2019 Q4 Form 10-Q Financial Statement
#000156459019040032 Filed on November 05, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
Revenue | $112.5M | $128.2M | $107.6M |
YoY Change | 18.25% | 19.18% | 91.84% |
Cost Of Revenue | $4.700M | $8.600M | $3.100M |
YoY Change | 80.77% | 177.42% | |
Gross Profit | $107.8M | $119.6M | $104.5M |
YoY Change | 16.54% | 14.45% | |
Gross Profit Margin | 95.86% | 93.26% | 97.12% |
Selling, General & Admin | $22.80M | $21.29M | $21.69M |
YoY Change | -54.67% | -1.82% | 10743.5% |
% of Gross Profit | 21.15% | 17.8% | 20.75% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $29.10M | $28.70M | $28.79M |
YoY Change | 2.11% | -0.33% | |
% of Gross Profit | 26.99% | 23.99% | 27.55% |
Operating Expenses | $83.60M | $21.29M | $21.69M |
YoY Change | -22.16% | -1.82% | 10743.5% |
Operating Profit | $24.19M | $36.66M | $26.20M |
YoY Change | -233.59% | 39.95% | 715.66% |
Interest Expense | -$14.10M | $14.93M | $20.31M |
YoY Change | -17.06% | -26.49% | |
% of Operating Profit | -58.28% | 40.73% | 77.54% |
Other Income/Expense, Net | -$13.30M | -$12.21M | -$17.37M |
YoY Change | -341.82% | -29.74% | -1837.0% |
Pretax Income | -$3.300M | $24.45M | $8.825M |
YoY Change | -92.29% | 177.1% | 1000.01% |
Income Tax | $3.800M | $6.702M | $2.312M |
% Of Pretax Income | 27.41% | 26.2% | |
Net Earnings | $9.180M | $17.75M | $6.513M |
YoY Change | -124.19% | 172.56% | -294.58% |
Net Earnings / Revenue | 8.16% | 13.84% | 6.05% |
Basic Earnings Per Share | $0.11 | $0.09 | |
Diluted Earnings Per Share | -$44.65K | $0.11 | $0.09 |
COMMON SHARES | |||
Basic Shares Outstanding | 159.2M | 158.6M | 72.90M |
Diluted Shares Outstanding | 163.7M | 72.90M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $131.5M | $135.6M | $0.00 |
YoY Change | 102.31% | -100.0% | |
Cash & Equivalents | $131.5M | $135.6M | $51.95M |
Short-Term Investments | |||
Other Short-Term Assets | $2.099M | $200.0K | $200.0K |
YoY Change | 159.46% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | $196.2K | ||
Receivables | $93.51M | $108.7M | |
Other Receivables | $21.00M | $20.70M | |
Total Short-Term Assets | $272.4M | $288.1M | $203.7K |
YoY Change | 47.15% | 141298.49% | -74.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $72.27M | $69.48M | |
YoY Change | 4.37% | ||
Goodwill | $584.2M | $563.5M | |
YoY Change | 3.44% | ||
Intangibles | $434.4M | $444.5M | |
YoY Change | -15.57% | ||
Long-Term Investments | $406.0M | ||
YoY Change | 1.0% | ||
Other Assets | $3.111M | $2.386M | |
YoY Change | 68.62% | ||
Total Long-Term Assets | $1.135B | $1.088B | $406.0M |
YoY Change | -2.13% | 167.93% | 0.97% |
TOTAL ASSETS | |||
Total Short-Term Assets | $272.4M | $288.1M | $203.7K |
Total Long-Term Assets | $1.135B | $1.088B | $406.0M |
Total Assets | $1.407B | $1.376B | $406.2M |
YoY Change | 4.66% | 238.72% | 0.82% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.83M | $57.19M | |
YoY Change | 12.47% | ||
Accrued Expenses | $19.55M | $24.02M | $4.913M |
YoY Change | 35.33% | 388.91% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $28.78M | $9.104M | |
YoY Change | 216.11% | ||
Total Short-Term Liabilities | $104.9M | $90.32M | $4.943M |
YoY Change | 52.59% | 1727.21% | 4842.96% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $837.7M | $858.2M | $0.00 |
YoY Change | -2.62% | ||
Other Long-Term Liabilities | $2.183M | $2.872M | $14.00M |
YoY Change | -35.2% | -79.49% | -1.41% |
Total Long-Term Liabilities | $839.9M | $861.1M | $14.00M |
YoY Change | -2.75% | 6050.44% | -1.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $104.9M | $90.32M | $4.943M |
Total Long-Term Liabilities | $839.9M | $861.1M | $14.00M |
Total Liabilities | $1.068B | $1.048B | $18.95M |
YoY Change | 2.43% | 5432.51% | 28.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$80.22M | -$89.40M | -$55.33K |
YoY Change | -29.2% | 161484.76% | |
Common Stock | $16.00K | $16.00K | $5.054M |
YoY Change | 0.0% | -99.68% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $309.6M | $327.6M | $239.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.407B | $1.376B | $406.2M |
YoY Change | 4.66% | 238.72% | 0.82% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $9.180M | $17.75M | $6.513M |
YoY Change | -124.19% | 172.56% | -294.58% |
Depreciation, Depletion And Amortization | $29.10M | $28.70M | $28.79M |
YoY Change | 2.11% | -0.33% | |
Cash From Operating Activities | $38.20M | $49.80M | $33.60M |
YoY Change | 1093.75% | 48.21% | 6620.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$12.20M | -$3.300M | -$8.500M |
YoY Change | 74.29% | -61.18% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$25.30M | $0.00 | $0.00 |
YoY Change | 132.11% | -100.0% | |
Cash From Investing Activities | -$37.50M | -$3.300M | -$8.500M |
YoY Change | 109.5% | -61.18% | 844.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.400M | -2.400M | -2.900M |
YoY Change | -126.15% | -17.24% | |
NET CHANGE | |||
Cash From Operating Activities | 38.20M | 49.80M | 33.60M |
Cash From Investing Activities | -37.50M | -3.300M | -8.500M |
Cash From Financing Activities | -7.400M | -2.400M | -2.900M |
Net Change In Cash | -6.700M | 44.10M | 22.20M |
YoY Change | -149.26% | 98.65% | -5650.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $38.20M | $49.80M | $33.60M |
Capital Expenditures | -$12.20M | -$3.300M | -$8.500M |
Free Cash Flow | $50.40M | $53.10M | $42.10M |
YoY Change | 394.12% | 26.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
6750000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
564723000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9104000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
860249000 | |
CY2018Q4 | us-gaap |
Contractual Obligation
ContractualObligation
|
69996000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
68736000 | |
CY2019Q3 | vrrm |
Installation And Service Parts Net
InstallationAndServicePartsNet
|
7936000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
33627000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
128240000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
107602000 | |
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
108682000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
45188000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
26623000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
288098000 | |
CY2019Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
15073000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
514542000 | |
CY2019Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2156000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
1344783000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
14444000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1845000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135564000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69481000 | |
CY2019Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
32965000 | |
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.0001 per share | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
65048000 | |
CY2018Q4 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
2033000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
87511000 | |
CY2018Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
12956000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
17600000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
185148000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.29 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
6933000 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2820000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
5066000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86501000 | ||
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
239940000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
us-gaap |
Profit Loss
ProfitLoss
|
24163000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-16514000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
12258000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1651000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-4976000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
365000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
46054000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
14000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Trading Symbol
TradingSymbol
|
VRRM | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
159150055 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
69243000 | |
CY2018Q4 | vrrm |
Installation And Service Parts Net
InstallationAndServicePartsNet
|
9282000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
444506000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
563452000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2386000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
1375859000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
57194000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24020000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9104000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
90318000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
858189000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2872000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3369000 | |
CY2019Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
66097000 | |
CY2019Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
6740000 | |
CY2019Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24052000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
1048268000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
1042727000 | |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16000 | |
CY2019Q3 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
54862000 | |
CY2018Q4 | us-gaap |
Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
|
73150000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
369670000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
348017000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89400000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-113306000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7557000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5821000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
327591000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
302056000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1375859000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1344783000 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
336276000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
275040000 | ||
CY2018Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
27820000 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
94098000 | ||
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
80301000 | ||
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21293000 | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
21687000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
62709000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
82551000 | ||
CY2019Q3 | vrrm |
Depreciation Amortization And Gain Loss On Disposal Of Assets Net
DepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
|
28697000 | |
CY2018Q3 | vrrm |
Depreciation Amortization And Gain Loss On Disposal Of Assets Net
DepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
|
28790000 | |
vrrm |
Depreciation Amortization And Gain Loss On Disposal Of Assets Net
DepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
|
86488000 | ||
vrrm |
Depreciation Amortization And Gain Loss On Disposal Of Assets Net
DepreciationAmortizationAndGainLossOnDisposalOfAssetsNet
|
74830000 | ||
us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
5898000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
91581000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
81407000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
264015000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
244324000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36659000 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26353000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10703000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
26195000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
72261000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30716000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
14932000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
20312000 | |
us-gaap |
Interest Expense
InterestExpense
|
46621000 | ||
us-gaap |
Interest Expense
InterestExpense
|
52538000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-10151000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2727000 | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2942000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8279000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
7001000 | ||
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12205000 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17370000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-38342000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-55688000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
24454000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8825000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
33919000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-24972000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6702000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2312000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9756000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4532000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17752000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6513000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
24163000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20440000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1664000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-728000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1736000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-4440000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16088000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5785000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22427000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-24880000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
158610000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
72904000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
157514000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69334000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
163705000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
72904000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
160723000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69334000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.29 | ||
CY2019Q1 | us-gaap |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification
|
-257000 | |
CY2019Q1 | vrrm |
Adjustments To Additional Paid In Capital Adjustment To Contributions From Parent
AdjustmentsToAdditionalPaidInCapitalAdjustmentToContributionsFromParent
|
-6205000 | |
CY2019Q1 | vrrm |
Adjustments To Additional Paid In Capital Adjustment To Tax Receivable Agreement Liability
AdjustmentsToAdditionalPaidInCapitalAdjustmentToTaxReceivableAgreementLiability
|
2940000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2143000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1324000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
304821000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3591000 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
468000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1033800000 | ||
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2812000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1396000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
309828000 | |
CY2019Q3 | vrrm |
Adjustments To Additional Paid In Capital Adjustment To Contributions From Parent
AdjustmentsToAdditionalPaidInCapitalAdjustmentToContributionsFromParent
|
-796000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2471000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1664000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
147264000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22158000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
182377000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4795000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3712000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
234155000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-728000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-20440000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
74839000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5347000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4355000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-9426000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7426000 | ||
vrrm |
Installation And Service Parts Expense
InstallationAndServicePartsExpense
|
1055000 | ||
vrrm |
Installation And Service Parts Expense
InstallationAndServicePartsExpense
|
432000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
269000 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
292000 | ||
us-gaap |
Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
-13000 | ||
us-gaap |
Disposal Group Not Discontinued Operation Loss Gain On Write Down
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown
|
-9000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
2117000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
7744000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
8971000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-3751000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
541000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1305000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
95586000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
525362000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17492000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19622000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17478000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-544979000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
468000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6827000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
452575000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
299000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
30352000 | ||
us-gaap |
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
|
8187000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7126000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
542686000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-343000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-594000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
70639000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
43167000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
67081000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
10509000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
137720000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53676000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
42308000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
45238000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
23870000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
857000 | ||
vrrm |
Reduction To Tax Receivable Agreement Liability
ReductionToTaxReceivableAgreementLiability
|
2940000 | ||
CY2019Q3 | vrrm |
Equity Infusion Working Capital Adjustment For Deal Consideration
EquityInfusionWorkingCapitalAdjustmentForDealConsideration
|
7001000 | |
vrrm |
Noncash Or Part Noncash Earn Out Shares Issued To Platinum Stockholder
NoncashOrPartNoncashEarnOutSharesIssuedToPlatinumStockholder
|
18288000 | ||
vrrm |
Non Cash Asset Additions To Property And Equipment And Other
NonCashAssetAdditionsToPropertyAndEquipmentAndOther
|
175000 | ||
vrrm |
Non Cash Asset Additions To Property And Equipment And Other
NonCashAssetAdditionsToPropertyAndEquipmentAndOther
|
188000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8399000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
3518000 | ||
vrrm |
Capital Contribution Received In Parent Common Stock
CapitalContributionReceivedInParentCommonStock
|
117556000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Payables Assumed1
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
11337000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:7.14%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited interim condensed consolidated financial statements and accompanying notes. Significant items subject to such estimates and assumptions include the fair values assigned to net assets acquired (including identifiable intangibles) in business combinations, the carrying amounts of long-lived assets and goodwill, the carrying amount of installation and service parts, the allowance for doubtful accounts, valuation allowances on deferred tax assets, asset retirement obligations, contingent consideration and the recognition and measurement of loss contingencies.</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:7.14%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results could differ materially from those estimates.</p> | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
51948000 | |
CY2018Q3 | us-gaap |
Restricted Cash Current
RestrictedCashCurrent
|
1728000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
137720000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
53676000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
294262000 | ||
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
50922000 | ||
vrrm |
Business Acquisition Pro Forma Net Income Loss Before Income Tax Benefit
BusinessAcquisitionProFormaNetIncomeLossBeforeIncomeTaxBenefit
|
14357000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
8715000 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.13 | ||
CY2019Q3 | vrrm |
Prepaid Tolls
PrepaidTolls
|
10609000 | |
CY2018Q4 | vrrm |
Prepaid Tolls
PrepaidTolls
|
8434000 | |
CY2019Q3 | vrrm |
Prepaid Services
PrepaidServices
|
4710000 | |
CY2018Q4 | vrrm |
Prepaid Services
PrepaidServices
|
3017000 | |
CY2019Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
5608000 | |
CY2018Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1562000 | |
CY2019Q3 | vrrm |
Prepaid Computer Maintenance
PrepaidComputerMaintenance
|
2679000 | |
CY2018Q4 | vrrm |
Prepaid Computer Maintenance
PrepaidComputerMaintenance
|
1709000 | |
CY2019Q3 | us-gaap |
Deposit Assets
DepositAssets
|
1699000 | |
CY2018Q4 | us-gaap |
Deposit Assets
DepositAssets
|
839000 | |
CY2019Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
583000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1230000 | |
CY2019Q3 | us-gaap |
Prepaid Rent
PrepaidRent
|
535000 | |
CY2018Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
406000 | |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
200000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
403000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1271000 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
613221000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
614022000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
168715000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
99480000 | |
CY2019Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23100000 | |
CY2018Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23100000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
69400000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
57700000 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
23022000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
92088000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
83797000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
79090000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
50691000 | |
CY2019Q3 | vrrm |
Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
|
40203000 | |
CY2019Q3 | vrrm |
Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
|
75615000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
444506000 | |
CY2019Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
9749000 | |
CY2018Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
8340000 | |
CY2019Q3 | vrrm |
Restricted Cash Due To Customers Current
RestrictedCashDueToCustomersCurrent
|
2156000 | |
CY2018Q4 | vrrm |
Restricted Cash Due To Customers Current
RestrictedCashDueToCustomersCurrent
|
2033000 | |
CY2019Q3 | vrrm |
Tax Receivable Agreement Current Portion Of Related Party
TaxReceivableAgreementCurrentPortionOfRelatedParty
|
914000 | |
CY2019Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
798000 | |
CY2018Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
423000 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-343000 | ||
CY2019Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
599000 | |
CY2018Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
463000 | |
CY2019Q3 | vrrm |
Advanced Deposits Payable Current
AdvancedDepositsPayableCurrent
|
375000 | |
CY2018Q4 | vrrm |
Advanced Deposits Payable Current
AdvancedDepositsPayableCurrent
|
805000 | |
CY2019Q3 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
371000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
523000 | |
CY2019Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
359000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
862000 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
216000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
232000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1482000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
763000 | |
CY2019Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
896697000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
903524000 | |
CY2019Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5026000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
5819000 | |
CY2019Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
24378000 | |
CY2018Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
28352000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
867293000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
869353000 | |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.00375 | ||
us-gaap |
Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
|
100000 | ||
us-gaap |
Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
|
0.0138 | ||
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
2000000 | ||
vrrm |
Third Party Costs Associated With Issuance
ThirdPartyCostsAssociatedWithIssuance
|
4400000 | ||
CY2019Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0579 | |
CY2019Q3 | vrrm |
Incremental Common Shares Attributable To Conversion Of Common Stock Equivalents
IncrementalCommonSharesAttributableToConversionOfCommonStockEquivalents
|
5095000 | |
vrrm |
Incremental Common Shares Attributable To Conversion Of Common Stock Equivalents
IncrementalCommonSharesAttributableToConversionOfCommonStockEquivalents
|
3209000 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7500 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
15267 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20000 | ||
CY2019Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.274 | |
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.262 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.288 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.181 | ||
CY2019Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2000000 | |
CY2019Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
1800000 | |
CY2019Q3 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
700000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2471000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7426000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
CY2019Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
100000 | |
CY2019Q3 | us-gaap |
Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
|
16500000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | ||
CY2019Q3 | vrrm |
Operating Costs And Expenses Net Of Non Operating Performance Measures
OperatingCostsAndExpensesNetOfNonOperatingPerformanceMeasures
|
32827000 | |
CY2019Q3 | vrrm |
Selling General And Administrative Expense Net Of Non Operating Performance Measures
SellingGeneralAndAdministrativeExpenseNetOfNonOperatingPerformanceMeasures
|
18960000 | |
CY2019Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28697000 | |
CY2019Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2471000 | |
CY2018Q3 | vrrm |
Operating Costs And Expenses Net Of Non Operating Performance Measures
OperatingCostsAndExpensesNetOfNonOperatingPerformanceMeasures
|
27820000 | |
CY2018Q3 | vrrm |
Selling General And Administrative Expense Net Of Non Operating Performance Measures
SellingGeneralAndAdministrativeExpenseNetOfNonOperatingPerformanceMeasures
|
21687000 | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
28792000 | |
CY2018Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2000 | |
vrrm |
Operating Costs And Expenses Net Of Non Operating Performance Measures
OperatingCostsAndExpensesNetOfNonOperatingPerformanceMeasures
|
93484000 | ||
vrrm |
Selling General And Administrative Expense Net Of Non Operating Performance Measures
SellingGeneralAndAdministrativeExpenseNetOfNonOperatingPerformanceMeasures
|
55897000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
13000 | ||
vrrm |
Operating Costs And Expenses Net Of Non Operating Performance Measures
OperatingCostsAndExpensesNetOfNonOperatingPerformanceMeasures
|
80301000 | ||
vrrm |
Selling General And Administrative Expense Net Of Non Operating Performance Measures
SellingGeneralAndAdministrativeExpenseNetOfNonOperatingPerformanceMeasures
|
82551000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
9000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
|
-10151000 | ||
CY2019Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
2872000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5066000 | ||
vrrm |
Proceeds From Sale Of Fixed Assets
ProceedsFromSaleOfFixedAssets
|
14000 |