2024 Q1 Form 10-Q Financial Statement
#000160706224000076 Filed on February 20, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
Revenue | $136.0K | $107.0K | $107.0K |
YoY Change | 56.32% | 0.0% | 32.1% |
Cost Of Revenue | $61.00K | $31.00K | $48.00K |
YoY Change | -15.28% | -35.42% | 0.0% |
Gross Profit | $75.00K | $76.00K | $59.00K |
YoY Change | 400.0% | 28.81% | 78.79% |
Gross Profit Margin | 55.15% | 71.03% | 55.14% |
Selling, General & Admin | $240.0K | $174.0K | $209.0K |
YoY Change | 1.69% | -16.75% | 26.67% |
% of Gross Profit | 320.0% | 228.95% | 354.24% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $240.0K | $174.0K | $209.0K |
YoY Change | 1.69% | -16.75% | 26.67% |
Operating Profit | -$165.0K | -$98.00K | -$150.0K |
YoY Change | -25.34% | -34.67% | 13.64% |
Interest Expense | $143.0K | $137.0K | $122.0K |
YoY Change | 14.4% | 12.3% | -211.93% |
% of Operating Profit | |||
Other Income/Expense, Net | -$143.0K | -$137.0K | -$122.0K |
YoY Change | 14.4% | 12.3% | -1455.56% |
Pretax Income | -$308.0K | -$235.0K | -$272.0K |
YoY Change | -10.98% | -13.6% | 121.14% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$308.0K | -$235.0K | -$272.0K |
YoY Change | -10.98% | -13.6% | 121.14% |
Net Earnings / Revenue | -226.47% | -219.63% | -254.21% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 39.99M shares | 39.99M shares | 39.99M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $153.0K | $59.00K | $183.0K |
YoY Change | 19.53% | -67.76% | 2.23% |
Cash & Equivalents | $153.0K | $59.00K | $183.0K |
Short-Term Investments | |||
Other Short-Term Assets | $5.000K | $6.000K | $6.000K |
YoY Change | 25.0% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | $5.000K | $6.000K | $6.000K |
Receivables | $10.00K | $46.00K | $7.000K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $168.0K | $111.0K | $196.0K |
YoY Change | 20.86% | -43.37% | 1.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $168.0K | $111.0K | $196.0K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $168.0K | $111.0K | $196.0K |
YoY Change | 20.86% | -43.37% | 1.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $310.0K | $300.0K | $288.0K |
YoY Change | 3.33% | 4.17% | -62.93% |
Accrued Expenses | $66.00K | $60.00K | $58.00K |
YoY Change | -8.33% | 3.45% | -3.33% |
Deferred Revenue | $38.00K | $29.00K | $26.00K |
YoY Change | -29.63% | 11.54% | |
Short-Term Debt | $8.799M | $8.459M | $7.379M |
YoY Change | 15.4% | 14.64% | 14.76% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $9.332M | $8.967M | $7.903M |
YoY Change | 13.76% | 13.46% | 7.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $355.0K | $355.0K | $312.0K |
YoY Change | 17.94% | 13.78% | 101.29% |
Total Long-Term Liabilities | $355.0K | $355.0K | $312.0K |
YoY Change | 17.94% | 13.78% | 101.29% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.332M | $8.967M | $7.903M |
Total Long-Term Liabilities | $355.0K | $355.0K | $312.0K |
Total Liabilities | $9.687M | $9.322M | $8.215M |
YoY Change | 13.91% | 13.48% | 9.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$28.08M | -$27.77M | -$26.58M |
YoY Change | 4.29% | 4.49% | |
Common Stock | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.519M | -$9.211M | -$8.019M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $168.0K | $111.0K | $196.0K |
YoY Change | 20.86% | -43.37% | 1.55% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$308.0K | -$235.0K | -$272.0K |
YoY Change | -10.98% | -13.6% | 121.14% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$102.0K | -$164.0K | -$19.00K |
YoY Change | -42.05% | 763.16% | -89.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 196.0K | 170.0K | 50.00K |
YoY Change | 61.98% | 240.0% | -45.65% |
NET CHANGE | |||
Cash From Operating Activities | -102.0K | -164.0K | -19.00K |
Cash From Investing Activities | |||
Cash From Financing Activities | 196.0K | 170.0K | 50.00K |
Net Change In Cash | 94.00K | 6.000K | 31.00K |
YoY Change | -270.91% | -80.65% | -136.47% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$102.0K | -$164.0K | -$19.00K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000773318 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
usd | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
usd | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
usd | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-15113 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VERITEC, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
95-3954373 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2445 Winnetka Avenue N. | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Golden Valley | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MN | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
55427 | ||
dei |
City Area Code
CityAreaCode
|
(763) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
253-2670 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.01 per share | ||
dei |
Trading Symbol
TradingSymbol
|
VRTC | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
39988007 | shares |
CY2023Q4 | us-gaap |
Cash
Cash
|
59000 | usd |
CY2023Q2 | us-gaap |
Cash
Cash
|
61000 | usd |
CY2023Q4 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
46000 | usd |
CY2023Q2 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
7000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6000 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
6000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
111000 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
74000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
300000 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
289000 | usd |
CY2023Q4 | VRTC |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
119000 | usd |
CY2023Q2 | VRTC |
Accounts Payable Related Parties
AccountsPayableRelatedParties
|
119000 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
60000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
60000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
29000 | usd |
CY2023Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
29000 | usd |
CY2023Q4 | VRTC |
Convertible Notes And Notes Payable In Default
ConvertibleNotesAndNotesPayableInDefault
|
555000 | usd |
CY2023Q2 | VRTC |
Convertible Notes And Notes Payable In Default
ConvertibleNotesAndNotesPayableInDefault
|
525000 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
581000 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Payable Current
NotesAndLoansPayableCurrent
|
570000 | usd |
CY2023Q4 | VRTC |
Convertible Notes And Notes Payable Related Party In Default
ConvertibleNotesAndNotesPayableRelatedPartyInDefault
|
247000 | usd |
CY2023Q2 | VRTC |
Convertible Notes And Notes Payable Related Party In Default
ConvertibleNotesAndNotesPayableRelatedPartyInDefault
|
242000 | usd |
CY2023Q4 | VRTC |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
7878000 | usd |
CY2023Q2 | VRTC |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
7322000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8967000 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8389000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2023Q4 | VRTC |
Contingent Earnout Liability
ContingentEarnoutLiability
|
155000 | usd |
CY2023Q2 | VRTC |
Contingent Earnout Liability
ContingentEarnoutLiability
|
155000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
9322000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
8744000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39988007 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
39988007 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
400000 | usd |
CY2023Q4 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2023Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18143000 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
18143000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27767000 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27226000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9211000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8670000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111000 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74000 | usd |
CY2023Q4 | VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
53000 | usd |
CY2022Q4 | VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
70000 | usd |
VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
74000 | usd | |
VRTC |
Mobile Banking Technology Revenue
MobileBankingTechnologyRevenue
|
90000 | usd | |
CY2023Q4 | VRTC |
Revenue Related Parties
RevenueRelatedParties
|
54000 | usd |
CY2022Q4 | VRTC |
Revenue Related Parties
RevenueRelatedParties
|
37000 | usd |
VRTC |
Revenue Related Parties
RevenueRelatedParties
|
91000 | usd | |
VRTC |
Revenue Related Parties
RevenueRelatedParties
|
118000 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8019000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7436000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-583000 | usd | |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
107000 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
107000 | usd |
us-gaap |
Revenues
Revenues
|
165000 | usd | |
us-gaap |
Revenues
Revenues
|
208000 | usd | |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
31000 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
48000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
73000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
98000 | usd | |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
174000 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
209000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
365000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
451000 | usd | |
CY2023Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
205000 | usd |
CY2022Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
257000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
438000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
549000 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-98000 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-150000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-273000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-341000 | usd | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
137000 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
122000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
268000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
242000 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-137000 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-122000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-268000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-242000 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-235000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-272000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-541000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-583000 | usd | |
CY2023Q4 | VRTC |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | |
CY2022Q4 | VRTC |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | |
VRTC |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | ||
VRTC |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.01 | ||
CY2023Q4 | VRTC |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
39988007 | shares |
CY2022Q4 | VRTC |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
39988007 | shares |
VRTC |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
39988007 | shares | |
VRTC |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
39988007 | shares | |
CY2023Q4 | VRTC |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
13000 | usd |
CY2022Q4 | VRTC |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
14000 | usd |
VRTC |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
26000 | usd | |
VRTC |
Selling General And Administrative Expense Related Party
SellingGeneralAndAdministrativeExpenseRelatedParty
|
26000 | usd | |
CY2023Q4 | VRTC |
Interest And Debt Expense Related Party
InterestAndDebtExpenseRelatedParty
|
130000 | usd |
CY2022Q4 | VRTC |
Interest And Debt Expense Related Party
InterestAndDebtExpenseRelatedParty
|
117000 | usd |
VRTC |
Interest And Debt Expense Related Party
InterestAndDebtExpenseRelatedParty
|
256000 | usd | |
VRTC |
Interest And Debt Expense Related Party
InterestAndDebtExpenseRelatedParty
|
232000 | usd | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8976000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-235000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9211000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8670000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-541000 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9211000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7747000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-272000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8019000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-541000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-583000 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
268000 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
242000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-39000 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
200000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
11000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
7000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-301000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-117000 | usd | |
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
299000 | usd | |
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
234000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
299000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
234000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
117000 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
61000 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
66000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
59000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
183000 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-541000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-301000 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9211000 | usd |
CY2023Q4 | VRTC |
Notes Payable In Default
NotesPayableInDefault
|
802000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84B_eus-gaap--UseOfEstimates_zr3cN7lMQ1M2" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span id="xdx_86A_zQxwFVnA5xBO" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Use of Estimates</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Those estimates and assumptions include estimates for reserves of uncollectible accounts, accruals for potential liabilities, assumptions made in valuing stock instruments issued for services, and valuation of deferred tax assets. Actual results could differ from those estimates.</p> | ||
us-gaap |
Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
|
<p id="xdx_84D_eus-gaap--RevenueRecognitionLeasesOperating_zRw3l25QUUPA" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_862_zPoakPrdtbNy">Revenue Recognition</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Revenues for the Company are classified into management fee revenue and mobile banking technology.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recognizes revenue in accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASC 606"). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying the Company’s performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.</span></p> <p style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Mobile Banking Technology Revenue</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company, as a merchant payment processor and a distributor, recognizes revenue from transaction fees charged to cardholders for the use of its issued mobile debit cards. The fees are recognized on a monthly basis after all cardholder transactions have been summarized and reconciled with third party processors.</span></p> <p style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Other Revenue, Management Fee – Related Party</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 31, 2015, the Company sold all of its assets of its Barcode Technology, which was comprised solely of its intellectual property, to The Matthews Group (a related party, see Note 6). The Company subsequently entered into a management services agreement with The Matthews Group to manage all facets of the barcode technology operations through June 30, 2024. The Company earned a fee of 35% of all revenues billed up to December 31, 2023. The Company recognizes management fee revenue as services are performed.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Disaggregation of Net Sales</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following table shows the Company’s disaggregated net sales by customer type:</span></p> <table cellpadding="0" cellspacing="0" id="xdx_892_ecustom--ScheduleOfDisaggregatedNetSalesByCustomerTableTextBlock_zWDVzyCscT0M" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Summary of Disaggregated Net Sales (Details)"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; padding-left: 10pt; vertical-align: top; text-align: left"><span id="xdx_8BF_zOvnMoUx4X8v" style="display: none">Disaggregate Net Sales</span></td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_492_20231001__20231231_zwZ5w7JdwoGw" style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_49D_20221001__20221231_zT3Wu4HiWyu1_zxPW0AOJ0Y6Y" style="font-weight: bold; text-align: center"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_49C_20230701__20231231_zj3tnTzTe8xL" style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td style="font-weight: bold; text-align: center"> </td> <td id="xdx_49E_20220701__20221231_z060rW82r4go" style="font-weight: bold; text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Three Months Ended</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="7" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Six Months Ended</td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2023</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2022</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2023</td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2022</td></tr> <tr id="xdx_40F_eus-gaap--RevenuesNetOfInterestExpense_hsrt--ProductOrServiceAxis__custom--MedicalMember_zr2PqqfFaI1L" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 40%">Medical</td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">38,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">14,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">54,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 3%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">28,000</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40E_eus-gaap--RevenuesNetOfInterestExpense_hsrt--ProductOrServiceAxis__us-gaap--BankingMember_zXlAZPNEle3s" style="vertical-align: bottom; background-color: White"> <td>Banking</td><td> </td> <td style="text-align: left"></td><td style="text-align: right">8,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">`</td><td style="text-align: right">50,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"></td><td style="text-align: right">8,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"></td><td style="text-align: right">50,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40C_eus-gaap--RevenuesNetOfInterestExpense_hsrt--ProductOrServiceAxis__custom--AssociationsMember_zeSfY3W9m5n0" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Associations</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_402_eus-gaap--RevenuesNetOfInterestExpense_hsrt--ProductOrServiceAxis__custom--EducationMember_zf3qiT0xPlPW" style="vertical-align: bottom; background-color: White"> <td>Education</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">4,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">6,000</td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--RevenuesNetOfInterestExpense_hsrt--ProductOrServiceAxis__custom--OtherMember_z2fi1Uzuvl9A" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt">Other revenue, management fee related party</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">54,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">37,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">91,000</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">118,000</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_40B_eus-gaap--RevenuesNetOfInterestExpense_zklv6LaaCR9N" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total revenue</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">107,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">107,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">165,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">208,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8AD_zxCasQ2x0sAi" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During the six months ended December 31, 2023 and 2022, all of the Company’s Mobile banking technology revenues were earned in the United States of America. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Other revenue, management fee - related party revenue was $<span id="xdx_90E_ecustom--RevenueRelatedParties_pp0p0_c20231001__20231231_zKxtQUuZqANI">54,000 </span></span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">and $<span id="xdx_90B_ecustom--RevenueRelatedParties_pp0p0_c20230701__20231231_zu3QEmWYsa1t">91,000</span> and $<span id="xdx_909_ecustom--RevenueRelatedParties_pp0p0_c20221001__20221231_ze4zLhz0gjqC">37,000</span> and $<span id="xdx_900_ecustom--RevenueRelatedParties_pp0p0_c20220701__20221231_zvX2rsUMwHU2">118,000</span>, </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">for the three and six months ended December 31, 2023 and 2022, respectively, and realized from our management services agreement with The Matthews Group, a related party, which requires us to manage The Matthews Group’s barcode technology operations. The Matthews Group’s barcode technology customers are primarily manufacturing companies located in China.</span></p> | ||
CY2023Q4 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
107000 | usd |
CY2022Q4 | us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
107000 | usd |
us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
165000 | usd | |
us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
208000 | usd | |
CY2023Q4 | VRTC |
Revenue Related Parties
RevenueRelatedParties
|
54000 | usd |
VRTC |
Revenue Related Parties
RevenueRelatedParties
|
91000 | usd | |
CY2022Q4 | VRTC |
Revenue Related Parties
RevenueRelatedParties
|
37000 | usd |
VRTC |
Revenue Related Parties
RevenueRelatedParties
|
118000 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
30392306 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27353994 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84A_eus-gaap--ConcentrationRiskCreditRisk_zlQdOb0Vdij_zQqtIxaCAdoV" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span id="xdx_866_zYKKd8o58Tov" style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Concentrations</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">During the three months ended December 31, 2023, the Company had one customer that represented <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerOneMember_znEEoEaRamea">50</span>% (related party) of our revenues, and one customer that represented <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_dp_c20231001__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zDrZgWL4sHZc">33</span>% of our revenues. During the three months ended December 31, 2022, the Company had three major customers, one that represented <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20221001__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zUOEyKIwZx7_z4CA3c9eeMsj">47</span>% of our revenue, one that represented 13% of our revenue, and one, a related party, that represented <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_c20221001__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zWi1was2NxNK">35</span>% of our revenues.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">No other customer represented more than 10% of our revenues.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">During the six months ended December 31, 2023, the Company had one customer that represented <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zPUZWEoWOlxg">55</span>% (related party) of our revenues, and one customer that represented <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_dp_c20230701__20231231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zdz0BaVNCyL4">33</span>% of our revenues. <span style="background-color: white">During the six months ended December 31, 2022, the Company had three major customers, one that represented <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerOneMember_ztDyO4TnAw9H">24</span>% of our revenue, one that represented <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z1So9n1cS914">13</span>% of our revenue, and one, a related party, that represented <span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SalesRevenueSegmentMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_z1LrfEhQl2JP">57</span>% of our revenues.</span> No other customer represented more than 10% of our revenues.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify">At December 31, 2023, one customer represented <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_dp_c20220701__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zE5uSWkn0CDp">92.8</span>% of the Company’s accounts receivable balance as of that date. No other customer represented more than 10% of our accounts receivable at December 31, 2023 and June 30, 2023.</p> | ||
CY2023Q4 | VRTC |
Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
|
67000 | usd |
CY2023Q2 | VRTC |
Convertible Notes Payable In Default
ConvertibleNotesPayableInDefault
|
66000 | usd |
CY2023Q4 | VRTC |
Notes Payable In Default No Relation
NotesPayableInDefaultNoRelation
|
484000 | usd |
CY2023Q2 | VRTC |
Notes Payable In Default No Relation
NotesPayableInDefaultNoRelation
|
475000 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
30000 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
29000 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
581000 | usd |
CY2023Q2 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
570000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.08 | |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
29000 | usd |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
30000 | usd |
CY2023Q4 | VRTC |
Notes Payable Related Parties
NotesPayableRelatedParties
|
7878000 | usd |
CY2023Q2 | VRTC |
Notes Payable Related Parties
NotesPayableRelatedParties
|
7322000 | usd |
us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
145000 | usd | |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
520000 | usd |
CY2023Q4 | VRTC |
Convertible Notes And Notes Payable Related Party In Default
ConvertibleNotesAndNotesPayableRelatedPartyInDefault
|
247000 | usd |
CY2023Q4 | VRTC |
Notes Payable Due On Demand
NotesPayableDueOnDemand
|
273000 | usd |
CY2023Q4 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2023Q2 | VRTC |
Common Stock To Be Issued Shares
CommonStockToBeIssuedShares
|
145000 | shares |
CY2023Q4 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2023Q2 | VRTC |
Common Stock To Be Issued
CommonStockToBeIssued
|
12000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
900000 | shares |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.03 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
350000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.03 | ||
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
550000 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.03 | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
550000 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.03 | |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | usd |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
16000 | usd |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.03 | |
VRTC |
Managament Fee Percent Of Revenue
ManagamentFeePercentOfRevenue
|
0.35 | pure | |
CY2023Q4 | VRTC |
Fee Revenue
FeeRevenue
|
54000 | usd |
CY2022Q4 | VRTC |
Fee Revenue
FeeRevenue
|
91000 | usd |
VRTC |
Fee Revenue
FeeRevenue
|
37000 | usd | |
VRTC |
Fee Revenue
FeeRevenue
|
81000 | usd | |
VRTC |
Agreements With Nugen
AgreementsWithNugen
|
<p id="xdx_803_ecustom--AgreementsWithNugen_zxLWvtDCoXMn" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><b>NOTE 7 – <span id="xdx_82F_zQr5OjyvOSvH">AGREEMENTS WITH NUGEN</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; background-color: white">On July 4, 2022, the Company entered a Memorandum of Understanding (the “MOU”) for the purpose of forming a strategic partnership between the Company and Nugen Universe, LLC (“Nugen”), a corporation located in Wrightsville Beach, North Carolina. Nugen seeks the Company to modify, create, or build a “private label” system for Nugen, with an initial interest in the Company’s blinxPay technology and Bio-ID verification system. Nugen paid the Company $<span id="xdx_90D_eus-gaap--RevenuesNetOfInterestExpense_c20221001__20221231__srt--ProductOrServiceAxis__us-gaap--BankingMember_zgMDtZzivnBC">50,000</span> at the date of the MOU signing and during the period ended December 31, 2022, the Company completed its performance obligations, and recorded the $50,000 payment as Mobile banking technology revenue during the period then ended. Nugen further agreed to pay the Company a 5% ongoing royalty for licensing the Company’s blinxPay technology and Bio-ID verification system. As of December 31, 2023, no royalties have been realized under the MOU.</p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; background-color: white">On October 10, 2022, the Company entered into a License and Distributor Agreement (“License Agreement”) with Nugen. The License Agreement became effective on receipt of $<span id="xdx_90A_eus-gaap--DeferredRevenueNoncurrent_iI_c20231231_zf8QD49EGxS_zl63Oge8BII7">200,000</span> in December 2022 and extends through August 31, 2027. The License Agreement grants Nugen a Worldwide license and distribution for the Company’s blinxPay Close-Loop Virtual Wallet and blinxPay Open-Loop Visa Debit and all hardware products of the Company. Per the terms of the License Agreement, Nugen agrees to pay the Company a one-time license payment of $1,000,000 for the right to market the Company’s products noted above, of which $<span id="xdx_904_eus-gaap--DeferredRevenueNoncurrent_iI_c20231231_z1cblPHfOn0n">200,000</span> was received by the Company in December 2022. The initial $<span id="xdx_905_eus-gaap--DeferredRevenueNoncurrent_iI_c20231231_zmkeRfnnY5n9">200,000</span> has been recorded as deferred revenue in the Consolidated Balance Sheet. The deferred revenue balance of $<span id="xdx_901_eus-gaap--DeferredRevenueNoncurrent_iI_c20231231_zwq0tofJfwpm">200,000</span> at December 31, 2023, will begin being amortized to Mobile banking technology revenue starting once the Company has met its performance obligations under the License Agreement through the remaining term of the License Agreement, which expires on August 31, 2027. The remaining balance of $800,000 is scheduled to be paid as follows: $100,000 when the Company’s identifies a domestic sponsor bank, $350,000 to integrate the Company’s blinxPay software platform, and interface blinxPay with a sponsor foreign bank, and $350,000 on the completion of the final stage of testing, installation, and launch. In addition to the one-time license payment, Nugen agrees to pay a minimum monthly support fee plus 5% royalty from all sales of products noted above. As of December 31, 2023, no royalty related revenues have been realized under the License Agreement.<span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
200000 | usd |
CY2016Q3 | VRTC |
Convertible Note Payable Relinquished
ConvertibleNotePayableRelinquished
|
365000 | usd |
CY2016Q3 | VRTC |
Shares To Be Returned
SharesToBeReturned
|
500000 | shares |
CY2022Q2 | VRTC |
Program Setup Fee
ProgramSetupFee
|
10000 | usd |
CY2021Q4 | VRTC |
Sales Commissions
SalesCommissions
|
0.15 | pure |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
500000 | shares |
CY2021Q4 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
2000000 | usd |
CY2008Q4 | VRTC |
Incentive Compensation Plan Percentage
IncentiveCompensationPlanPercentage
|
0.10 | pure |
CY2008Q4 | VRTC |
Incentive Compensation Bonus Minimum Threshold
IncentiveCompensationBonusMinimumThreshold
|
3000000 | usd |
CY2008Q4 | us-gaap |
Termination Loans
TerminationLoans
|
1000000 | usd |
us-gaap |
Payments To Employees
PaymentsToEmployees
|
75000 | usd | |
us-gaap |
Payments To Employees
PaymentsToEmployees
|
75000 | usd |