|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.99M
-7.76%
YoY
|
-$46.61M
139.52%
YoY
|
-$19.46M
119.09%
YoY
|
-$8.881M
251.29%
YoY
|
-$2.528M
38.43%
YoY
|
| Depreciation, Depletion And Amortization |
$172.4K
-34.14%
YoY
|
$261.8K
10.89%
YoY
|
$236.1K
703.06%
YoY
|
$29.40K
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.09M
12.4%
YoY
|
-$29.44M
69.31%
YoY
|
-$17.39M
173.49%
YoY
|
-$6.358M
865.79%
YoY
|
-$658.3K
16.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.58K
-83.49%
YoY
|
$185.2K
25.14%
YoY
|
$148.0K
-41.2%
YoY
|
$251.7K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$479.8K
-55.18%
YoY
|
-$1.071M
N/A
|
$0.00
-100.0%
YoY
|
$1.295M
N/A
|
N/A
|
| Cash From Investing Activities |
-$510.4K
-59.35%
YoY
|
-$1.256M
748.45%
YoY
|
-$148.0K
-114.18%
YoY
|
$1.044M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$27.36M
134.0%
YoY
|
$11.69M
-11.53%
YoY
|
$13.21M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$7.106K
-8.33%
YoY
|
$7.752K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.66M
36.75%
YoY
|
$27.54M
73.51%
YoY
|
$15.87M
42.46%
YoY
|
$11.14M
630.48%
YoY
|
$1.525M
168.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.09M
12.4%
YoY
|
-$29.44M
69.31%
YoY
|
-$17.39M
173.49%
YoY
|
-$6.358M
865.79%
YoY
|
-$658.3K
16.58%
YoY
|
| Cash From Investing Activities |
-$510.4K
-59.35%
YoY
|
-$1.256M
748.45%
YoY
|
-$148.0K
-114.18%
YoY
|
$1.044M
N/A
|
N/A
|
| Cash From Financing Activities |
$37.66M
36.75%
YoY
|
$27.54M
73.51%
YoY
|
$15.87M
42.46%
YoY
|
$11.14M
630.48%
YoY
|
$1.525M
168.0%
YoY
|
| Net Change In Cash |
$3.924M
-224.31%
YoY
|
-$3.157M
89.66%
YoY
|
-$1.664M
-128.56%
YoY
|
$5.827M
572.17%
YoY
|
$866.9K
19602.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.09M
12.4%
YoY
|
-$29.44M
69.31%
YoY
|
-$17.39M
173.49%
YoY
|
-$6.358M
865.79%
YoY
|
-$658.3K
16.58%
YoY
|
| Capital Expenditures |
$30.58K
-83.49%
YoY
|
$185.2K
25.14%
YoY
|
$148.0K
-41.2%
YoY
|
$251.7K
N/A
|
N/A
|
| Free Cash Flow |
-$33.12M
11.8%
YoY
|
-$29.62M
68.93%
YoY
|
-$17.54M
165.32%
YoY
|
-$6.610M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.477M
-67.27%
YoY
|
-$9.867M
18.41%
YoY
|
-$9.639M
-7.32%
YoY
|
-$7.529M
-51.65%
YoY
|
-$16.73M
12.27%
YoY
|
-$8.333M
4.23%
YoY
|
-$10.40M
27.78%
YoY
|
-$15.57M
195.37%
YoY
|
-$14.90M
220.55%
YoY
|
-$7.995M
83.78%
YoY
|
-$8.139M
56.9%
YoY
|
-$5.272M
1.35%
YoY
|
-$4.649M
N/A
|
-$4.350M
N/A
|
-$5.187M
2455.27%
YoY
|
-$5.202M
375.8%
YoY
|
-$203.0K
-44.34%
YoY
|
| Depreciation, Depletion And Amortization |
$24.50K
-44.57%
YoY
|
$22.50K
-53.03%
YoY
|
$23.39K
-49.26%
YoY
|
$34.30K
-47.15%
YoY
|
$44.20K
-37.39%
YoY
|
$47.90K
-26.76%
YoY
|
$46.10K
-24.18%
YoY
|
$64.90K
9.81%
YoY
|
$70.60K
16.12%
YoY
|
$65.40K
9.55%
YoY
|
$60.80K
7.61%
YoY
|
$59.10K
101.02%
YoY
|
$60.80K
N/A
|
$59.70K
N/A
|
$56.50K
N/A
|
$29.40K
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.465M
-57.01%
YoY
|
-$9.546M
3.68%
YoY
|
-$8.777M
25.18%
YoY
|
-$8.811M
44.88%
YoY
|
-$8.062M
7.18%
YoY
|
-$9.207M
-2.44%
YoY
|
-$7.012M
9.58%
YoY
|
-$6.081M
56.47%
YoY
|
-$7.522M
52.54%
YoY
|
-$9.438M
91.35%
YoY
|
-$6.399M
75.86%
YoY
|
-$3.886M
-17.92%
YoY
|
-$4.931M
455.38%
YoY
|
-$4.932M
N/A
|
-$3.638M
394.89%
YoY
|
-$4.735M
779.4%
YoY
|
-$735.2K
3241.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.80K
N/A
|
$24.20K
290.32%
YoY
|
$16.24K
-33.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.200K
-89.95%
YoY
|
$24.30K
-50.61%
YoY
|
$24.10K
230.14%
YoY
|
$50.20K
169.89%
YoY
|
$61.70K
2838.1%
YoY
|
$49.20K
-59.0%
YoY
|
$7.300K
-95.49%
YoY
|
$18.60K
-79.31%
YoY
|
$2.100K
N/A
|
$120.0K
N/A
|
$161.8K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.400K
-100.22%
YoY
|
-$84.10K
N/A
|
-$236.2K
N/A
|
-$161.9K
N/A
|
-$1.071M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$1.295M
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.80K
-70.51%
YoY
|
-$24.20K
-90.02%
YoY
|
-$16.24K
-91.28%
YoY
|
$2.400K
-100.22%
YoY
|
-$84.10K
67.53%
YoY
|
-$242.5K
293.03%
YoY
|
-$186.2K
278.46%
YoY
|
-$1.095M
14894.52%
YoY
|
-$50.20K
169.89%
YoY
|
-$61.70K
2838.1%
YoY
|
-$49.20K
-59.0%
YoY
|
-$7.300K
-100.64%
YoY
|
-$18.60K
-79.31%
YoY
|
-$2.100K
N/A
|
-$120.0K
N/A
|
$1.133M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
11.00M cads
838.57%
YoY
|
20.00M cads
4040.79%
YoY
|
$5.338M
486.29%
YoY
|
$2.198M
-88.07%
YoY
|
$1.172M
-84.45%
YoY
|
$483.0K
282.42%
YoY
|
$910.5K
N/A
|
$18.43M
59.34%
YoY
|
$7.536M
N/A
|
$126.3K
-67.07%
YoY
|
$0.00
-100.0%
YoY
|
$11.57M
N/A
|
$0.00
-100.0%
YoY
|
$383.5K
N/A
|
$280.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.352M
-62.27%
YoY
|
$7.611M
276.46%
YoY
|
$7.062M
-56.38%
YoY
|
$13.21M
426.16%
YoY
|
$6.235M
598.8%
YoY
|
$2.022M
-87.25%
YoY
|
$16.19M
95.53%
YoY
|
$2.511M
-51.63%
YoY
|
$892.2K
-2663.79%
YoY
|
$15.85M
47.47%
YoY
|
$8.281M
-23895.98%
YoY
|
$5.190M
1034.49%
YoY
|
-$34.80K
-100.34%
YoY
|
$10.75M
N/A
|
-$34.80K
-108.12%
YoY
|
$457.5K
-511.42%
YoY
|
$428.5K
18.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.465M
-57.01%
YoY
|
-$9.546M
3.68%
YoY
|
-$8.777M
25.18%
YoY
|
-$8.811M
44.88%
YoY
|
-$8.062M
7.18%
YoY
|
-$9.207M
-2.44%
YoY
|
-$7.012M
9.58%
YoY
|
-$6.081M
56.47%
YoY
|
-$7.522M
52.54%
YoY
|
-$9.438M
91.35%
YoY
|
-$6.399M
75.86%
YoY
|
-$3.886M
-17.92%
YoY
|
-$4.931M
455.38%
YoY
|
-$4.932M
N/A
|
-$3.638M
394.89%
YoY
|
-$4.735M
779.4%
YoY
|
-$735.2K
3241.82%
YoY
|
| Cash From Investing Activities |
-$24.80K
-70.51%
YoY
|
-$24.20K
-90.02%
YoY
|
-$16.24K
-91.28%
YoY
|
$2.400K
-100.22%
YoY
|
-$84.10K
67.53%
YoY
|
-$242.5K
293.03%
YoY
|
-$186.2K
278.46%
YoY
|
-$1.095M
14894.52%
YoY
|
-$50.20K
169.89%
YoY
|
-$61.70K
2838.1%
YoY
|
-$49.20K
-59.0%
YoY
|
-$7.300K
-100.64%
YoY
|
-$18.60K
-79.31%
YoY
|
-$2.100K
N/A
|
-$120.0K
N/A
|
$1.133M
N/A
|
N/A
|
| Cash From Financing Activities |
$2.352M
-62.27%
YoY
|
$7.611M
276.46%
YoY
|
$7.062M
-56.38%
YoY
|
$13.21M
426.16%
YoY
|
$6.235M
598.8%
YoY
|
$2.022M
-87.25%
YoY
|
$16.19M
95.53%
YoY
|
$2.511M
-51.63%
YoY
|
$892.2K
-2663.79%
YoY
|
$15.85M
47.47%
YoY
|
$8.281M
-23895.98%
YoY
|
$5.190M
1034.49%
YoY
|
-$34.80K
-100.34%
YoY
|
$10.75M
N/A
|
-$34.80K
-108.12%
YoY
|
$457.5K
-511.42%
YoY
|
$428.5K
18.83%
YoY
|
| Net Change In Cash |
-$1.138M
-40.46%
YoY
|
-$1.959M
-73.63%
YoY
|
-$1.561M
-117.36%
YoY
|
$4.402M
-194.37%
YoY
|
-$1.911M
-71.39%
YoY
|
-$7.428M
-216.88%
YoY
|
$8.994M
390.6%
YoY
|
-$4.665M
-459.79%
YoY
|
-$6.680M
34.01%
YoY
|
$6.355M
9.25%
YoY
|
$1.833M
-148.33%
YoY
|
$1.297M
-141.24%
YoY
|
-$4.985M
-153.73%
YoY
|
$5.817M
N/A
|
-$3.793M
1136.78%
YoY
|
-$3.144M
383.96%
YoY
|
-$306.7K
-190.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.465M
-57.01%
YoY
|
-$9.546M
3.68%
YoY
|
-$8.777M
25.18%
YoY
|
-$8.811M
44.88%
YoY
|
-$8.062M
7.18%
YoY
|
-$9.207M
-2.44%
YoY
|
-$7.012M
9.58%
YoY
|
-$6.081M
56.47%
YoY
|
-$7.522M
52.54%
YoY
|
-$9.438M
91.35%
YoY
|
-$6.399M
75.86%
YoY
|
-$3.886M
-17.92%
YoY
|
-$4.931M
455.38%
YoY
|
-$4.932M
N/A
|
-$3.638M
394.89%
YoY
|
-$4.735M
779.4%
YoY
|
-$735.2K
3241.82%
YoY
|
| Capital Expenditures |
$24.80K
N/A
|
$24.20K
290.32%
YoY
|
$16.24K
-33.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.200K
-89.95%
YoY
|
$24.30K
-50.61%
YoY
|
$24.10K
230.14%
YoY
|
$50.20K
169.89%
YoY
|
$61.70K
2838.1%
YoY
|
$49.20K
-59.0%
YoY
|
$7.300K
-95.49%
YoY
|
$18.60K
-79.31%
YoY
|
$2.100K
N/A
|
$120.0K
N/A
|
$161.8K
N/A
|
N/A
|
| Free Cash Flow |
-$3.490M
-56.71%
YoY
|
-$9.570M
3.87%
YoY
|
-$8.793M
24.97%
YoY
|
-$8.811M
44.31%
YoY
|
-$8.062M
6.46%
YoY
|
-$9.214M
-3.01%
YoY
|
-$7.036M
9.12%
YoY
|
-$6.105M
56.8%
YoY
|
-$7.572M
52.98%
YoY
|
-$9.500M
92.52%
YoY
|
-$6.448M
71.56%
YoY
|
-$3.894M
-20.48%
YoY
|
-$4.950M
406.22%
YoY
|
-$4.934M
N/A
|
-$3.758M
N/A
|
-$4.897M
N/A
|
N/A
|
Loading...