|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.657B
6.37%
YoY
|
$1.557B
4.31%
YoY
|
$1.493B
4.79%
YoY
|
$1.425B
7.33%
YoY
|
$1.328B
4.94%
YoY
|
| Cost Of Revenue |
$196.3M
2.56%
YoY
|
$191.4M
-2.99%
YoY
|
$197.3M
-1.69%
YoY
|
$200.7M
4.57%
YoY
|
$191.9M
6.52%
YoY
|
| Gross Profit |
$1.460B
6.9%
YoY
|
$1.366B
5.42%
YoY
|
$1.296B
5.85%
YoY
|
$1.224B
7.8%
YoY
|
$1.136B
4.68%
YoY
|
| Selling, General & Admin |
$235.7M
11.65%
YoY
|
$211.1M
3.38%
YoY
|
$204.2M
4.5%
YoY
|
$195.4M
3.76%
YoY
|
$188.3M
1.24%
YoY
|
| Research & Development |
$103.6M
7.14%
YoY
|
$96.70M
6.26%
YoY
|
$91.00M
6.18%
YoY
|
$85.70M
6.42%
YoY
|
$80.53M
7.85%
YoY
|
| Depreciation & Amortization |
$31.20M
-15.45%
YoY
|
$36.90M
-16.33%
YoY
|
$44.10M
-5.97%
YoY
|
$46.90M
-2.17%
YoY
|
$47.94M
3.32%
YoY
|
| Operating Expenses |
$535.6M
7.29%
YoY
|
$499.2M
69.11%
YoY
|
$295.2M
5.02%
YoY
|
$281.1M
4.56%
YoY
|
$268.8M
3.13%
YoY
|
| Operating Profit |
$1.121B
5.93%
YoY
|
$1.058B
5.76%
YoY
|
$1.001B
6.1%
YoY
|
$943.1M
8.8%
YoY
|
$866.8M
5.17%
YoY
|
| Interest Expense |
$77.00M
2.26%
YoY
|
$75.30M
-200.0%
YoY
|
-$75.30M
-200.0%
YoY
|
$75.30M
-9.55%
YoY
|
$83.26M
-7.64%
YoY
|
| Other Income/Expense, Net |
$24.50M
-37.18%
YoY
|
$39.00M
-23.83%
YoY
|
$51.20M
312.9%
YoY
|
$12.40M
-1033.03%
YoY
|
-$1.329M
-108.21%
YoY
|
| Pretax Income |
$1.069B
4.56%
YoY
|
$1.022B
4.65%
YoY
|
$976.5M
10.94%
YoY
|
$880.2M
12.53%
YoY
|
$782.2M
4.26%
YoY
|
| Income Tax |
$242.8M
2.79%
YoY
|
$236.2M
48.65%
YoY
|
$158.9M
-23.01%
YoY
|
$206.4M
-8005.02%
YoY
|
-$2.611M
-95.96%
YoY
|
| Net Earnings |
$825.7M
5.09%
YoY
|
$785.7M
-3.9%
YoY
|
$817.6M
21.34%
YoY
|
$673.8M
-14.15%
YoY
|
$784.8M
-3.69%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
$6.24
-10.98%
YoY
|
$7.01
-0.99%
YoY
|
| Diluted Earnings Per Share |
$8.80
10.0%
YoY
|
$8.00
1.28%
YoY
|
$7.90
26.59%
YoY
|
$6.24
-10.86%
YoY
|
$7.00
-0.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
93.50M shares
-4.69%
YoY
|
98.10M shares
-5.13%
YoY
|
103.4M shares
-4.17%
YoY
|
107.9M shares
-3.67%
YoY
|
112.0M shares
-2.64%
YoY
|
| Diluted Shares Outstanding |
93.80M shares
-4.48%
YoY
|
98.20M shares
-5.12%
YoY
|
103.5M shares
-4.17%
YoY
|
108.0M shares
-3.71%
YoY
|
112.2M shares
-2.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$428.9M
6.61%
YoY
|
$425.3M
7.56%
YoY
|
$419.1M
7.3%
YoY
|
$409.9M
5.89%
YoY
|
$402.3M
4.68%
YoY
|
$395.4M
3.94%
YoY
|
$390.6M
3.8%
YoY
|
$387.1M
4.06%
YoY
|
$384.3M
5.46%
YoY
|
$380.4M
3.03%
YoY
|
$376.3M
5.44%
YoY
|
$372.0M
5.71%
YoY
|
$364.4M
5.04%
YoY
|
$369.2M
8.49%
YoY
|
$356.9M
6.78%
YoY
|
$351.9M
6.83%
YoY
|
$346.9M
7.2%
YoY
|
$340.3M
6.25%
YoY
|
$334.2M
5.15%
YoY
|
| Cost Of Revenue |
$49.20M
-0.4%
YoY
|
$49.00M
1.24%
YoY
|
$48.80M
4.27%
YoY
|
$49.10M
4.25%
YoY
|
$49.40M
0.61%
YoY
|
$48.40M
-0.21%
YoY
|
$46.80M
-3.7%
YoY
|
$47.10M
-6.36%
YoY
|
$49.10M
-1.6%
YoY
|
$48.50M
-3.96%
YoY
|
$48.60M
-2.8%
YoY
|
$50.30M
1.62%
YoY
|
$49.90M
-1.58%
YoY
|
$50.50M
2.29%
YoY
|
$50.00M
4.6%
YoY
|
$49.50M
3.56%
YoY
|
$50.70M
7.87%
YoY
|
$49.37M
7.32%
YoY
|
$47.80M
6.17%
YoY
|
| Gross Profit |
$379.7M
7.59%
YoY
|
$376.3M
8.44%
YoY
|
$370.3M
7.71%
YoY
|
$360.8M
6.12%
YoY
|
$352.9M
5.28%
YoY
|
$347.0M
4.55%
YoY
|
$343.8M
4.91%
YoY
|
$340.0M
5.69%
YoY
|
$335.2M
6.58%
YoY
|
$331.9M
4.14%
YoY
|
$327.7M
6.78%
YoY
|
$321.7M
6.38%
YoY
|
$314.5M
6.18%
YoY
|
$318.7M
9.54%
YoY
|
$306.9M
7.14%
YoY
|
$302.4M
7.39%
YoY
|
$296.2M
7.09%
YoY
|
$290.9M
6.07%
YoY
|
$286.4M
4.98%
YoY
|
| Selling, General & Admin |
$58.60M
5.21%
YoY
|
$65.00M
11.49%
YoY
|
$60.60M
18.13%
YoY
|
$54.40M
8.8%
YoY
|
$55.70M
8.16%
YoY
|
$58.30M
10.63%
YoY
|
$51.30M
-0.77%
YoY
|
$50.00M
-1.57%
YoY
|
$51.50M
5.1%
YoY
|
$52.70M
1.93%
YoY
|
$51.70M
5.3%
YoY
|
$50.80M
10.2%
YoY
|
$49.00M
1.03%
YoY
|
$51.70M
7.74%
YoY
|
$49.10M
7.75%
YoY
|
$46.10M
-5.53%
YoY
|
$48.50M
5.66%
YoY
|
$47.98M
-4.79%
YoY
|
$45.57M
-2.0%
YoY
|
| Research & Development |
$27.50M
5.77%
YoY
|
$26.50M
6.43%
YoY
|
$25.40M
9.48%
YoY
|
$25.70M
7.98%
YoY
|
$26.00M
4.84%
YoY
|
$24.90M
8.73%
YoY
|
$23.20M
6.91%
YoY
|
$23.80M
7.21%
YoY
|
$24.80M
2.48%
YoY
|
$22.90M
6.51%
YoY
|
$21.70M
3.33%
YoY
|
$22.20M
9.36%
YoY
|
$24.20M
5.68%
YoY
|
$21.50M
3.15%
YoY
|
$21.00M
7.33%
YoY
|
$20.30M
2.53%
YoY
|
$22.90M
12.81%
YoY
|
$20.84M
7.44%
YoY
|
$19.57M
-0.72%
YoY
|
| Depreciation & Amortization |
$6.400M
-28.09%
YoY
|
$6.700M
-23.86%
YoY
|
$7.300M
-18.89%
YoY
|
$8.300M
-10.75%
YoY
|
$8.900M
-9.18%
YoY
|
$8.800M
-15.38%
YoY
|
$9.000M
-16.67%
YoY
|
$9.300M
-17.7%
YoY
|
$9.800M
-15.52%
YoY
|
$10.40M
-11.11%
YoY
|
$10.80M
-5.26%
YoY
|
$11.30M
-5.04%
YoY
|
$11.60M
-2.52%
YoY
|
$11.70M
-5.12%
YoY
|
$11.40M
-5.25%
YoY
|
$11.90M
-0.64%
YoY
|
$11.90M
2.59%
YoY
|
$12.33M
3.62%
YoY
|
$12.03M
2.84%
YoY
|
| Operating Expenses |
$135.3M
3.2%
YoY
|
$91.50M
9.98%
YoY
|
$134.8M
80.94%
YoY
|
$129.2M
75.07%
YoY
|
$131.1M
71.82%
YoY
|
$83.20M
10.05%
YoY
|
$74.50M
1.5%
YoY
|
$73.80M
1.1%
YoY
|
$76.30M
4.23%
YoY
|
$75.60M
3.28%
YoY
|
$73.40M
4.71%
YoY
|
$73.00M
9.94%
YoY
|
$73.20M
2.52%
YoY
|
$73.20M
6.35%
YoY
|
$70.10M
7.62%
YoY
|
$66.40M
-3.21%
YoY
|
$71.40M
7.85%
YoY
|
$68.83M
-1.39%
YoY
|
$65.14M
-1.62%
YoY
|
| Operating Profit |
$293.6M
8.26%
YoY
|
$284.8M
7.96%
YoY
|
$284.3M
5.57%
YoY
|
$280.7M
5.45%
YoY
|
$271.2M
4.75%
YoY
|
$263.8M
2.93%
YoY
|
$269.3M
5.9%
YoY
|
$266.2M
7.04%
YoY
|
$258.9M
7.29%
YoY
|
$256.3M
4.4%
YoY
|
$254.3M
7.39%
YoY
|
$248.7M
5.38%
YoY
|
$241.3M
7.34%
YoY
|
$245.5M
10.53%
YoY
|
$236.8M
7.0%
YoY
|
$236.0M
10.8%
YoY
|
$224.8M
6.84%
YoY
|
$222.1M
8.61%
YoY
|
$221.3M
7.09%
YoY
|
| Interest Expense |
$18.90M
-6.9%
YoY
|
-$13.00M
-30.85%
YoY
|
$18.90M
0.0%
YoY
|
$18.90M
0.53%
YoY
|
$20.30M
-207.98%
YoY
|
-$18.80M
0.0%
YoY
|
$18.90M
0.53%
YoY
|
$18.80M
-199.47%
YoY
|
-$18.80M
-200.0%
YoY
|
-$18.80M
0.0%
YoY
|
$18.80M
0.0%
YoY
|
-$18.90M
-200.0%
YoY
|
$18.80M
0.0%
YoY
|
-$18.80M
0.62%
YoY
|
$18.80M
-0.15%
YoY
|
$18.90M
-18.18%
YoY
|
$18.80M
-16.44%
YoY
|
-$18.68M
-15.84%
YoY
|
$18.83M
-16.45%
YoY
|
| Other Income/Expense, Net |
-$500.0K
-106.67%
YoY
|
-$700.0K
-122.58%
YoY
|
$6.300M
-40.0%
YoY
|
$5.500M
-52.17%
YoY
|
$7.500M
-46.04%
YoY
|
$3.100M
-78.01%
YoY
|
$10.50M
-19.85%
YoY
|
$11.50M
-9.45%
YoY
|
$13.90M
23.01%
YoY
|
$14.10M
151.79%
YoY
|
$13.10M
167.35%
YoY
|
$12.70M
693.75%
YoY
|
$11.30M
3666.67%
YoY
|
$5.600M
-14100.0%
YoY
|
$4.900M
2887.8%
YoY
|
$1.600M
-178.39%
YoY
|
$300.0K
-32.43%
YoY
|
-$40.00K
-80.0%
YoY
|
$164.0K
-78.84%
YoY
|
| Pretax Income |
$279.4M
8.13%
YoY
|
$271.1M
9.27%
YoY
|
$271.7M
4.14%
YoY
|
$267.3M
3.24%
YoY
|
$258.4M
1.73%
YoY
|
$248.1M
-1.39%
YoY
|
$260.9M
4.95%
YoY
|
$258.9M
6.76%
YoY
|
$254.0M
8.64%
YoY
|
$251.6M
8.31%
YoY
|
$248.6M
11.53%
YoY
|
$242.5M
10.88%
YoY
|
$233.8M
13.33%
YoY
|
$232.3M
14.22%
YoY
|
$222.9M
10.0%
YoY
|
$218.7M
16.39%
YoY
|
$206.3M
9.56%
YoY
|
$203.4M
11.2%
YoY
|
$202.6M
9.6%
YoY
|
| Income Tax |
$64.90M
9.81%
YoY
|
$64.90M
14.66%
YoY
|
$58.90M
-1.17%
YoY
|
$59.90M
-0.33%
YoY
|
$59.10M
-1.34%
YoY
|
$56.60M
-532.06%
YoY
|
$59.60M
-0.83%
YoY
|
$60.10M
5.81%
YoY
|
$59.90M
8.71%
YoY
|
-$13.10M
-124.81%
YoY
|
$60.10M
12.55%
YoY
|
$56.80M
10.51%
YoY
|
$55.10M
12.91%
YoY
|
$52.80M
-141.68%
YoY
|
$53.40M
16.04%
YoY
|
$51.40M
27.86%
YoY
|
$48.80M
28.76%
YoY
|
-$126.7M
-594.9%
YoY
|
$46.02M
230.87%
YoY
|
| Net Earnings |
$214.5M
7.63%
YoY
|
$206.0M
7.57%
YoY
|
$212.8M
5.71%
YoY
|
$207.4M
4.33%
YoY
|
$199.3M
2.68%
YoY
|
$191.5M
-27.65%
YoY
|
$201.3M
6.79%
YoY
|
$198.8M
7.05%
YoY
|
$194.1M
8.62%
YoY
|
$264.7M
47.47%
YoY
|
$188.5M
11.21%
YoY
|
$185.7M
11.0%
YoY
|
$178.7M
13.46%
YoY
|
$179.5M
-45.62%
YoY
|
$169.5M
8.22%
YoY
|
$167.3M
13.27%
YoY
|
$157.5M
4.72%
YoY
|
$330.1M
109.84%
YoY
|
$156.6M
-8.4%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$2.34
10.94%
YoY
|
$2.22
10.47%
YoY
|
$2.28
10.15%
YoY
|
$2.21
9.96%
YoY
|
$2.10
9.28%
YoY
|
$2.01
-22.73%
YoY
|
$2.07
13.05%
YoY
|
$2.01
12.46%
YoY
|
$1.92
13.03%
YoY
|
$2.60
53.1%
YoY
|
$1.83
-100.0%
YoY
|
$1.79
-100.0%
YoY
|
$1.70
-100.0%
YoY
|
$1.70
-100.0%
YoY
|
$1.583M
12.96%
YoY
|
$1.538M
17.08%
YoY
|
$1.428M
7.57%
YoY
|
$2.972M
115.56%
YoY
|
$1.401M
-5.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
91.70M shares
-3.07%
YoY
|
92.70M shares
-3.54%
YoY
|
93.40M shares
-4.3%
YoY
|
93.90M shares
-5.72%
YoY
|
94.60M shares
-6.24%
YoY
|
96.10M shares
-5.88%
YoY
|
97.60M shares
-5.37%
YoY
|
99.60M shares
-4.32%
YoY
|
100.9M shares
-3.79%
YoY
|
102.1M shares
-3.69%
YoY
|
103.1M shares
-3.87%
YoY
|
104.1M shares
-4.32%
YoY
|
104.9M shares
-4.83%
YoY
|
106.0M shares
-4.56%
YoY
|
107.3M shares
-3.92%
YoY
|
108.8M shares
-3.2%
YoY
|
110.2M shares
-2.56%
YoY
|
111.1M shares
-2.66%
YoY
|
111.7M shares
-2.61%
YoY
|
| Diluted Shares Outstanding |
91.80M shares
-3.16%
YoY
|
N/A
|
93.60M shares
-3.8%
YoY
|
94.00M shares
-5.05%
YoY
|
94.80M shares
-6.05%
YoY
|
N/A
|
97.30M shares
-5.53%
YoY
|
99.00M shares
-4.81%
YoY
|
100.9M shares
-3.9%
YoY
|
N/A
|
103.0M shares
-3.83%
YoY
|
104.0M shares
-4.41%
YoY
|
105.0M shares
-4.81%
YoY
|
N/A
|
107.1M shares
-4.2%
YoY
|
108.8M shares
-3.29%
YoY
|
110.3M shares
-2.65%
YoY
|
N/A
|
111.8M shares
-2.65%
YoY
|
Loading...