2023 Q1 Form 10-K Financial Statement
#000121465923004301 Filed on March 28, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $5.661M | $9.703M | $19.58M |
YoY Change | 3416.15% | 3705.1% | 2157.9% |
Cost Of Revenue | $3.907M | $6.878M | $13.09M |
YoY Change | 10181.58% | 7991.76% | 4783.58% |
Gross Profit | $1.754M | $2.825M | $6.488M |
YoY Change | 1326.02% | 1561.76% | 983.14% |
Gross Profit Margin | 30.98% | 29.11% | 33.14% |
Selling, General & Admin | $3.250M | $2.709M | $10.15M |
YoY Change | 84.24% | 125.75% | 107.06% |
% of Gross Profit | 185.29% | 95.89% | 156.38% |
Research & Development | $8.000K | $16.00K | $89.00K |
YoY Change | -11.11% | -38.46% | 74.51% |
% of Gross Profit | 0.46% | 0.57% | 1.37% |
Depreciation & Amortization | $282.0K | $266.0K | $770.0K |
YoY Change | 705.71% | 706.06% | 558.12% |
% of Gross Profit | 16.08% | 9.42% | 11.87% |
Operating Expenses | $3.258M | $2.725M | $10.24M |
YoY Change | 84.69% | 116.44% | 101.95% |
Operating Profit | -$1.504M | $100.0K | -$3.747M |
YoY Change | -8.35% | -109.18% | -16.16% |
Interest Expense | -$75.00K | $5.000K | -$11.01M |
YoY Change | -129.64% | -96.84% | -231.47% |
% of Operating Profit | 5.0% | ||
Other Income/Expense, Net | -$76.00K | $3.000K | -$10.65M |
YoY Change | -2633.33% | -226.15% | |
Pretax Income | -$1.580M | $108.0K | -$14.40M |
YoY Change | 13.34% | -110.75% | -498.67% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.580M | $108.0K | -$14.40M |
YoY Change | 13.34% | -110.76% | -498.62% |
Net Earnings / Revenue | -27.91% | 1.11% | -73.55% |
Basic Earnings Per Share | -$0.17 | -$1.70 | |
Diluted Earnings Per Share | -$0.17 | $0.01 | -$1.70 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.362M shares | 9.035M shares | 8.466M shares |
Diluted Shares Outstanding | 9.333M shares | 8.466M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.085M | $3.411M | $3.411M |
YoY Change | -64.03% | -63.8% | -63.8% |
Cash & Equivalents | $3.085M | $3.411M | $3.411M |
Short-Term Investments | |||
Other Short-Term Assets | $367.0K | $333.0K | $333.0K |
YoY Change | 46.8% | 38.75% | 38.75% |
Inventory | $54.00K | $81.00K | $81.00K |
Prepaid Expenses | |||
Receivables | $1.703M | $4.448M | $5.633M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.906M | $9.458M | $9.458M |
YoY Change | -34.77% | -5.52% | -5.52% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $292.0K | $292.0K | $761.0K |
YoY Change | 55.32% | 43.14% | 273.04% |
Goodwill | $1.383M | $3.988M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $160.0K | $133.0K | $133.0K |
YoY Change | |||
Total Long-Term Assets | $13.51M | $11.29M | $11.29M |
YoY Change | 13.83% | -3.28% | -3.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.906M | $9.458M | $9.458M |
Total Long-Term Assets | $13.51M | $11.29M | $11.29M |
Total Assets | $19.41M | $20.75M | $20.75M |
YoY Change | -7.2% | -4.32% | -4.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.578M | $3.912M | $3.912M |
YoY Change | 159.11% | 1047.21% | 769.33% |
Accrued Expenses | $891.0K | $902.0K | $1.017M |
YoY Change | 727.52% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $500.0K | $500.0K | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.000M | $500.0K | $500.0K |
YoY Change | |||
Total Short-Term Liabilities | $3.809M | $5.429M | $5.429M |
YoY Change | 525.45% | 1106.44% | 1106.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.250M | $1.375M | $1.375M |
YoY Change | |||
Other Long-Term Liabilities | $1.390M | $362.0K | $362.0K |
YoY Change | 1003.17% | 409.86% | 409.86% |
Total Long-Term Liabilities | $2.640M | $1.737M | $1.737M |
YoY Change | 1995.24% | 2346.48% | 2346.48% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.809M | $5.429M | $5.429M |
Total Long-Term Liabilities | $2.640M | $1.737M | $1.737M |
Total Liabilities | $6.449M | $7.166M | $7.166M |
YoY Change | 777.41% | 1275.43% | 1275.43% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$80.04M | -$78.46M | |
YoY Change | 22.48% | ||
Common Stock | $10.00K | $10.00K | |
YoY Change | 42.86% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $793.0K | $949.0K | |
YoY Change | 13.25% | ||
Treasury Stock Shares | |||
Shareholders Equity | $12.96M | $13.59M | $13.59M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.41M | $20.75M | $20.75M |
YoY Change | -7.2% | -4.32% | -4.32% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.580M | $108.0K | -$14.40M |
YoY Change | 13.34% | -110.76% | -498.62% |
Depreciation, Depletion And Amortization | $282.0K | $266.0K | $770.0K |
YoY Change | 705.71% | 706.06% | 558.12% |
Cash From Operating Activities | -$126.0K | $117.0K | -$2.551M |
YoY Change | -87.41% | -113.21% | -21.6% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $13.00K | $116.0K | |
YoY Change | -154.17% | -290.16% | |
Acquisitions | $363.0K | $7.500M | |
YoY Change | |||
Other Investing Activities | -$399.0K | -$21.00K | -$7.608M |
YoY Change | 188.4% | ||
Cash From Investing Activities | -$621.0K | -$137.0K | -$7.884M |
YoY Change | 2487.5% | 124.59% | 176.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $423.0K | -263.0K | $4.424M |
YoY Change | 1075.0% | 0.77% | -41.7% |
NET CHANGE | |||
Cash From Operating Activities | -$126.0K | 117.0K | -$2.551M |
Cash From Investing Activities | -$621.0K | -137.0K | -$7.884M |
Cash From Financing Activities | $423.0K | -263.0K | $4.424M |
Net Change In Cash | -$326.0K | -283.0K | -$6.011M |
YoY Change | -67.04% | -76.57% | -505.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$126.0K | $117.0K | -$2.551M |
Capital Expenditures | $13.00K | $116.0K | |
Free Cash Flow | -$139.0K | $1.000K | -$2.551M |
YoY Change | -85.77% | -100.12% | -16.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001104038 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021Q4 | vrme |
Unbilled Revenue
UnbilledRevenue
|
usd | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2021Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
usd | |
CY2021Q4 | us-gaap |
Debt Current
DebtCurrent
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2021Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2021 | vrme |
Loss On Equity Investment
LossOnEquityInvestment
|
usd | |
CY2021 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2022 | vrme |
Payroll Protection Program Debt Forgiveness
PayrollProtectionProgramDebtForgiveness
|
usd | |
CY2021 | vrme |
Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
|
usd | |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
CY2022 | vrme |
Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
|
usd | |
CY2022 | us-gaap |
Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
|
usd | |
CY2021 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2021 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | |
CY2021 | vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
usd | |
CY2022 | vrme |
Purchase Of Equity Investment
PurchaseOfEquityInvestment
|
usd | |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2021 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
usd | |
CY2021 | vrme |
Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
|
usd | |
CY2021 | vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
usd | |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | |
CY2021 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
usd | |
CY2021 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | |
CY2021 | vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
usd | |
CY2021 | vrme |
Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
|
usd | |
CY2021Q4 | vrme |
Book Value
BookValue
|
usd | |
CY2021 | vrme |
Change In State Tax Rate
ChangeInStateTaxRate
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q4 | vrme |
Stock Purchase Plan Spp
StockPurchasePlanSpp
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
usd | |
CY2021Q4 | vrme |
Acquisition Transaction Costs
AcquisitionTransactionCosts
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
|
usd | |
CY2021Q4 | vrme |
Bad Debt
BadDebt
|
usd | |
CY2021Q4 | vrme |
Dividend Income
DividendIncome
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
shares | |
CY2021 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
|
||
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
shares | |
CY2021 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
|
||
CY2022 | vrme |
Amount Of Dilutive Securities Esop Convertible Preferred Stock Shares1
AmountOfDilutiveSecuritiesESOPConvertiblePreferredStockShares1
|
shares | |
CY2022 | vrme |
Amount Of Dilutive Securities Stock Options And Restrictive Stock Units Shares1
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnitsShares1
|
shares | |
CY2022 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
shares | |
CY2022 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
shares | |
CY2022 | vrme |
Restricted Stock Units Restricted Stock Awards
RestrictedStockUnitsRestrictedStockAwards
|
shares | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2021Q4 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
usd | |
CY2021Q4 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
usd | |
CY2021Q4 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-39332 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
VERIFYME, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
23-3023677 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
801 International Parkway | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Fifth Floor | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lake Mary | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32746 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(585) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
736-9400 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
14839432000 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9361772 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2022 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3411000 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9422000 | usd |
CY2022Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
37000 | usd |
CY2021Q4 | us-gaap |
Accounts And Financing Receivable Allowance For Credit Loss
AccountsAndFinancingReceivableAllowanceForCreditLoss
|
0 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4448000 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
297000 | usd |
CY2022Q4 | vrme |
Unbilled Revenue
UnbilledRevenue
|
1185000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
333000 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
240000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
81000 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
52000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9458000 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10011000 | usd |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10964000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
292000 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
204000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
469000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6412000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
509000 | usd |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
3988000 | usd |
CY2022Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
133000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
20752000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
21688000 | usd |
CY2022Q4 | us-gaap |
Debt Current
DebtCurrent
|
500000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3912000 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
341000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
902000 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
109000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5429000 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
450000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359000 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
3000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
71000 | usd |
CY2022Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1375000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
7166000 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
521000 | usd |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
675000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9341002 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7420633 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8951035 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7196677 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10000 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
92987000 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
86059000 | usd |
CY2022Q4 | vrme |
Treasury Stocks Share
TreasuryStocksShare
|
389967 | shares |
CY2021Q4 | vrme |
Treasury Stocks Share
TreasuryStocksShare
|
223956 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
949000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
838000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-78459000 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64061000 | usd |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13586000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20752000 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21688000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
867000 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13088000 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
268000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
6488000 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
599000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8428000 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4216000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51000 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1718000 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1163000 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
10235000 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
5430000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3747000 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4831000 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-88000 | usd |
CY2021 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
2000 | usd |
CY2022 | vrme |
Loss On Equity Investment
LossOnEquityInvestment
|
-10932000 | usd |
CY2022 | vrme |
Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
|
12000 | usd |
CY2021 | vrme |
Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
|
8371000 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
31000 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2021 | vrme |
Payroll Protection Program Debt Forgiveness
PayrollProtectionProgramDebtForgiveness
|
70000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10651000 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8443000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.70 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.70 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466075 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7110907 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8466075 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7383364 | shares |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2022 | vrme |
Change In Fair Value Of Interest Rate Swap
ChangeInFairValueOfInterestRateSwap
|
-3000 | usd |
CY2022 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14401000 | usd |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3612000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
37000 | usd |
CY2022 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
145000 | usd |
CY2021 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
151000 | usd |
CY2021 | vrme |
Fair Value Of Options Issued In Exchange For Services
FairValueOfOptionsIssuedInExchangeForServices
|
85000 | usd |
CY2022 | vrme |
Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
|
239000 | usd |
CY2021 | vrme |
Fair Value Of Restricted Stock Issued For Services
FairValueOfRestrictedStockIssuedForServices
|
784000 | usd |
CY2022 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
1084000 | usd |
CY2021 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
696000 | usd |
CY2021 | us-gaap |
Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
|
70000 | usd |
CY2022 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-10932000 | usd |
CY2022 | vrme |
Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
|
12000 | usd |
CY2021 | vrme |
Unrealized Gain On Equity Investment
UnrealizedGainOnEquityInvestment
|
8371000 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
770000 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
117000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3352000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
354000 | usd |
CY2022 | vrme |
Oprating Unbilled Revenue
OpratingUnbilledRevenue
|
-1185000 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
29000 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2000 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
77000 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-25000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3621000 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
69000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2551000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3254000 | usd |
CY2022 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
40000 | usd |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
95000 | usd |
CY2021 | us-gaap |
Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
|
45000 | usd |
CY2021 | vrme |
Purchase Of Equity Investment
PurchaseOfEquityInvestment
|
2593000 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12000 | usd |
CY2022 | us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
7500000 | usd |
CY2022 | vrme |
Equity Received From Spac Equity Investment
EquityReceivedFromSpacEquityInvestment
|
32000 | usd |
CY2022 | vrme |
Deferred Implementation Costs
DeferredImplementationCosts
|
140000 | usd |
CY2022 | us-gaap |
Payments For Software
PaymentsForSoftware
|
236000 | usd |
CY2021 | us-gaap |
Payments For Software
PaymentsForSoftware
|
106000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7884000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2851000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
4528000 | usd |
CY2021 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
8447000 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
2000000 | usd |
CY2021 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-3000 | usd |
CY2022 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1000 | usd |
CY2022 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
102000 | usd |
CY2022 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
34000 | usd |
CY2021 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
131000 | usd |
CY2022 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
291000 | usd |
CY2021 | us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
725000 | usd |
CY2022 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1882000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4424000 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7588000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-6011000 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1483000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9422000 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7939000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3411000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9422000 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
33000 | usd |
CY2022 | vrme |
Initial Recognition Of Rightofuse Asset And Lease Liability During Period
InitialRecognitionOfRightofuseAssetAndLeaseLiabilityDuringPeriod
|
552000 | usd |
CY2022 | vrme |
Noncash Change In Fair Value Of Interest Rate Swap
NoncashChangeInFairValueOfInterestRateSwap
|
-3000 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8319000 | usd |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
85000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
654000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
696000 | usd |
CY2021 | vrme |
Stock Purchase Plan1
StockPurchasePlan1
|
40000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
39000 | usd |
CY2021 | vrme |
Stock Issued During Period Value Common Stock Issued In Relation To Public Offering Of Securities
StockIssuedDuringPeriodValueCommonStockIssuedInRelationToPublicOfferingOfSecurities
|
8447000 | usd |
CY2021 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
725000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21167000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
205000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1084000 | usd |
CY2022 | vrme |
Stock Purchase Plan1
StockPurchasePlan1
|
121000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Stock Purchase Plan
CommonStockIssuedInRelationToStockPurchasePlan
|
102000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Private Placement
CommonStockIssuedInRelationToPrivatePlacement
|
4528000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
96000 | usd |
CY2022 | vrme |
Common Stock Issued In Relation To Acquisition
CommonStockIssuedInRelationToAcquisition
|
974000 | usd |
CY2022 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
291000 | usd |
CY2022 | vrme |
Exercise Of Prefunded Warrants
ExerciseOfPrefundedWarrants
|
1000 | usd |
CY2022 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13586000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_z4bRz1B5JNDa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span style="text-decoration: underline"><span id="xdx_86E_zUB5xaVrqFy8">Use of Estimates</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
657000 | usd |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
64000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3854000 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
838000 | usd |
CY2022Q1 | vrme |
Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
|
25000 | shares |
CY2021Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
33000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
22000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
|
9000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
63000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
37000 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | vrme |
Acquisition Transaction Costs
AcquisitionTransactionCosts
|
110000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
|
17000 | usd |
CY2022 | us-gaap |
Reclassifications
Reclassifications
|
<p id="xdx_847_eus-gaap--Reclassifications_z5wS2JnH9Fsa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span style="text-decoration: underline"><span id="xdx_863_zR32dygDmrak">Reclassifications</span></span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i> </i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain accounts in the prior year financial statements have been reclassified for comparative purposes to conform to the presentation in the current year financial statements. These reclassifications had no effect on the previously reported net income (loss).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
1000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
2188000 | usd |
CY2022Q4 | vrme |
Bad Debt
BadDebt
|
9000 | usd |
CY2022Q4 | vrme |
Dividend Income
DividendIncome
|
-2000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7652000 | usd |
CY2022 | us-gaap |
Advertising Expense
AdvertisingExpense
|
60000 | usd |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
51000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51000 | usd |
CY2022Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
0 | usd |
CY2021Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
11000000.0 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
|
10932000 | usd |
CY2022 | vrme |
Equity Investments Fair Value
EquityInvestmentsFairValue
|
12000 | usd |
CY2022Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
100000 | usd |
CY2021Q4 | vrme |
Equity Investments Fair Value1
EquityInvestmentsFairValue1
|
88000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3854000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
7652000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
867000 | usd |
CY2022Q2 | vrme |
Business Combination Consideration Transferred
BusinessCombinationConsiderationTransferred
|
7500000 | usd |
CY2022 | vrme |
Revenue1
Revenue1
|
25397000 | usd |
CY2021 | vrme |
Revenue1
Revenue1
|
29500000 | usd |
CY2022 | vrme |
Net Income Loss1
NetIncomeLoss1
|
-14298000 | usd |
CY2021 | vrme |
Net Income Loss1
NetIncomeLoss1
|
5465000 | usd |
CY2022 | us-gaap |
Acquisition Costs
AcquisitionCosts
|
3988000 | usd |
CY2022Q4 | vrme |
Book Value
BookValue
|
3988000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
7473000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-1061000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6412000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
913000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-404000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
509000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
1057000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
877000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
857000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
842000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
836000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
1943000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
6412000 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14400000 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3612000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3024000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
759000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-1188000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-6149000 | usd |
CY2022 | vrme |
Change In State Tax Rate
ChangeInStateTaxRate
|
-57000 | usd |
CY2022 | vrme |
Income Tax Reconciliation All Other
IncomeTaxReconciliationAllOther
|
5045000 | usd |
CY2021 | vrme |
Income Tax Reconciliation All Other
IncomeTaxReconciliationAllOther
|
5204000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-776000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
186000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6495000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5208000 | usd |
CY2022Q4 | vrme |
Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
|
503000 | usd |
CY2021Q4 | vrme |
Restricted Stock Rsas Rsus
RestrictedStockRsasRsus
|
180000 | usd |
CY2022Q4 | vrme |
Stock Options
StockOptions
|
562000 | usd |
CY2021Q4 | vrme |
Stock Options
StockOptions
|
678000 | usd |
CY2022Q4 | vrme |
Stock Purchase Plan Spp
StockPurchasePlanSpp
|
8000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
71000 | usd |
CY2022 | vrme |
Description Of Ownership Change
DescriptionOfOwnershipChange
|
Utilization of the net operating losses (NOL) carryforwards may be subject to a substantial annual limitation as required by Section 382 of the IRC, due to ownership change of the company that could occur in the future, as well as similar state provisions. In general, an “ownership change” as defined by Section 382 results from a transaction or series of transactions over a three-year period resulting in an ownership change of more than 50 percentage points of the outstanding stock of a company by certain stockholders. These ownership changes may limit the amount of NOL carryforwards that can be utilized annually to offset future taxable income. | |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.266 | pure |
CY2022Q4 | vrme |
Deferred Tax Assets Valuation Allowance1
DeferredTaxAssetsValuationAllowance1
|
7700000 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2021Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
0 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
326000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
1958000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.07602 | pure |
CY2022Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
500000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1400000 | usd |
CY2021 | vrme |
Loan Forgiveness Amount
LoanForgivenessAmount
|
69000 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1000 | usd |
CY2021 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3000 | usd |
CY2022 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
239000 | usd |
CY2021 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
784000 | usd |
CY2022 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
1084000 | usd |
CY2021 | vrme |
Stock Issued During Period Value Restricted Stock Award Net
StockIssuedDuringPeriodValueRestrictedStockAwardNet
|
696000 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96000 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
39000 | usd |
CY2022Q3 | vrme |
Prefunded Warrants
PrefundedWarrants
|
675000 | shares |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.001 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
675000 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
675000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
305473 | shares |
CY2022 | vrme |
Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
|
122000 | usd |
CY2021 | vrme |
Nonqualified Stock Purchase Plan Expenses
NonqualifiedStockPurchasePlanExpenses
|
40000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
389967 | shares |
CY2021Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
223956 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
949000 | usd |
CY2022Q1 | vrme |
Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
|
2.69 | |
CY2022Q3 | vrme |
Nonqualified Stock Purchase Plan
NonqualifiedStockPurchasePlan
|
28895 | shares |
CY2022Q3 | vrme |
Nonqualified Stock Purchase Exercise Price
NonqualifiedStockPurchaseExercisePrice
|
1.20 | |
CY2020Q4 | us-gaap |
Accelerated Share Repurchases Adjustment To Recorded Amount
AcceleratedShareRepurchasesAdjustmentToRecordedAmount
|
1500000 | usd |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
3779243 | shares |
CY2020Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
5.89 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
3779243 | shares |
CY2021Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
5.89 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
1590150 | shares |
CY2022 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.22 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
|
265938 | shares |
CY2022 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriodWeightedAverageExercisePrice
|
19.21 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
5103455 | shares |
CY2022Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
4.34 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P3Y | |
CY2022Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
5103455 | shares |
CY2022Q4 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisableWeightedAverageExercisePrice
|
4.34 | |
CY2022 | vrme |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Exercisable Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingExercisableWeightedAverageRemainingContractualTerms
|
P3Y | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8466075 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7110907 | shares |
CY2021 | vrme |
Amount Of Dilutive Securities Esop Convertible Preferred Stock Shares1
AmountOfDilutiveSecuritiesESOPConvertiblePreferredStockShares1
|
144444 | shares |
CY2021 | vrme |
Amount Of Dilutive Securities Stock Options And Restrictive Stock Units Shares1
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnitsShares1
|
48212 | shares |
CY2021 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
23 | shares |
CY2021 | us-gaap |
Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
|
2362 | shares |
CY2021 | vrme |
Restricted Stock Units Restricted Stock Awards
RestrictedStockUnitsRestrictedStockAwards
|
77416 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8466075 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7383364 | shares |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.70 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.70 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
0 | usd |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
71000 | usd |
CY2022 | us-gaap |
Long Term Debt Description
LongTermDebtDescription
|
The fair value of the derivative liability associated with the interest rate swap was $3 thousand as of December 31, 2022, and $0 as of December 31, 2021. | |
CY2022 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
103000 | usd |
CY2021 | us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
10000 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
85000 | usd |
CY2022 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
18000 | usd |
CY2021 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | usd |
CY2022 | us-gaap |
Lease Cost
LeaseCost
|
103000 | usd |
CY2021 | us-gaap |
Lease Cost
LeaseCost
|
14000 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
867000 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
6488000 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
599000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
469000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359000 | usd |
CY2022Q4 | vrme |
Total Operating Lease Liabilities
TotalOperatingLeaseLiabilities
|
474000 | usd |
CY2022Q4 | vrme |
Cash Paid For Amounts Included In Measurement Of Operating Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfOperatingLeaseLiabilities
|
80000 | usd |
CY2022Q4 | vrme |
Rightofuse Assets Obtained In Exchange For Operating Lease Liabilities
RightofuseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
552000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M18D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.060 | pure |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Rolling Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths
|
122000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
|
126000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
|
130000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
|
134000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
|
45000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
557000 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
83000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
474000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
115000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
359000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
19576000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8428000 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4216000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
89000 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
51000 | usd |
CY2022 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1718000 | usd |
CY2021 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1163000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3747000 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4831000 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10651000 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8443000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14398000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3612000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
20752000 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
21688000 | usd |