2024 Q3 Form 10-Q Financial Statement

#000149315224032902 Filed on August 19, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $9.739K $35.14K
YoY Change -72.28% 69.83%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $43.61K $4.356K
YoY Change 901.15% -99.17%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $43.61K -$1.439M
YoY Change -103.03% -366.65%
Operating Profit -$33.87K $1.475M
YoY Change -102.3% -384.04%
Interest Expense -$34.26K -$36.57K
YoY Change -6.32% 18.31%
% of Operating Profit -2.48%
Other Income/Expense, Net -$34.26K -$36.20K
YoY Change -5.35% -75.58%
Pretax Income -$68.13K $1.438M
YoY Change -104.74% -315.53%
Income Tax
% Of Pretax Income
Net Earnings -$68.13K $1.438M
YoY Change -104.74% -315.53%
Net Earnings / Revenue -699.57% 4093.72%
Basic Earnings Per Share -$0.01 $0.17
Diluted Earnings Per Share -$0.01 $0.16
COMMON SHARES
Basic Shares Outstanding 8.251M shares 8.251M shares 8.313M shares
Diluted Shares Outstanding 8.251M shares 9.195M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.630K $1.830K
YoY Change 316.94% -97.48%
Cash & Equivalents $7.630K $1.832K
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $96.79K $114.8K
YoY Change -15.66% -42.48%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $96.79K $114.8K
Total Long-Term Assets $0.00 $0.00
Total Assets $96.79K $114.8K
YoY Change -15.66% -42.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $123.5K $110.5K
YoY Change 11.77% 4705.65%
Accrued Expenses $482.1K $350.8K
YoY Change 37.41% 53.8%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $741.0K
YoY Change -100.0%
Long-Term Debt Due $1.221M $470.0K
YoY Change 159.79% -47.24%
Total Short-Term Liabilities $1.827M $1.672M
YoY Change 9.22% 49.15%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $10.00K
YoY Change -100.0% 0.0%
Other Long-Term Liabilities $0.00 $2.570K
YoY Change -100.0% 30.46%
Total Long-Term Liabilities $12.57K
YoY Change 5.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.827M $1.672M
Total Long-Term Liabilities $12.57K
Total Liabilities $1.827M $1.685M
YoY Change 8.41% 48.69%
SHAREHOLDERS EQUITY
Retained Earnings -$9.820M -$7.077M
YoY Change 38.76% 12.4%
Common Stock $8.251K $8.151K
YoY Change 1.23% 7.26%
Preferred Stock
YoY Change
Treasury Stock (at cost) $45.00K
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.730M -$1.570M
YoY Change
Total Liabilities & Shareholders Equity $96.79K $114.8K
YoY Change -15.66% -42.48%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income -$68.13K $1.438M
YoY Change -104.74% -315.53%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$9.280K -$740.00
YoY Change 1154.05% -99.65%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -9.280K -740.0
Cash From Investing Activities 0.000
Cash From Financing Activities 0.000
Net Change In Cash -9.280K -740.0
YoY Change 1154.05% -101.8%
FREE CASH FLOW
Cash From Operating Activities -$9.280K -$740.00
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
usd
CY2023Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
dei Document Type
DocumentType
10-Q
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1826674 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1826674 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
8251 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8122696 usd
CY2024Q2 us-gaap Treasury Stock Value
TreasuryStockValue
45000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9820242 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1729889 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
35136 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59179 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
42350 usd
us-gaap Professional Fees
ProfessionalFees
154629 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2795 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1259 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4356 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7039 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
43609 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
907006 usd
us-gaap Operating Expenses
OperatingExpenses
164463 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-33870 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-871870 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-105284 usd
CY2024Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
374 usd
CY2023Q2 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
374 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1126 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-422 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-405 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-34261 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-36196 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-110645 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-68131 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-908066 usd
us-gaap Net Income Loss
NetIncomeLoss
-215929 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001536089
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Entity Registrant Name
EntityRegistrantName
VIRTUAL INTERACTIVE TECHNOLOGIES CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 2800 South
dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80202
dei City Area Code
CityAreaCode
(303)
dei Local Phone Number
LocalPhoneNumber
228-7120
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7630 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40829 usd
CY2024Q2 VRVR Royalty Receivable Current
RoyaltyReceivableCurrent
89155 usd
CY2023Q3 VRVR Royalty Receivable Current
RoyaltyReceivableCurrent
87614 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
83544 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
55386 usd
CY2024Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
470000 usd
CY2023Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
470000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1657558 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
10000 usd
CY2023Q3 VRVR Interest Payable Non Current
InterestPayableNonCurrent
2721 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12721 usd
CY2023Q3 us-gaap Liabilities
Liabilities
1670279 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8942526 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8251276 shares
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
96785 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9739 usd
dei Amendment Flag
AmendmentFlag
false
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2024Q2 VRVR Interest Payable Non Current
InterestPayableNonCurrent
usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2024Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
usd
VRVR Net Reversal Of Amortization Of Prepaid Stockbased Compensation
NetReversalOfAmortizationOfPrepaidStockbasedCompensation
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
VRVR Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
VRVR Redemption Of Commitment Shares As Treasury Stock
RedemptionOfCommitmentSharesAsTreasuryStock
usd
VRVR Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
usd
VRVR Redemption Of Common Stock And Warrants Issued For Services
RedemptionOfCommonStockAndWarrantsIssuedForServices
usd
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
36-4752858
dei Entity Address Address Line1
EntityAddressAddressLine1
600 17th Street
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8251276 shares
CY2024Q2 us-gaap Assets Current
AssetsCurrent
96785 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
128443 usd
CY2024Q2 us-gaap Assets
Assets
96785 usd
CY2023Q3 us-gaap Assets
Assets
128443 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8942526 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8251276 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
8251 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8094820 usd
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
691250 shares
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
691250 shares
CY2023Q3 us-gaap Treasury Stock Value
TreasuryStockValue
45000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9604313 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1541836 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
128443 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
88521 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
866037 usd
us-gaap Professional Fees
ProfessionalFees
2318454 usd
CY2023Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
36613 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
84655 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9520 usd
us-gaap Operating Expenses
OperatingExpenses
2412629 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2324108 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1122 usd
CY2024Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
374 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1126 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
207314 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-406 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-312320 usd
us-gaap Net Income Loss
NetIncomeLoss
-2636428 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8251276 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8251276 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8320435 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8320435 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8251276 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8251276 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8266314 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8266314 shares
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1671050 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
9292 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-68131 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1729889 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-232740 usd
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
79500 usd
CY2023Q2 VRVR Redemption Of Stock Issued For Prepaid Services
RedemptionOfStockIssuedForPrepaidServices
-263025 usd
CY2023Q2 VRVR Adjustments To Additional Paid In Capital Redemption Of Warrants Issued For Prepaid Services
AdjustmentsToAdditionalPaidInCapitalRedemptionOfWarrantsIssuedForPrepaidServices
-283056 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
37170 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-908066 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1570217 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-1541836 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
27876 usd
us-gaap Net Income Loss
NetIncomeLoss
-215929 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1729889 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
819538 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
819538 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
94375 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
37170 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
298000 usd
VRVR Redemption Of Stock Issued For Prepaid Services
RedemptionOfStockIssuedForPrepaidServices
-263025 usd
VRVR Adjustments To Additional Paid In Capital Redemption Of Warrants Issued For Prepaid Services
AdjustmentsToAdditionalPaidInCapitalRedemptionOfWarrantsIssuedForPrepaidServices
-283056 usd
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
363209 usd
us-gaap Net Income Loss
NetIncomeLoss
-2636428 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1570217 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-1570217 usd
us-gaap Net Income Loss
NetIncomeLoss
-215929 usd
us-gaap Net Income Loss
NetIncomeLoss
-2636428 usd
VRVR Options Issued For Services
OptionsIssuedForServices
27876 usd
VRVR Options Issued For Services
OptionsIssuedForServices
37170 usd
VRVR Net Reversal Of Amortization Of Prepaid Stockbased Compensation
NetReversalOfAmortizationOfPrepaidStockbasedCompensation
2116343 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
207314 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
94375 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1126 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
1126 usd
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
1122 usd
VRVR Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
1541 usd
VRVR Increase Decrease In Royalty Receivables
IncreaseDecreaseInRoyaltyReceivables
-23642 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
28158 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
20438 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
28000 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
10500 usd
VRVR Increase Decrease In Accrued Interest Related Parties
IncreaseDecreaseInAccruedInterestRelatedParties
-2721 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
102958 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
93222 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-33199 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-34546 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-33199 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-34546 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40829 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36378 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7630 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1832 usd
VRVR Redemption Of Commitment Shares As Treasury Stock
RedemptionOfCommitmentSharesAsTreasuryStock
298000 usd
VRVR Warrants Issued For Prepaid Expenses
WarrantsIssuedForPrepaidExpenses
363209 usd
VRVR Redemption Of Common Stock And Warrants Issued For Services
RedemptionOfCommonStockAndWarrantsIssuedForServices
501080 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_z89tUnz9qe2i" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><span style="text-decoration: underline"><span id="xdx_861_zca1oWe5f65h">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures of contingent assets and liabilities at the dates of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
235000 usd
CY2022Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.25
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.15
CY2024Q2 VRVR Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
0 usd
CY2023Q2 VRVR Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
422 usd
VRVR Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
405 usd
VRVR Foreign Currency Transaction Gain Loss
ForeignCurrencyTransactionGainLoss
406 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84C_eus-gaap--ConcentrationRiskCreditRisk_zeEw06v5Rou6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white"><span style="text-decoration: underline"><span id="xdx_866_zWH9NutA3GYd">Concentration of Credit Risk</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Some of our US dollar balances are held in a Bermuda bank that is not insured. As of June 30, 2024 and September 30, 2023, uninsured deposits in the Bermuda bank totaled $<span id="xdx_90B_eus-gaap--CashUninsuredAmount_iI_c20240630__dei--LegalEntityAxis__custom--BermudaBankMember_zgTZtWZGbPg6" title="Cash uninsured amount"><span id="xdx_90E_eus-gaap--CashUninsuredAmount_iI_c20230930__dei--LegalEntityAxis__custom--BermudaBankMember_zVQSGp2nz8Vg" title="Cash uninsured amount">250</span></span>. Our management believes that the financial institution is financially sound, and the risk of loss is low. The Company is in the process of migrating its banking to the institutions in the United States, which are insured by the FDIC up to $<span id="xdx_90A_eus-gaap--CashFDICInsuredAmount_iI_c20240630__srt--RangeAxis__srt--MaximumMember_zNLPAnxf655j" title="Cash FDIC insured amount">250,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9739 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
35136 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59179 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
88521 usd
CY2024Q2 VRVR Royalty Receivable Current
RoyaltyReceivableCurrent
89155 usd
CY2023Q3 VRVR Royalty Receivable Current
RoyaltyReceivableCurrent
87614 usd
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
691250 shares
CY2023 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
691250 shares
CY2024Q2 VRVR Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
45000 usd
CY2023Q3 VRVR Treasury Stock Cumulative Cost
TreasuryStockCumulativeCost
45000 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31086 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1126 usd

Files In Submission

Name View Source Status
0001493152-24-032902-index-headers.html Edgar Link pending
0001493152-24-032902-index.html Edgar Link pending
0001493152-24-032902.txt Edgar Link pending
0001493152-24-032902-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vrvr-20240630.xsd Edgar Link pending
vrvr-20240630_cal.xml Edgar Link unprocessable
vrvr-20240630_def.xml Edgar Link unprocessable
vrvr-20240630_lab.xml Edgar Link unprocessable
vrvr-20240630_pre.xml Edgar Link unprocessable