|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.073B
6.63%
YoY
|
$2.882B
7.47%
YoY
|
$2.681B
7.38%
YoY
|
$2.497B
-16.73%
YoY
|
$2.999B
7.69%
YoY
|
| Cost Of Revenue |
$925.5M
2.71%
YoY
|
$901.1M
2.81%
YoY
|
$876.5M
6.29%
YoY
|
$824.6M
-22.05%
YoY
|
$1.058B
6.43%
YoY
|
| Gross Profit |
$2.147B
8.41%
YoY
|
$1.981B
9.73%
YoY
|
$1.805B
7.92%
YoY
|
$1.672B
-13.83%
YoY
|
$1.941B
8.38%
YoY
|
| Selling, General & Admin |
$458.2M
12.11%
YoY
|
$408.7M
4.31%
YoY
|
$391.8M
2.7%
YoY
|
$381.5M
-9.75%
YoY
|
$422.7M
2.13%
YoY
|
| Research & Development |
$40.90M
15.86%
YoY
|
$35.30M
-4.08%
YoY
|
$36.80M
-14.62%
YoY
|
$43.10M
-12.4%
YoY
|
$49.20M
0.61%
YoY
|
| Depreciation & Amortization |
$259.2M
10.96%
YoY
|
$233.6M
12.96%
YoY
|
$206.8M
4.92%
YoY
|
$197.1M
-4.74%
YoY
|
$206.9M
7.65%
YoY
|
| Operating Expenses |
$458.2M
3.2%
YoY
|
$444.0M
3.59%
YoY
|
$428.6M
0.94%
YoY
|
$424.6M
-10.02%
YoY
|
$471.9M
1.97%
YoY
|
| Operating Profit |
$1.344B
7.18%
YoY
|
$1.254B
10.8%
YoY
|
$1.132B
-19.54%
YoY
|
$1.407B
40.58%
YoY
|
$1.001B
-3.62%
YoY
|
| Interest Expense |
-$157.6M
445.33%
YoY
|
-$28.90M
-125.02%
YoY
|
$115.5M
-16.79%
YoY
|
$138.8M
9.29%
YoY
|
$127.0M
-8.1%
YoY
|
| Other Income/Expense, Net |
-$172.6M
582.21%
YoY
|
-$25.30M
-75.79%
YoY
|
-$104.5M
-27.48%
YoY
|
-$144.1M
15.19%
YoY
|
-$125.1M
-11.02%
YoY
|
| Pretax Income |
$1.171B
-4.66%
YoY
|
$1.229B
19.61%
YoY
|
$1.027B
-18.63%
YoY
|
$1.262B
44.21%
YoY
|
$875.4M
-2.46%
YoY
|
| Income Tax |
$263.0M
-5.36%
YoY
|
$277.9M
7.38%
YoY
|
$258.8M
17.48%
YoY
|
$220.3M
5.36%
YoY
|
$209.1M
13.15%
YoY
|
| Net Earnings |
$908.3M
-5.21%
YoY
|
$958.2M
55.91%
YoY
|
$614.6M
-35.57%
YoY
|
$953.9M
43.19%
YoY
|
$666.2M
-6.52%
YoY
|
| Basic Earnings Per Share |
$6.50
-3.56%
YoY
|
$6.74
60.86%
YoY
|
$4.19
-30.63%
YoY
|
$6.04
46.6%
YoY
|
$4.12
-5.94%
YoY
|
| Diluted Earnings Per Share |
$6.48
-3.43%
YoY
|
$6.71
60.91%
YoY
|
$4.17
-30.5%
YoY
|
$6.00
47.06%
YoY
|
$4.08
-5.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
139.7M
-1.75%
YoY
|
142.2M
-3.05%
YoY
|
146.6M
-7.14%
YoY
|
157.9M
-2.43%
YoY
|
161.8M
-0.47%
YoY
|
| Diluted Shares Outstanding |
140.1M
-1.93%
YoY
|
142.8M
-3.05%
YoY
|
147.3M
-7.29%
YoY
|
158.9M
-2.7%
YoY
|
163.3M
-1.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$782.6M
3.93%
YoY
|
$778.8M
5.87%
YoY
|
$768.3M
5.93%
YoY
|
$772.6M
7.78%
YoY
|
$753.0M
6.96%
YoY
|
$735.6M
8.62%
YoY
|
$725.3M
7.04%
YoY
|
$716.8M
6.19%
YoY
|
$704.0M
8.04%
YoY
|
$677.2M
194.56%
YoY
|
$677.6M
-9.08%
YoY
|
$675.0M
-9.55%
YoY
|
$651.6M
-15.98%
YoY
|
$229.9M
-69.99%
YoY
|
$745.3M
-1.81%
YoY
|
$746.3M
-0.16%
YoY
|
$775.5M
6.8%
YoY
|
$766.0M
7.37%
YoY
|
$759.0M
8.01%
YoY
|
| Cost Of Revenue |
$236.6M
2.51%
YoY
|
$235.7M
2.26%
YoY
|
$229.5M
2.73%
YoY
|
$229.5M
4.6%
YoY
|
$230.8M
1.32%
YoY
|
$230.5M
1.9%
YoY
|
$223.4M
2.85%
YoY
|
$219.4M
1.15%
YoY
|
$227.8M
5.37%
YoY
|
$226.2M
340.94%
YoY
|
$217.2M
-11.96%
YoY
|
$216.9M
-11.87%
YoY
|
$216.2M
-22.92%
YoY
|
$51.30M
-80.66%
YoY
|
$246.7M
-7.01%
YoY
|
$246.1M
-7.1%
YoY
|
$280.5M
6.9%
YoY
|
$265.2M
1.8%
YoY
|
$265.3M
10.54%
YoY
|
| Gross Profit |
$546.0M
4.56%
YoY
|
$543.1M
7.52%
YoY
|
$538.8M
7.35%
YoY
|
$543.1M
9.19%
YoY
|
$522.2M
9.66%
YoY
|
$505.1M
12.0%
YoY
|
$501.9M
9.01%
YoY
|
$497.4M
8.58%
YoY
|
$476.2M
9.37%
YoY
|
$451.0M
152.52%
YoY
|
$460.4M
-7.66%
YoY
|
$458.1M
-8.42%
YoY
|
$435.4M
-12.04%
YoY
|
$178.6M
-64.34%
YoY
|
$498.6M
0.99%
YoY
|
$500.2M
3.65%
YoY
|
$495.0M
6.75%
YoY
|
$500.8M
10.58%
YoY
|
$493.7M
6.7%
YoY
|
| Selling, General & Admin |
$109.5M
0.55%
YoY
|
$123.9M
23.53%
YoY
|
$110.6M
-2.98%
YoY
|
$106.5M
4.93%
YoY
|
$108.9M
17.35%
YoY
|
$100.3M
-11.94%
YoY
|
$114.0M
2.15%
YoY
|
$101.5M
16.94%
YoY
|
$92.80M
17.47%
YoY
|
$113.9M
-2133.93%
YoY
|
$111.6M
-11.36%
YoY
|
$86.80M
-31.06%
YoY
|
$79.00M
-41.61%
YoY
|
-$5.600M
-107.33%
YoY
|
$125.9M
9.38%
YoY
|
$125.9M
13.02%
YoY
|
$135.3M
12.94%
YoY
|
$76.40M
-29.97%
YoY
|
$115.1M
19.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$69.90M
3.71%
YoY
|
$78.90M
3.27%
YoY
|
$64.00M
10.15%
YoY
|
$66.00M
11.86%
YoY
|
$67.40M
-11.2%
YoY
|
$76.40M
-10.85%
YoY
|
$58.10M
20.79%
YoY
|
$59.00M
26.88%
YoY
|
$75.90M
70.18%
YoY
|
$85.70M
26.22%
YoY
|
$48.10M
-6.96%
YoY
|
$46.50M
-6.63%
YoY
|
$44.60M
-10.08%
YoY
|
$67.90M
-29.71%
YoY
|
$51.70M
-0.77%
YoY
|
$49.80M
-6.57%
YoY
|
$49.60M
2.27%
YoY
|
$96.60M
3.65%
YoY
|
$52.10M
5.47%
YoY
|
| Operating Expenses |
$109.5M
0.55%
YoY
|
$221.2M
17.16%
YoY
|
$110.6M
-2.98%
YoY
|
$106.5M
4.93%
YoY
|
$108.9M
-35.45%
YoY
|
$188.8M
-5.6%
YoY
|
$114.0M
2.15%
YoY
|
$101.5M
16.94%
YoY
|
$168.7M
113.54%
YoY
|
$200.0M
-605.05%
YoY
|
$111.6M
-11.36%
YoY
|
$86.80M
-31.06%
YoY
|
$79.00M
-41.61%
YoY
|
-$39.60M
-112.9%
YoY
|
$125.9M
9.38%
YoY
|
$125.9M
13.02%
YoY
|
$135.3M
12.94%
YoY
|
$307.0M
51.75%
YoY
|
$115.1M
19.4%
YoY
|
| Operating Profit |
$352.2M
6.69%
YoY
|
$321.9M
1.77%
YoY
|
$345.9M
11.04%
YoY
|
$354.3M
11.17%
YoY
|
$330.1M
7.35%
YoY
|
$316.3M
26.02%
YoY
|
$311.5M
10.81%
YoY
|
$318.7M
4.15%
YoY
|
$307.5M
4.56%
YoY
|
$251.0M
15.03%
YoY
|
$281.1M
1.63%
YoY
|
$306.0M
13.71%
YoY
|
$294.1M
-54.23%
YoY
|
$218.2M
12.59%
YoY
|
$276.6M
-4.26%
YoY
|
$269.1M
0.64%
YoY
|
$642.6M
156.63%
YoY
|
$193.8M
-22.67%
YoY
|
$288.9M
4.9%
YoY
|
| Interest Expense |
-$43.70M
29.67%
YoY
|
-$53.70M
30.34%
YoY
|
-$43.80M
-236.45%
YoY
|
-$26.40M
-190.72%
YoY
|
-$33.70M
4.66%
YoY
|
-$41.20M
428.21%
YoY
|
$32.10M
9.18%
YoY
|
$29.10M
-7.91%
YoY
|
-$32.20M
-221.97%
YoY
|
-$7.800M
-85.53%
YoY
|
$29.40M
-14.78%
YoY
|
$31.60M
-0.63%
YoY
|
$26.40M
-15.65%
YoY
|
-$53.90M
82.09%
YoY
|
$34.50M
15.38%
YoY
|
$31.80M
0.95%
YoY
|
$31.30M
-11.58%
YoY
|
-$29.60M
-14.45%
YoY
|
$29.90M
-15.3%
YoY
|
| Other Income/Expense, Net |
-$43.70M
29.67%
YoY
|
N/A
|
-$43.80M
67.18%
YoY
|
-$26.40M
-135.53%
YoY
|
-$33.70M
4.66%
YoY
|
N/A
|
-$26.20M
-16.56%
YoY
|
$74.30M
-296.56%
YoY
|
-$32.20M
17.09%
YoY
|
N/A
|
-$31.40M
0.0%
YoY
|
-$37.80M
39.48%
YoY
|
-$27.50M
-13.25%
YoY
|
N/A
|
-$31.40M
5.37%
YoY
|
-$27.10M
-15.31%
YoY
|
-$31.70M
-5.93%
YoY
|
N/A
|
-$29.80M
-15.82%
YoY
|
| Pretax Income |
$308.5M
4.08%
YoY
|
$244.9M
-10.98%
YoY
|
$302.1M
5.89%
YoY
|
$327.9M
-16.56%
YoY
|
$296.4M
7.7%
YoY
|
$275.1M
13.35%
YoY
|
$285.3M
14.26%
YoY
|
$393.0M
46.53%
YoY
|
$275.2M
3.23%
YoY
|
$242.7M
47.72%
YoY
|
$249.7M
1.84%
YoY
|
$268.2M
10.83%
YoY
|
$266.6M
-56.36%
YoY
|
$164.3M
0.06%
YoY
|
$245.2M
-5.36%
YoY
|
$242.0M
2.8%
YoY
|
$610.9M
181.91%
YoY
|
$164.2M
-23.98%
YoY
|
$259.1M
7.96%
YoY
|
| Income Tax |
$74.30M
15.91%
YoY
|
$47.70M
-33.38%
YoY
|
$76.60M
17.3%
YoY
|
$74.60M
-12.44%
YoY
|
$64.10M
14.87%
YoY
|
$71.60M
18.54%
YoY
|
$65.30M
4.82%
YoY
|
$85.20M
33.33%
YoY
|
$55.80M
-22.71%
YoY
|
$60.40M
294.77%
YoY
|
$62.30M
11.85%
YoY
|
$63.90M
44.57%
YoY
|
$72.20M
-31.3%
YoY
|
$15.30M
-31.7%
YoY
|
$55.70M
2.77%
YoY
|
$44.20M
-47.26%
YoY
|
$105.1M
115.81%
YoY
|
$22.40M
-43.72%
YoY
|
$54.20M
0.0%
YoY
|
| Net Earnings |
$234.2M
0.82%
YoY
|
$197.2M
-6.27%
YoY
|
$225.5M
2.45%
YoY
|
$253.3M
-17.79%
YoY
|
$232.3M
5.78%
YoY
|
$210.4M
20.92%
YoY
|
$220.1M
17.45%
YoY
|
$308.1M
56.48%
YoY
|
$219.6M
290.05%
YoY
|
$174.0M
184.78%
YoY
|
$187.4M
-1.06%
YoY
|
$196.9M
-0.4%
YoY
|
$56.30M
-88.87%
YoY
|
$61.10M
-57.0%
YoY
|
$189.4M
-6.1%
YoY
|
$197.7M
28.38%
YoY
|
$505.7M
199.94%
YoY
|
$142.1M
-19.35%
YoY
|
$201.7M
8.56%
YoY
|
| Basic Earnings Per Share |
$1.73
4.22%
YoY
|
N/A
|
$1.62
4.52%
YoY
|
$1.81
-16.2%
YoY
|
$1.66
8.5%
YoY
|
N/A
|
$1.55
20.16%
YoY
|
$2.16
58.82%
YoY
|
$1.53
313.51%
YoY
|
N/A
|
$1.29
6.61%
YoY
|
$1.36
8.8%
YoY
|
$0.37
-88.25%
YoY
|
N/A
|
$1.21
-3.2%
YoY
|
$1.25
31.58%
YoY
|
$3.15
202.88%
YoY
|
N/A
|
$1.25
9.65%
YoY
|
| Diluted Earnings Per Share |
$1.73
4.85%
YoY
|
$1.42
-4.05%
YoY
|
$1.61
4.55%
YoY
|
$1.81
-15.81%
YoY
|
$1.65
7.87%
YoY
|
$1.48
24.37%
YoY
|
$1.54
19.38%
YoY
|
$2.15
59.26%
YoY
|
$1.53
312.24%
YoY
|
$1.19
205.73%
YoY
|
$1.29
7.5%
YoY
|
$1.35
8.87%
YoY
|
$0.37
-88.18%
YoY
|
$0.39
-100.0%
YoY
|
$1.20
-3.23%
YoY
|
$1.24
31.91%
YoY
|
$3.13
203.88%
YoY
|
$871.4K
-18.55%
YoY
|
$1.24
10.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
137.9M
-1.66%
YoY
|
139.4M
-1.3%
YoY
|
139.7M
-1.9%
YoY
|
139.9M
-1.96%
YoY
|
140.3M
-2.17%
YoY
|
141.2M
-2.6%
YoY
|
142.4M
-1.8%
YoY
|
142.7M
-1.46%
YoY
|
143.4M
-7.31%
YoY
|
145.0M
-7.29%
YoY
|
145.0M
-7.6%
YoY
|
144.8M
-8.34%
YoY
|
154.7M
-3.72%
YoY
|
156.4M
-2.96%
YoY
|
157.0M
-2.73%
YoY
|
158.0M
-2.49%
YoY
|
160.7M
-1.21%
YoY
|
161.2M
-0.88%
YoY
|
161.4M
-0.7%
YoY
|
| Diluted Shares Outstanding |
135.2M
-4.06%
YoY
|
N/A
|
139.9M
-1.8%
YoY
|
140.3M
-2.06%
YoY
|
140.9M
-2.11%
YoY
|
N/A
|
142.5M
-2.22%
YoY
|
143.3M
-1.52%
YoY
|
144.0M
-5.72%
YoY
|
N/A
|
145.7M
-7.75%
YoY
|
145.5M
-8.56%
YoY
|
152.7M
-5.52%
YoY
|
N/A
|
158.0M
-2.96%
YoY
|
159.1M
-2.41%
YoY
|
161.6M
-1.7%
YoY
|
N/A
|
162.8M
-1.77%
YoY
|
Loading...