2023 Q4 Form 10-K Financial Statement
#000160706223000457 Filed on October 13, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
Revenue | $107.0K | $61.00K | $356.0K |
YoY Change | 0.0% | -7.58% | 0.85% |
Cost Of Revenue | $31.00K | $41.00K | $211.0K |
YoY Change | -35.42% | -79.4% | 6.03% |
Gross Profit | $76.00K | $20.00K | $145.0K |
YoY Change | 28.81% | -115.04% | -5.84% |
Gross Profit Margin | 71.03% | 32.79% | 40.73% |
Selling, General & Admin | $174.0K | $196.0K | $883.0K |
YoY Change | -16.75% | -8.84% | 21.29% |
% of Gross Profit | 228.95% | 980.0% | 608.97% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $174.0K | $196.0K | $883.0K |
YoY Change | -16.75% | 201.54% | 21.29% |
Operating Profit | -$98.00K | -$176.0K | -$738.0K |
YoY Change | -34.67% | -11.11% | 28.57% |
Interest Expense | $137.0K | -$129.0K | $496.0K |
YoY Change | 12.3% | 11.21% | 10.96% |
% of Operating Profit | |||
Other Income/Expense, Net | -$137.0K | $350.0K | |
YoY Change | 12.3% | 414.71% | |
Pretax Income | -$235.0K | -$305.0K | -$1.234M |
YoY Change | -13.6% | -467.47% | 143.87% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$235.0K | -$305.0K | -$1.234M |
YoY Change | -13.6% | -467.47% | 143.87% |
Net Earnings / Revenue | -219.63% | -500.0% | -346.63% |
Basic Earnings Per Share | -$0.03 | ||
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$0.03 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.99M shares | 39.99M shares | 39.99M shares |
Diluted Shares Outstanding | 39.99M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.00K | $61.00K | $61.00K |
YoY Change | -67.76% | -7.58% | -7.58% |
Cash & Equivalents | $59.00K | $0.00 | |
Short-Term Investments | |||
Other Short-Term Assets | $6.000K | $6.000K | $6.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | $6.000K | $6.000K | |
Receivables | $46.00K | $7.000K | $7.000K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $111.0K | $74.00K | $74.00K |
YoY Change | -43.37% | -6.33% | -6.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $111.0K | $74.00K | $74.00K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $111.0K | $74.00K | $74.00K |
YoY Change | -43.37% | -6.33% | -6.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $300.0K | $289.0K | $408.0K |
YoY Change | 4.17% | 6.64% | 9.38% |
Accrued Expenses | $60.00K | $60.00K | $60.00K |
YoY Change | 3.45% | 1.69% | 1.69% |
Deferred Revenue | $29.00K | $29.00K | |
YoY Change | 11.54% | 16.0% | |
Short-Term Debt | $8.459M | $7.892M | $7.892M |
YoY Change | 14.64% | 14.33% | 14.33% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.967M | $8.389M | $8.389M |
YoY Change | 13.46% | 13.98% | 13.98% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $355.0K | $355.0K | $355.0K |
YoY Change | 13.78% | 129.03% | 129.03% |
Total Long-Term Liabilities | $355.0K | $355.0K | $355.0K |
YoY Change | 13.78% | 129.03% | 129.03% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.967M | $8.389M | $8.389M |
Total Long-Term Liabilities | $355.0K | $355.0K | $355.0K |
Total Liabilities | $9.322M | $8.744M | $8.744M |
YoY Change | 13.48% | 16.35% | 16.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.77M | -$27.23M | |
YoY Change | 4.49% | 4.75% | |
Common Stock | $400.0K | $400.0K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.211M | -$8.670M | -$8.670M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $111.0K | $74.00K | $74.00K |
YoY Change | -43.37% | -6.33% | -6.33% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q2 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$235.0K | -$305.0K | -$1.234M |
YoY Change | -13.6% | -467.47% | 143.87% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$164.0K | -$206.0K | -$499.0K |
YoY Change | 763.16% | 1.98% | -26.07% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 170.0K | 139.0K | $494.0K |
YoY Change | 240.0% | 75.95% | -1.79% |
NET CHANGE | |||
Cash From Operating Activities | -164.0K | -206.0K | -$499.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | 170.0K | 139.0K | $494.0K |
Net Change In Cash | 6.000K | -67.00K | -$5.000K |
YoY Change | -80.65% | -45.53% | -97.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$164.0K | -$206.0K | -$499.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000773318 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-15113 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
VERITEC, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
95-3954373 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
12445 Winnetka Avenue N. | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Golden Valley | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55427 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
763 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
253-2670 | |
CY2023 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | |
CY2023 | dei |
Trading Symbol
TradingSymbol
|
VRTC | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q4 | dei |
Entity Public Float
EntityPublicFloat
|
305000 | usd |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39988007 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
Weinberg & Company, P.A. | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
572 | |
CY2023Q2 | us-gaap |
Cash
Cash
|
61000 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
66000 | usd |
CY2023Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
7000 | usd |
CY2022Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
7000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6000 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
74000 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
79000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
289000 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
271000 | usd |
CY2023Q2 | VRTC |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
119000 | usd |
CY2022Q2 | VRTC |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
102000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
60000 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
59000 | usd |
CY2023Q2 | VRTC |
Customer Deposit Current
CustomerDepositCurrent
|
29000 | usd |
CY2022Q2 | VRTC |
Customer Deposit Current
CustomerDepositCurrent
|
25000 | usd |
CY2023Q2 | VRTC |
Convertible Notes And Notes Payable In Default
ConvertibleNotesAndNotesPayableInDefault
|
525000 | usd |
CY2022Q2 | VRTC |
Convertible Notes And Notes Payable In Default
ConvertibleNotesAndNotesPayableInDefault
|
506000 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
570000 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
550000 | usd |
CY2023Q2 | VRTC |
Convertible Notes And Notes Payable Related Party In Default
ConvertibleNotesAndNotesPayableRelatedPartyInDefault
|
242000 | usd |
CY2022Q2 | VRTC |
Convertible Notes And Notes Payable Related Party In Default
ConvertibleNotesAndNotesPayableRelatedPartyInDefault
|
233000 | usd |
CY2023Q2 | VRTC |
Convertible Notes And Notes Payable Related Parties Current
ConvertibleNotesAndNotesPayableRelatedPartiesCurrent
|
7322000 | usd |
CY2022Q2 | VRTC |
Convertible Notes And Notes Payable Related Parties Current
ConvertibleNotesAndNotesPayableRelatedPartiesCurrent
|
6353000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8389000 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7360000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | usd |
CY2023Q2 | VRTC |
Contingent Earnout Liability
ContingentEarnoutLiability
|
155000 | usd |
CY2022Q2 | VRTC |
Contingent Earnout Liability
ContingentEarnoutLiability
|
155000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
8744000 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
7515000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2022Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2022Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39988007 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39988007 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
39988007 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39988007 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | usd |
CY2023Q2 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2022Q2 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2023Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2022Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18143000 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18143000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27226000 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25992000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8670000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7436000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74000 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79000 | usd |
CY2023 | VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
140000 | usd |
CY2022 | VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
90000 | usd |
CY2023 | VRTC |
Other Revenue Management Fee Related Party
OtherRevenueManagementFeeRelatedParty
|
216000 | usd |
CY2022 | VRTC |
Other Revenue Management Fee Related Party
OtherRevenueManagementFeeRelatedParty
|
263000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
356000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
353000 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
211000 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
199000 | usd |
CY2023 | VRTC |
General And Administrative To Related Party
GeneralAndAdministrativeToRelatedParty
|
51000 | usd |
CY2022 | VRTC |
General And Administrative To Related Party
GeneralAndAdministrativeToRelatedParty
|
51000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
883000 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
728000 | usd |
CY2023 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1094000 | usd |
CY2022 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
927000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-738000 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-574000 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
397000 | usd |
CY2023 | VRTC |
Gain On Forgiveness Of Sba Ppp Loans
GainOnForgivenessOfSbaPppLoans
|
0 | usd |
CY2022 | VRTC |
Gain On Forgiveness Of Sba Ppp Loans
GainOnForgivenessOfSbaPppLoans
|
118000 | usd |
CY2023 | VRTC |
Interest Expense To Related Parties
InterestExpenseToRelatedParties
|
475000 | usd |
CY2022 | VRTC |
Interest Expense To Related Parties
InterestExpenseToRelatedParties
|
426000 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
496000 | usd |
CY2022 | us-gaap |
Interest Expense
InterestExpense
|
447000 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-496000 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
68000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1234000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-506000 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39988007 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39988007 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39988007 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39988007 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6930000 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-506000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7436000 | usd |
CY2023 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1234000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8670000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1234000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-506000 | usd |
CY2023 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
495000 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
447000 | usd |
CY2023 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
397000 | usd |
CY2023 | VRTC |
Gain On Forgiveness Of Sba Ppp Loan
GainOnForgivenessOfSbaPppLoan
|
-0 | usd |
CY2022 | VRTC |
Gain On Forgiveness Of Sba Ppp Loan
GainOnForgivenessOfSbaPppLoan
|
118000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1000 | usd |
CY2023 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
4000 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-72000 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
200000 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2023 | VRTC |
Increase Decrease In Account Payable
IncreaseDecreaseInAccountPayable
|
18000 | usd |
CY2022 | VRTC |
Increase Decrease In Account Payable
IncreaseDecreaseInAccountPayable
|
-23000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
17000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
6000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1000 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-12000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-499000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-675000 | usd |
CY2023 | VRTC |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
494000 | usd |
CY2022 | VRTC |
Proceeds From Notes Payable Related Party
ProceedsFromNotesPayableRelatedParty
|
503000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
494000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
503000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5000 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-172000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
66000 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
238000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
61000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
66000 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zIBWXdnfnaW2" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86B_zOid5ZkLUrJ2">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Those estimates and assumptions include estimates for reserves of uncollectible accounts, analysis of impairments of long-lived assets, accruals for potential liabilities, assumptions made in valuing stock instruments issued for services, and valuation of deferred tax assets. Actual results could differ from those estimates.</span></p> | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
356000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
353000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
356000 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
353000 | usd |
CY2023 | VRTC |
Aggregate Fees
AggregateFees
|
50000 | usd |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
28811581 | shares |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26587568 | shares |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zn8xbA8cudE9" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86C_zfB7T4g9DHb3">Concentrations</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the year ended June 30, 2023, the Company had three customers, that represented <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z1y7j3nl8Thj" title="Concentration risk, percentage">61</span>% (a related party), <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zgto7WJagoIl" title="Concentration risk, percentage">14</span>% and <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20230630__srt--MajorCustomersAxis__custom--CustomerThreeMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zPUzK2DkeGJc" title="Concentration risk, percentage">13</span>% of our revenues, respectively. During the year ended June 30, 2022, the Company had two customers, that represented <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_dp_c20210701__20220630__srt--MajorCustomersAxis__custom--CustomerOneMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_zA0blVxuZEph" title="Concentration risk, percentage">75</span>% (a related party) and <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_dp_c20210701__20220630__srt--MajorCustomersAxis__custom--CustomerTwoMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember_z5wIO1d8uyVc" title="Concentration risk, percentage">15</span>% of our revenues, respectively. No other customer represented more than 10% of our revenues. </span></p> | |
CY2023Q2 | VRTC |
Notes Payable Related Party
NotesPayableRelatedParty
|
7322000 | usd |
CY2022Q2 | VRTC |
Notes Payable Related Party
NotesPayableRelatedParty
|
6353000 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
506000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1234000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-499000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8670000 | usd |
CY2023Q2 | VRTC |
Notes Payable In Default
NotesPayableInDefault
|
767000 | usd |
CY2023Q2 | VRTC |
Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
|
66000 | usd |
CY2022Q2 | VRTC |
Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
|
64000 | usd |
CY2023Q2 | VRTC |
Notes Payable In Default No Relation
NotesPayableInDefaultNoRelation
|
475000 | usd |
CY2022Q2 | VRTC |
Notes Payable In Default No Relation
NotesPayableInDefaultNoRelation
|
458000 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
29000 | usd |
CY2022Q2 | us-gaap |
Notes Payable
NotesPayable
|
28000 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
570000 | usd |
CY2022Q2 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
550000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2023Q2 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2022Q2 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2023Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2022Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3400000 | shares |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.08 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
2500000 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.08 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
900000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.03 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
-0 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
900000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.03 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
900000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.03 | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | usd |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | usd |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
0 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
900000 | shares |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y5M23D | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.03 | |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
1234000 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.06 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.06 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.27 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
|
0.27 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.27 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.27 | pure |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2023Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
4315000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
3982000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
4315000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
3982000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
4315000 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
3982000 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
333000 | usd |
CY2023Q2 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
15983000 | usd |
CY2023Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2022Q2 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
0 | usd |
CY2023 | us-gaap |
Sponsor Fees
SponsorFees
|
100000 | usd |
CY2023 | us-gaap |
Payments For Software
PaymentsForSoftware
|
350000 | usd |
CY2023 | us-gaap |
Other Expenses
OtherExpenses
|
350000 | usd |