|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used for) operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Deferred income taxes | |||||
| Amortization of debt discount and issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Gain on tax receivable agreement | |||||
| Change in fair value of warrant liabilities | |||||
| Asset impairments | |||||
| Stock-based compensation | |||||
| Payment of contingent consideration | |||||
| Gain on sale of property, plant and equipment | |||||
| Changes in tax receivable agreement | |||||
| Changes in operating working capital | |||||
| Supplemental Disclosures | |||||
| Cash paid during the year for interest | |||||
| Cash paid during the year for income tax, net | |||||
| Property and equipment acquired during the year for capital lease obligations | |||||
| Seller provided financing for the disposition of property, plant and equipment | |||||
| Other | |||||
| Net cash provided by (used for) operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Investments in capitalized software | |||||
| Purchase of short-term investments | |||||
| Proceeds from maturities of short-term investments | |||||
| Proceeds from disposition of property, plant and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Proceeds from sale of business | |||||
| Net cash provided by (used for) investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings from ABL revolving credit facility and short-term borrowings | |||||
| Repayments of ABL revolving credit facility and short-term borrowings | |||||
| Proceeds from the issuance of long-term debt | |||||
| Repayment of long-term debt | |||||
| Payment of debt issuance costs | |||||
| Payment of tax receivable agreement | |||||
| Payment of contingent consideration | |||||
| Proceeds from the exercise of warrants | |||||
| Repurchase of common stock | |||||
| Exercise of employee stock options | |||||
| Employee taxes paid from shares withheld | |||||
| Net cash provided by (used for) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Beginning cash, cash equivalents and restricted cash | |||||
| Ending cash, cash equivalents and restricted cash | |||||
| Changes in operating working capital | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Deferred revenue | |||||
| Accrued expenses and other liabilities | |||||
| Income taxes | |||||
Loading...