|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.333B
168.82%
YoY
|
$495.8M
7.74%
YoY
|
$460.2M
500.78%
YoY
|
$76.60M
-35.95%
YoY
|
$119.6M
-136.54%
YoY
|
| Depreciation, Depletion And Amortization |
$308.6M
11.41%
YoY
|
$277.0M
2.21%
YoY
|
$271.0M
-10.38%
YoY
|
$302.4M
33.22%
YoY
|
$227.0M
11.77%
YoY
|
| Cash From Operating Activities |
$2.114B
60.22%
YoY
|
$1.319B
46.51%
YoY
|
$900.5M
-689.33%
YoY
|
-$152.8M
-172.45%
YoY
|
$210.9M
0.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$220.0M
31.74%
YoY
|
$167.0M
30.57%
YoY
|
$127.9M
27.9%
YoY
|
$100.0M
36.24%
YoY
|
$73.40M
65.32%
YoY
|
| Acquisitions |
$1.185B
6631.82%
YoY
|
$17.60M
-38.89%
YoY
|
$28.80M
476.0%
YoY
|
$5.000M
-99.57%
YoY
|
$1.164B
N/A
|
| Other Investing Activities |
-$1.274B
7140.91%
YoY
|
-$17.60M
291.11%
YoY
|
-$4.500M
309.09%
YoY
|
-$1.100M
-99.9%
YoY
|
-$1.132B
-16274.29%
YoY
|
| Cash From Investing Activities |
-$1.501B
644.08%
YoY
|
-$201.7M
45.0%
YoY
|
-$139.1M
24.09%
YoY
|
-$112.1M
-90.79%
YoY
|
-$1.217B
2562.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$66.60M
57.82%
YoY
|
$42.20M
344.21%
YoY
|
$9.500M
150.0%
YoY
|
$3.800M
0.0%
YoY
|
$3.800M
15.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$599.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.30M
-88.91%
YoY
|
-$652.1M
163.47%
YoY
|
-$247.5M
-347.01%
YoY
|
$100.2M
-89.05%
YoY
|
$914.9M
550.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.114B
60.22%
YoY
|
$1.319B
46.51%
YoY
|
$900.5M
-689.33%
YoY
|
-$152.8M
-172.45%
YoY
|
$210.9M
0.96%
YoY
|
| Cash From Investing Activities |
-$1.501B
644.08%
YoY
|
-$201.7M
45.0%
YoY
|
-$139.1M
24.09%
YoY
|
-$112.1M
-90.79%
YoY
|
-$1.217B
2562.58%
YoY
|
| Cash From Financing Activities |
-$72.30M
-88.91%
YoY
|
-$652.1M
163.47%
YoY
|
-$247.5M
-347.01%
YoY
|
$100.2M
-89.05%
YoY
|
$914.9M
550.25%
YoY
|
| Net Change In Cash |
$557.6M
25.7%
YoY
|
$443.6M
-13.93%
YoY
|
$515.4M
-396.38%
YoY
|
-$173.9M
82.09%
YoY
|
-$95.50M
-130.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.114B
60.22%
YoY
|
$1.319B
46.51%
YoY
|
$900.5M
-689.33%
YoY
|
-$152.8M
-172.45%
YoY
|
$210.9M
0.96%
YoY
|
| Capital Expenditures |
$220.0M
31.74%
YoY
|
$167.0M
30.57%
YoY
|
$127.9M
27.9%
YoY
|
$100.0M
36.24%
YoY
|
$73.40M
65.32%
YoY
|
| Free Cash Flow |
$1.894B
64.35%
YoY
|
$1.152B
49.15%
YoY
|
$772.6M
-405.62%
YoY
|
-$252.8M
-283.85%
YoY
|
$137.5M
-16.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$390.1M
137.14%
YoY
|
$445.6M
203.13%
YoY
|
$398.5M
125.65%
YoY
|
$324.2M
82.03%
YoY
|
$164.5M
-2888.14%
YoY
|
$147.0M
-36.8%
YoY
|
$176.6M
87.67%
YoY
|
$178.1M
114.06%
YoY
|
-$5.900M
-111.73%
YoY
|
$232.6M
774.44%
YoY
|
$94.10M
343.87%
YoY
|
$83.20M
309.85%
YoY
|
$50.30M
491.76%
YoY
|
$26.60M
20.91%
YoY
|
$21.20M
-62.28%
YoY
|
$20.30M
109.28%
YoY
|
$8.500M
-73.19%
YoY
|
$22.00M
-70.63%
YoY
|
$56.20M
-154.3%
YoY
|
| Depreciation, Depletion And Amortization |
$27.50M
-61.59%
YoY
|
$88.30M
24.37%
YoY
|
$75.40M
9.43%
YoY
|
$73.30M
7.16%
YoY
|
$71.60M
4.22%
YoY
|
$71.00M
3.05%
YoY
|
$68.90M
1.03%
YoY
|
$68.40M
1.63%
YoY
|
$68.70M
288.14%
YoY
|
$68.90M
-2.27%
YoY
|
$68.20M
-9.91%
YoY
|
$67.30M
-12.6%
YoY
|
$17.70M
-1.12%
YoY
|
$70.50M
0.86%
YoY
|
$75.70M
47.28%
YoY
|
$77.00M
43.93%
YoY
|
$17.90M
5.92%
YoY
|
$69.90M
33.4%
YoY
|
$51.40M
2.39%
YoY
|
| Cash From Operating Activities |
$766.8M
152.82%
YoY
|
$978.9M
130.22%
YoY
|
$508.7M
34.51%
YoY
|
$322.9M
-14.67%
YoY
|
$303.3M
120.58%
YoY
|
$425.2M
19.37%
YoY
|
$378.2M
52.07%
YoY
|
$378.4M
49.21%
YoY
|
$137.5M
227.38%
YoY
|
$356.2M
97.12%
YoY
|
$248.7M
5552.27%
YoY
|
$253.6M
-223.29%
YoY
|
$42.00M
-131.77%
YoY
|
$180.7M
395.07%
YoY
|
$4.400M
-91.91%
YoY
|
-$205.7M
-446.88%
YoY
|
-$132.2M
-317.79%
YoY
|
$36.50M
-81.23%
YoY
|
$54.40M
-60.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$112.6M
190.21%
YoY
|
$95.00M
49.84%
YoY
|
$45.20M
15.31%
YoY
|
$45.00M
0.0%
YoY
|
$38.80M
6.3%
YoY
|
$63.40M
24.07%
YoY
|
$39.20M
43.07%
YoY
|
$45.00M
71.1%
YoY
|
$36.50M
31.29%
YoY
|
$51.10M
23.73%
YoY
|
$27.40M
-210.48%
YoY
|
$26.30M
-198.5%
YoY
|
$27.80M
84.11%
YoY
|
$41.30M
-229.87%
YoY
|
-$24.80M
45.88%
YoY
|
-$26.70M
49.16%
YoY
|
$15.10M
-10.12%
YoY
|
-$31.80M
20.0%
YoY
|
-$17.00M
150.0%
YoY
|
| Acquisitions |
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$262.7M
N/A
|
-$513.1M
2815.34%
YoY
|
-$663.2M
N/A
|
-$98.10M
N/A
|
N/A
|
-$17.60M
4.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.90M
-533.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.40M
N/A
|
$3.900M
-100.34%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000M
N/A
|
N/A
|
-$1.138B
-16361.43%
YoY
|
$6.100M
N/A
|
| Cash From Investing Activities |
-$376.7M
870.88%
YoY
|
-$608.1M
650.74%
YoY
|
-$709.9M
1710.97%
YoY
|
-$144.0M
220.0%
YoY
|
-$38.80M
6.3%
YoY
|
-$81.00M
19.12%
YoY
|
-$39.20M
43.07%
YoY
|
-$45.00M
71.1%
YoY
|
-$36.50M
109.77%
YoY
|
-$68.00M
81.82%
YoY
|
-$27.40M
10.48%
YoY
|
-$26.30M
-17.03%
YoY
|
-$17.40M
-4.4%
YoY
|
-$37.40M
-96.8%
YoY
|
-$24.80M
127.52%
YoY
|
-$31.70M
77.09%
YoY
|
-$18.20M
1.68%
YoY
|
-$1.170B
5900.51%
YoY
|
-$10.90M
60.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$23.90M
68.31%
YoY
|
N/A
|
N/A
|
N/A
|
$14.20M
52.69%
YoY
|
N/A
|
N/A
|
N/A
|
$9.300M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.800M
15.15%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$599.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.90M
-147.79%
YoY
|
-$28.00M
139.32%
YoY
|
-$11.40M
-32.14%
YoY
|
-$8.000M
-60.98%
YoY
|
-$24.90M
-95.87%
YoY
|
-$11.70M
8.33%
YoY
|
-$16.80M
-333.33%
YoY
|
-$20.50M
-90.89%
YoY
|
-$603.1M
3107.98%
YoY
|
-$10.80M
-92.53%
YoY
|
$7.200M
-92.11%
YoY
|
-$225.1M
-245.23%
YoY
|
-$18.80M
1153.33%
YoY
|
-$144.5M
-117.44%
YoY
|
$91.20M
-1853.85%
YoY
|
$155.0M
-1483.93%
YoY
|
-$1.500M
-101.46%
YoY
|
$828.4M
2816.9%
YoY
|
-$5.200M
-97.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$766.8M
152.82%
YoY
|
$978.9M
130.22%
YoY
|
$508.7M
34.51%
YoY
|
$322.9M
-14.67%
YoY
|
$303.3M
120.58%
YoY
|
$425.2M
19.37%
YoY
|
$378.2M
52.07%
YoY
|
$378.4M
49.21%
YoY
|
$137.5M
227.38%
YoY
|
$356.2M
97.12%
YoY
|
$248.7M
5552.27%
YoY
|
$253.6M
-223.29%
YoY
|
$42.00M
-131.77%
YoY
|
$180.7M
395.07%
YoY
|
$4.400M
-91.91%
YoY
|
-$205.7M
-446.88%
YoY
|
-$132.2M
-317.79%
YoY
|
$36.50M
-81.23%
YoY
|
$54.40M
-60.03%
YoY
|
| Cash From Investing Activities |
-$376.7M
870.88%
YoY
|
-$608.1M
650.74%
YoY
|
-$709.9M
1710.97%
YoY
|
-$144.0M
220.0%
YoY
|
-$38.80M
6.3%
YoY
|
-$81.00M
19.12%
YoY
|
-$39.20M
43.07%
YoY
|
-$45.00M
71.1%
YoY
|
-$36.50M
109.77%
YoY
|
-$68.00M
81.82%
YoY
|
-$27.40M
10.48%
YoY
|
-$26.30M
-17.03%
YoY
|
-$17.40M
-4.4%
YoY
|
-$37.40M
-96.8%
YoY
|
-$24.80M
127.52%
YoY
|
-$31.70M
77.09%
YoY
|
-$18.20M
1.68%
YoY
|
-$1.170B
5900.51%
YoY
|
-$10.90M
60.29%
YoY
|
| Cash From Financing Activities |
$11.90M
-147.79%
YoY
|
-$28.00M
139.32%
YoY
|
-$11.40M
-32.14%
YoY
|
-$8.000M
-60.98%
YoY
|
-$24.90M
-95.87%
YoY
|
-$11.70M
8.33%
YoY
|
-$16.80M
-333.33%
YoY
|
-$20.50M
-90.89%
YoY
|
-$603.1M
3107.98%
YoY
|
-$10.80M
-92.53%
YoY
|
$7.200M
-92.11%
YoY
|
-$225.1M
-245.23%
YoY
|
-$18.80M
1153.33%
YoY
|
-$144.5M
-117.44%
YoY
|
$91.20M
-1853.85%
YoY
|
$155.0M
-1483.93%
YoY
|
-$1.500M
-101.46%
YoY
|
$828.4M
2816.9%
YoY
|
-$5.200M
-97.13%
YoY
|
| Net Change In Cash |
$401.4M
67.53%
YoY
|
$342.8M
3.1%
YoY
|
-$212.6M
-165.98%
YoY
|
$170.9M
-45.38%
YoY
|
$239.6M
-147.72%
YoY
|
$332.5M
19.86%
YoY
|
$322.2M
41.01%
YoY
|
$312.9M
14122.73%
YoY
|
-$502.1M
-6706.58%
YoY
|
$277.4M
-23216.67%
YoY
|
$228.5M
222.74%
YoY
|
$2.200M
-102.67%
YoY
|
$7.600M
-105.05%
YoY
|
-$1.200M
-99.61%
YoY
|
$70.80M
84.86%
YoY
|
-$82.40M
-372.85%
YoY
|
-$150.6M
-205.61%
YoY
|
-$305.2M
-250.05%
YoY
|
$38.30M
-173.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$766.8M
152.82%
YoY
|
$978.9M
130.22%
YoY
|
$508.7M
34.51%
YoY
|
$322.9M
-14.67%
YoY
|
$303.3M
120.58%
YoY
|
$425.2M
19.37%
YoY
|
$378.2M
52.07%
YoY
|
$378.4M
49.21%
YoY
|
$137.5M
227.38%
YoY
|
$356.2M
97.12%
YoY
|
$248.7M
5552.27%
YoY
|
$253.6M
-223.29%
YoY
|
$42.00M
-131.77%
YoY
|
$180.7M
395.07%
YoY
|
$4.400M
-91.91%
YoY
|
-$205.7M
-446.88%
YoY
|
-$132.2M
-317.79%
YoY
|
$36.50M
-81.23%
YoY
|
$54.40M
-60.03%
YoY
|
| Capital Expenditures |
$112.6M
190.21%
YoY
|
$95.00M
49.84%
YoY
|
$45.20M
15.31%
YoY
|
$45.00M
0.0%
YoY
|
$38.80M
6.3%
YoY
|
$63.40M
24.07%
YoY
|
$39.20M
43.07%
YoY
|
$45.00M
71.1%
YoY
|
$36.50M
31.29%
YoY
|
$51.10M
23.73%
YoY
|
$27.40M
-210.48%
YoY
|
$26.30M
-198.5%
YoY
|
$27.80M
84.11%
YoY
|
$41.30M
-229.87%
YoY
|
-$24.80M
45.88%
YoY
|
-$26.70M
49.16%
YoY
|
$15.10M
-10.12%
YoY
|
-$31.80M
20.0%
YoY
|
-$17.00M
150.0%
YoY
|
| Free Cash Flow |
$654.2M
147.33%
YoY
|
$883.9M
144.31%
YoY
|
$463.5M
36.73%
YoY
|
$277.9M
-16.65%
YoY
|
$264.5M
161.88%
YoY
|
$361.8M
18.58%
YoY
|
$339.0M
53.19%
YoY
|
$333.4M
46.68%
YoY
|
$101.0M
611.27%
YoY
|
$305.1M
118.87%
YoY
|
$221.3M
657.88%
YoY
|
$227.3M
-226.98%
YoY
|
$14.20M
-109.64%
YoY
|
$139.4M
104.1%
YoY
|
$29.20M
-59.1%
YoY
|
-$179.0M
-331.87%
YoY
|
-$147.3M
-435.54%
YoY
|
$68.30M
-69.1%
YoY
|
$71.40M
-50.03%
YoY
|
Loading...