
902000 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
109000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5429000 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
450000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
359000 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
3000 usd
CY2021Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
71000 usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
1375000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
7166000 usd
CY2021Q4 us-gaap Liabilities
Liabilities
521000 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
675000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9341002 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7420633 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8951035 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7196677 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
92987000 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
86059000 usd
CY2022Q4 vrme Treasury Stocks Share
TreasuryStocksShare
389967 shares
CY2021Q4 vrme Treasury Stocks Share
TreasuryStocksShare
223956 shares
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
949000 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
838000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-78459000 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64061000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13586000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20752000 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21688000 usd
CY2022 us-gaap Revenues
Revenues
19576000 usd
CY2021 us-gaap Revenues
Revenues
867000 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
13088000 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
268000 usd
CY2022 us-gaap Gross Profit
GrossProfit
6488000 usd
CY2021 us-gaap Gross Profit
GrossProfit
599000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8428000 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4216000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
51000 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1718000 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1163000 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
10235000 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
5430000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-3747000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-4831000 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-88000 usd
CY2021 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
2000 usd
CY2022 vrme Loss On Equity Investment
LossOnEquityInvestment
-10932000 usd
CY2022 vrme Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
12000 usd
CY2021 vrme Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
8371000 usd
CY2022 us-gaap Other Income
OtherIncome
31000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
326000 usd
CY2021 vrme Payroll Protection Program Debt Forgiveness
PayrollProtectionProgramDebtForgiveness
70000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10651000 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8443000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.70
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.70
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8466075 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7110907 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8466075 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7383364 shares
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2022 vrme Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
-3000 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14401000 usd
CY2021 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3612000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
37000 usd
CY2022 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
145000 usd
CY2021 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
151000 usd
CY2021 vrme Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
85000 usd
CY2022 vrme Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
239000 usd
CY2021 vrme Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
784000 usd
CY2022 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
1084000 usd
CY2021 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
696000 usd
CY2021 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
70000 usd
CY2022 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-10932000 usd
CY2022 vrme Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
12000 usd
CY2021 vrme Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
8371000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
326000 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
770000 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
117000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3352000 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
354000 usd
CY2022 vrme Oprating Unbilled Revenue
OpratingUnbilledRevenue
-1185000 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
29000 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2000 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
77000 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-25000 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3621000 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
69000 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2551000 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3254000 usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
40000 usd
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
95000 usd
CY2021 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
45000 usd
CY2021 vrme Purchase Of Equity Investment
PurchaseOfEquityInvestment
2593000 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12000 usd
CY2022 us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
7500000 usd
CY2022 vrme Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
32000 usd
CY2022 vrme Deferred Implementation Costs
DeferredImplementationCosts
140000 usd
CY2022 us-gaap Payments For Software
PaymentsForSoftware
236000 usd
CY2021 us-gaap Payments For Software
PaymentsForSoftware
106000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7884000 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2851000 usd
CY2022 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4528000 usd
CY2021 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
8447000 usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
2000000 usd
CY2021 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-3000 usd
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1000 usd
CY2022 us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
102000 usd
CY2022 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
34000 usd
CY2021 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
131000 usd
CY2022 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
291000 usd
CY2021 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
725000 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
1882000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4424000 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7588000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6011000 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1483000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9422000 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7939000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3411000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
9422000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
33000 usd
CY2022 vrme Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
552000 usd
CY2022 vrme Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
-3000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
8319000 usd
CY2021 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
85000 usd
CY2021 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
654000 usd
CY2021 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
696000 usd
CY2021 vrme Stock Purchase Plan1
StockPurchasePlan1
40000 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
39000 usd
CY2021 vrme Stock Issued During Period Value Common Stock Issued In Relation To Public Offering Of Securities
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToPublicOfferingOfSecurities
8447000 usd
CY2021 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
725000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
21167000 usd
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
205000 usd
CY2022 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1084000 usd
CY2022 vrme Stock Purchase Plan1
StockPurchasePlan1
121000 usd
CY2022 vrme Common Stock Issued In Relation To Stock Purchase Plan
CommonStockIssuedInRelationToStockPurchasePlan
102000 usd
CY2022 vrme Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
4528000 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
96000 usd
CY2022 vrme Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
974000 usd
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
291000 usd
CY2022 vrme Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
1000 usd
CY2022 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
13586000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_z4bRz1B5JNDa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86E_zUB5xaVrqFy8">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
657000 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
64000 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3854000 usd
CY2021Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
838000 usd
CY2022Q1 vrme Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
25000 shares
CY2021Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
33000 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
22000 usd
CY2021Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
9000 usd
CY2022Q4 us-gaap Cash
Cash
63000 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
37000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2022Q4 vrme Acquisition Transaction Costs
AcquisitionTransactionCosts
110000 usd
CY2022Q4 us-gaap Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
17000 usd
CY2022 us-gaap Reclassifications
Reclassifications
<p id="xdx_847_eus-gaap--Reclassifications_z5wS2JnH9Fsa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_863_zR32dygDmrak">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain accounts in the prior year financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements. These reclassifications had no effect on the previously reported net income (loss).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2022Q4 us-gaap Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
1000 usd
CY2021Q4 us-gaap Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
2188000 usd
CY2022Q4 vrme Bad Debt
BadDebt
9000 usd
CY2022Q4 vrme Dividend Income
DividendIncome
-2000 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7652000 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
60000 usd
CY2021 us-gaap Advertising Expense
AdvertisingExpense
51000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
51000 usd
CY2022Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
0 usd
CY2021Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
11000000.0 usd
CY2022 us-gaap Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
10932000 usd
CY2022 vrme Equity Investments Fair Value
EquityInvestmentsFairValue
12000 usd
CY2022Q4 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
100000 usd
CY2021Q4 vrme Equity Investments Fair Value1
EquityInvestmentsFairValue1
88000 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3854000 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7652000 usd
CY2022 us-gaap Revenues
Revenues
19576000 usd
CY2021 us-gaap Revenues
Revenues
867000 usd
CY2022Q2 vrme Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
7500000 usd
CY2022 vrme Revenue1
Revenue1
25397000 usd
CY2021 vrme Revenue1
Revenue1
29500000 usd
CY2022 vrme Net Income Loss1
NetIncomeLoss1
-14298000 usd
CY2021 vrme Net Income Loss1
NetIncomeLoss1
5465000 usd
CY2022 us-gaap Acquisition Costs
AcquisitionCosts
3988000 usd
CY2022Q4 vrme Book Value
BookValue
3988000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
7473000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-1061000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6412000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
913000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-404000 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
509000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1057000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
877000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
857000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
842000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
836000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1943000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6412000 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14400000 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3612000 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-3024000 usd
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
759000 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1188000 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-6149000 usd
CY2022 vrme Change In State Tax Rate
ChangeInStateTaxRate
-57000 usd
CY2022 vrme Income Tax Reconciliation All Other
IncomeTaxReconciliationAllOther
5045000 usd
CY2021 vrme Income Tax Reconciliation All Other
IncomeTaxReconciliationAllOther
5204000 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-776000 usd
CY2021 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
186000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
6495000 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
5208000 usd
CY2022Q4 vrme Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
503000 usd
CY2021Q4 vrme Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
180000 usd
CY2022Q4 vrme Stock Options
StockOptions
562000 usd
CY2021Q4 vrme Stock Options
StockOptions
678000 usd
CY2022Q4 vrme Stock Purchase Plan Spp
StockPurchasePlanSpp
8000 usd
CY2022Q4 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
71000 usd
CY2022 vrme Description Of Ownership Change
DescriptionOfOwnershipChange
Utilization of the net operating losses (NOL) carryforwards may be subject to a substantial annual limitation as required by Section 382 of the IRC, due to ownership change of the company that could occur in the future, as well as similar state provisions. In general, an “ownership change” as defined by Section 382 results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders. These ownership changes may limit the amount of NOL carryforwards that can be utilized annually to offset future taxable income.
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.266 pure
CY2022Q4 vrme Deferred Tax Assets Valuation Allowance1
DeferredTaxAssetsValuationAllowance1
7700000 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2021Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2021Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2022Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
CY2021Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
326000 usd
CY2022Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
1958000 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.07602 pure
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
500000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
1400000 usd
CY2021 vrme Loan Forgiveness Amount
LoanForgivenessAmount
69000 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1000 usd
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3000 usd
CY2022 us-gaap Restricted Stock Expense
RestrictedStockExpense
239000 usd
CY2021 us-gaap Restricted Stock Expense
RestrictedStockExpense
784000 usd
CY2022 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
1084000 usd
CY2021 vrme Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
696000 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
96000 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
39000 usd
CY2022Q3 vrme Prefunded Warrants
PrefundedWarrants
675000 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.001
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
675000 usd
CY2022Q3 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
675000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
305473 shares
CY2022 vrme Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
122000 usd
CY2021 vrme Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
40000 usd
CY2022Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
389967 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
223956 shares
CY2022Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
949000 usd
CY2022Q1 vrme Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
2.69
CY2022Q3 vrme Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
28895 shares
CY2022Q3 vrme Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
1.20
CY2020Q4 us-gaap Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
1500000 usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3779243 shares
CY2020Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
5.89
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3779243 shares
CY2021Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
5.89
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
1590150 shares
CY2022 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
3.22
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
265938 shares
CY2022 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
19.21
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
5103455 shares
CY2022Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
4.34
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y
CY2022Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
5103455 shares
CY2022Q4 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
4.34
CY2022 vrme Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
P3Y
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8466075 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7110907 shares
CY2021 vrme Amount Of Dilutive Securities Esop Convertible Preferred Stock Shares1
AmountOfDilutiveSecuritiesESOPConvertiblePreferredStockShares1
144444 shares
CY2021 vrme Amount Of Dilutive Securities Stock Options And Restrictive Stock Units Shares1
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnitsShares1
48212 shares
CY2021 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
23 shares
CY2021 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
2362 shares
CY2021 vrme Restricted Stock Units Restricted Stock Awards
RestrictedStockUnitsRestrictedStockAwards
77416 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8466075 shares
CY2021 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7383364 shares
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.70
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.70
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
0 usd
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
71000 usd
CY2022 us-gaap Long Term Debt Description
LongTermDebtDescription
The fair value of the derivative liability associated with the interest rate swap was $3 thousand as of December 31, 2022, and $0 as of December 31, 2021.
CY2022 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
103000 usd
CY2021 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
10000 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
85000 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
18000 usd
CY2021 us-gaap Short Term Lease Cost
ShortTermLeaseCost
14000 usd
CY2022 us-gaap Lease Cost
LeaseCost
103000 usd
CY2021 us-gaap Lease Cost
LeaseCost
14000 usd
CY2021 us-gaap Revenues
Revenues
867000 usd
CY2022 us-gaap Gross Profit
GrossProfit
6488000 usd
CY2021 us-gaap Gross Profit
GrossProfit
599000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
469000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
359000 usd
CY2022Q4 vrme Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
474000 usd
CY2022Q4 vrme Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
80000 usd
CY2022Q4 vrme Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
552000 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.060 pure
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
122000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
126000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
130000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
134000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
45000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
557000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
83000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
474000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
115000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
359000 usd
CY2022 us-gaap Revenues
Revenues
19576000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8428000 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4216000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
89000 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
51000 usd
CY2022 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1718000 usd
CY2021 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1163000 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-3747000 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-4831000 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10651000 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8443000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-14398000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
3612000 usd
CY2022Q4 us-gaap Assets
Assets
20752000 usd
CY2021Q4 us-gaap Assets
Assets
21688000 usd

Files In Submission

Name View Source Status
0001214659-23-004301-index-headers.html Edgar Link pending
0001214659-23-004301-index.html Edgar Link pending
0001214659-23-004301.txt Edgar Link pending
0001214659-23-004301-xbrl.zip Edgar Link pending
ex21_1.htm Edgar Link pending
ex31_1.htm Edgar Link pending
ex31_2.htm Edgar Link pending
ex32_1.htm Edgar Link pending
ex4_8.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vm32123010k.htm Edgar Link pending
vrme-20221231.xsd Edgar Link pending
vrme-20221231_cal.xml Edgar Link unprocessable
vrme-20221231_def.xml Edgar Link unprocessable
vrme-20221231_lab.xml Edgar Link unprocessable
vrme-20221231_pre.xml Edgar Link unprocessable
vm32123010k_htm.xml Edgar Link completed