2024 Q3 Form 10-Q Financial Statement
#000149315224032902 Filed on August 19, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $9.739K | $35.14K | |
YoY Change | -72.28% | 69.83% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $43.61K | $4.356K | |
YoY Change | 901.15% | -99.17% | |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $43.61K | -$1.439M | |
YoY Change | -103.03% | -366.65% | |
Operating Profit | -$33.87K | $1.475M | |
YoY Change | -102.3% | -384.04% | |
Interest Expense | -$34.26K | -$36.57K | |
YoY Change | -6.32% | 18.31% | |
% of Operating Profit | -2.48% | ||
Other Income/Expense, Net | -$34.26K | -$36.20K | |
YoY Change | -5.35% | -75.58% | |
Pretax Income | -$68.13K | $1.438M | |
YoY Change | -104.74% | -315.53% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$68.13K | $1.438M | |
YoY Change | -104.74% | -315.53% | |
Net Earnings / Revenue | -699.57% | 4093.72% | |
Basic Earnings Per Share | -$0.01 | $0.17 | |
Diluted Earnings Per Share | -$0.01 | $0.16 | |
COMMON SHARES | |||
Basic Shares Outstanding | 8.251M shares | 8.251M shares | 8.313M shares |
Diluted Shares Outstanding | 8.251M shares | 9.195M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.630K | $1.830K | |
YoY Change | 316.94% | -97.48% | |
Cash & Equivalents | $7.630K | $1.832K | |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $96.79K | $114.8K | |
YoY Change | -15.66% | -42.48% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $96.79K | $114.8K | |
Total Long-Term Assets | $0.00 | $0.00 | |
Total Assets | $96.79K | $114.8K | |
YoY Change | -15.66% | -42.48% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $123.5K | $110.5K | |
YoY Change | 11.77% | 4705.65% | |
Accrued Expenses | $482.1K | $350.8K | |
YoY Change | 37.41% | 53.8% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $741.0K | |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.221M | $470.0K | |
YoY Change | 159.79% | -47.24% | |
Total Short-Term Liabilities | $1.827M | $1.672M | |
YoY Change | 9.22% | 49.15% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $10.00K | |
YoY Change | -100.0% | 0.0% | |
Other Long-Term Liabilities | $0.00 | $2.570K | |
YoY Change | -100.0% | 30.46% | |
Total Long-Term Liabilities | $12.57K | ||
YoY Change | 5.01% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.827M | $1.672M | |
Total Long-Term Liabilities | $12.57K | ||
Total Liabilities | $1.827M | $1.685M | |
YoY Change | 8.41% | 48.69% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.820M | -$7.077M | |
YoY Change | 38.76% | 12.4% | |
Common Stock | $8.251K | $8.151K | |
YoY Change | 1.23% | 7.26% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $45.00K | ||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.730M | -$1.570M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $96.79K | $114.8K | |
YoY Change | -15.66% | -42.48% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$68.13K | $1.438M | |
YoY Change | -104.74% | -315.53% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$9.280K | -$740.00 | |
YoY Change | 1154.05% | -99.65% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -9.280K | -740.0 | |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -9.280K | -740.0 | |
YoY Change | 1154.05% | -101.8% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.280K | -$740.00 | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2024Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
usd | |
CY2023Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1826674 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
1826674 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
8251 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8122696 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
45000 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9820242 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1729889 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35136 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
59179 | usd | |
CY2024Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
42350 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
154629 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
2795 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1259 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4356 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7039 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
43609 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
907006 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
164463 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33870 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-871870 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-105284 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
374 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
374 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1126 | usd | |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-422 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-405 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-34261 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36196 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-110645 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-68131 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-908066 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-215929 | usd | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001536089 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
VIRTUAL INTERACTIVE TECHNOLOGIES CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2800 South | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80202 | ||
dei |
City Area Code
CityAreaCode
|
(303) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
228-7120 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7630 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
40829 | usd |
CY2024Q2 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
89155 | usd |
CY2023Q3 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
87614 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
83544 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
55386 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
470000 | usd |
CY2023Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
470000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1657558 | usd |
CY2023Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
10000 | usd |
CY2023Q3 | VRVR |
Interest Payable Non Current
InterestPayableNonCurrent
|
2721 | usd |
CY2023Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12721 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1670279 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8942526 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8251276 | shares |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
96785 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9739 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2024Q2 | VRVR |
Interest Payable Non Current
InterestPayableNonCurrent
|
usd | |
CY2024Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
usd | |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
CY2024Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
usd | |
VRVR |
Net Reversal Of Amortization Of Prepaid Stockbased Compensation
NetReversalOfAmortizationOfPrepaidStockbasedCompensation
|
usd | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
usd | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
VRVR |
Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
VRVR |
Redemption Of Commitment Shares As Treasury Stock
RedemptionOfCommitmentSharesAsTreasuryStock
|
usd | ||
VRVR |
Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
|
usd | ||
VRVR |
Redemption Of Common Stock And Warrants Issued For Services
RedemptionOfCommonStockAndWarrantsIssuedForServices
|
usd | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-4752858 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
600 17th Street | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8251276 | shares |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
96785 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
128443 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
96785 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
128443 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8942526 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8251276 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8251 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8094820 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
691250 | shares |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
691250 | shares |
CY2023Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
45000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9604313 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1541836 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
128443 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
88521 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
866037 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
2318454 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
36613 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
84655 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9520 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2412629 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2324108 | usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1122 | usd | |
CY2024Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
374 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1126 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
207314 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-406 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-312320 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2636428 | usd | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.32 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.32 | ||
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8251276 | shares |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8251276 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8320435 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8320435 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8251276 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8251276 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8266314 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8266314 | shares | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1671050 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
9292 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-68131 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1729889 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-232740 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
79500 | usd |
CY2023Q2 | VRVR |
Redemption Of Stock Issued For Prepaid Services
RedemptionOfStockIssuedForPrepaidServices
|
-263025 | usd |
CY2023Q2 | VRVR |
Adjustments To Additional Paid In Capital Redemption Of Warrants Issued For Prepaid Services
AdjustmentsToAdditionalPaidInCapitalRedemptionOfWarrantsIssuedForPrepaidServices
|
-283056 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
37170 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-908066 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1570217 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1541836 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
27876 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-215929 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1729889 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
819538 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
819538 | usd |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
94375 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
37170 | usd | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
298000 | usd | |
VRVR |
Redemption Of Stock Issued For Prepaid Services
RedemptionOfStockIssuedForPrepaidServices
|
-263025 | usd | |
VRVR |
Adjustments To Additional Paid In Capital Redemption Of Warrants Issued For Prepaid Services
AdjustmentsToAdditionalPaidInCapitalRedemptionOfWarrantsIssuedForPrepaidServices
|
-283056 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
363209 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2636428 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1570217 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1570217 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-215929 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2636428 | usd | |
VRVR |
Options Issued For Services
OptionsIssuedForServices
|
27876 | usd | |
VRVR |
Options Issued For Services
OptionsIssuedForServices
|
37170 | usd | |
VRVR |
Net Reversal Of Amortization Of Prepaid Stockbased Compensation
NetReversalOfAmortizationOfPrepaidStockbasedCompensation
|
2116343 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
207314 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
94375 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1126 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
1126 | usd | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
1122 | usd | |
VRVR |
Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
|
1541 | usd | |
VRVR |
Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
|
-23642 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
28158 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
20438 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
28000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
10500 | usd | |
VRVR |
Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
|
-2721 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
102958 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
93222 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33199 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34546 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-33199 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-34546 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
40829 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36378 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7630 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1832 | usd |
VRVR |
Redemption Of Commitment Shares As Treasury Stock
RedemptionOfCommitmentSharesAsTreasuryStock
|
298000 | usd | |
VRVR |
Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
|
363209 | usd | |
VRVR |
Redemption Of Common Stock And Warrants Issued For Services
RedemptionOfCommonStockAndWarrantsIssuedForServices
|
501080 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_z89tUnz9qe2i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><span style="text-decoration: underline"><span id="xdx_861_zca1oWe5f65h">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
235000 | usd |
CY2022Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
1.25 | |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.15 | |
CY2024Q2 | VRVR |
Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
|
0 | usd |
CY2023Q2 | VRVR |
Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
|
422 | usd |
VRVR |
Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
|
405 | usd | |
VRVR |
Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
|
406 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zeEw06v5Rou6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><span style="text-decoration: underline"><span id="xdx_866_zWH9NutA3GYd">Concentration of Credit Risk</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Some of our US dollar balances are held in a Bermuda bank that is not insured. As of June 30, 2024 and September 30, 2023, uninsured deposits in the Bermuda bank totaled $<span id="xdx_90B_eus-gaap--CashUninsuredAmount_iI_c20240630__dei--LegalEntityAxis__custom--BermudaBankMember_zgTZtWZGbPg6" title="Cash uninsured amount"><span id="xdx_90E_eus-gaap--CashUninsuredAmount_iI_c20230930__dei--LegalEntityAxis__custom--BermudaBankMember_zVQSGp2nz8Vg" title="Cash uninsured amount">250</span></span>. Our management believes that the financial institution is financially sound, and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States, which are insured by the FDIC up to $<span id="xdx_90A_eus-gaap--CashFDICInsuredAmount_iI_c20240630__srt--RangeAxis__srt--MaximumMember_zNLPAnxf655j" title="Cash FDIC insured amount">250,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
9739 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
35136 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
59179 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
88521 | usd | |
CY2024Q2 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
89155 | usd |
CY2023Q3 | VRVR |
Royalty Receivable Current
RoyaltyReceivableCurrent
|
87614 | usd |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
691250 | shares | |
CY2023 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
691250 | shares |
CY2024Q2 | VRVR |
Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
|
45000 | usd |
CY2023Q3 | VRVR |
Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
|
45000 | usd |
CY2023 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
31086 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1126 | usd |