|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$422.9K
-82.61%
YoY
|
$527.4K
-82.8%
YoY
|
$1.406M
198.28%
YoY
|
$1.682M
85.7%
YoY
|
$2.432M
-15.91%
YoY
|
$3.066M
-34.62%
YoY
|
$471.3K
-78.28%
YoY
|
$905.9K
-71.64%
YoY
|
$2.892M
-45.21%
YoY
|
$4.689M
297.76%
YoY
|
$2.170M
110.82%
YoY
|
$3.194M
68.74%
YoY
|
$5.279M
-1.48%
YoY
|
$1.179M
-29.75%
YoY
|
$1.029M
-76.66%
YoY
|
$1.893M
-69.63%
YoY
|
$5.359M
-61.78%
YoY
|
$1.678M
-43.5%
YoY
|
$4.410M
21950.25%
YoY
|
| Cash & Equivalents |
$422.9K
-82.61%
YoY
|
$527.4K
-82.8%
YoY
|
$1.406M
198.28%
YoY
|
$1.682M
85.7%
YoY
|
$2.432M
-15.91%
YoY
|
$3.066M
-34.61%
YoY
|
$471.2K
-78.27%
YoY
|
$905.9K
-71.64%
YoY
|
$2.892M
-45.21%
YoY
|
$4.689M
297.76%
YoY
|
$2.169M
N/A
|
$3.194M
N/A
|
$5.279M
N/A
|
$1.179M
-29.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.678M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$88.70K
-81.12%
YoY
|
$201.1K
-73.91%
YoY
|
$180.0K
-80.3%
YoY
|
$296.4K
-32.74%
YoY
|
$469.7K
192.7%
YoY
|
$770.9K
108.36%
YoY
|
$913.7K
114.62%
YoY
|
$440.7K
9.53%
YoY
|
$160.5K
-28.11%
YoY
|
$370.0K
9.36%
YoY
|
$425.7K
-24.99%
YoY
|
$402.4K
-25.72%
YoY
|
$223.2K
-59.61%
YoY
|
$338.3K
-16.41%
YoY
|
$567.5K
9.34%
YoY
|
$541.6K
8.33%
YoY
|
$552.7K
2.36%
YoY
|
$404.7K
1923.65%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$106.8K
-63.98%
YoY
|
$88.67K
-81.12%
YoY
|
$201.0K
-73.92%
YoY
|
$180.0K
-80.3%
YoY
|
$296.4K
-32.74%
YoY
|
$469.6K
192.66%
YoY
|
$770.9K
N/A
|
$913.7K
N/A
|
$440.7K
N/A
|
$160.5K
-28.11%
YoY
|
N/A
|
N/A
|
N/A
|
$223.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$193.3K
N/A
|
$836.0K
N/A
|
$1.166M
N/A
|
$330.0K
3119.51%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
$10.25K
840.37%
YoY
|
$3.870K
-78.21%
YoY
|
$8.680K
-81.37%
YoY
|
$0.00
-100.0%
YoY
|
$1.090K
-96.36%
YoY
|
$17.76K
-72.59%
YoY
|
$46.59K
-48.7%
YoY
|
$75.27K
41.43%
YoY
|
$29.97K
-36.46%
YoY
|
$64.79K
-41.1%
YoY
|
$90.81K
-84.87%
YoY
|
$53.22K
166.1%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.780K
-47.77%
YoY
|
$9.540K
-32.63%
YoY
|
$30.00K
178.04%
YoY
|
$20.30K
154.07%
YoY
|
$16.81K
169.39%
YoY
|
$14.16K
-56.84%
YoY
|
$10.79K
-71.13%
YoY
|
$7.990K
-76.45%
YoY
|
$6.240K
N/A
|
$32.81K
N/A
|
$37.38K
N/A
|
| Total Short-Term Assets |
$723.0K
-73.5%
YoY
|
$1.452M
-58.93%
YoY
|
$2.773M
123.07%
YoY
|
$3.842M
109.98%
YoY
|
$2.729M
-18.44%
YoY
|
$3.536M
-27.37%
YoY
|
$1.243M
-51.82%
YoY
|
$1.830M
-49.74%
YoY
|
$3.346M
-41.47%
YoY
|
$4.868M
232.76%
YoY
|
$2.580M
77.48%
YoY
|
$3.641M
45.74%
YoY
|
$5.716M
-4.27%
YoY
|
$1.463M
-37.87%
YoY
|
$1.454M
-70.37%
YoY
|
$2.498M
-63.43%
YoY
|
$5.971M
-59.18%
YoY
|
$2.355M
-42.71%
YoY
|
$4.905M
6907.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$878.00
-95.25%
YoY
|
$1.169K
-98.98%
YoY
|
$1.940K
-98.88%
YoY
|
$10.00K
-95.58%
YoY
|
$18.50K
-93.11%
YoY
|
$114.8K
-60.53%
YoY
|
$172.8K
-47.14%
YoY
|
$226.2K
-36.21%
YoY
|
$268.6K
-25.89%
YoY
|
$290.9K
-46.12%
YoY
|
$327.0K
-48.1%
YoY
|
$354.6K
-49.34%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$6.581M
N/A
|
N/A
|
| Intangibles |
$936.0K
N/A
|
$609.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.393M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$8.490K
-92.17%
YoY
|
$8.680K
-92.0%
YoY
|
$10.00K
-90.77%
YoY
|
$108.7K
-0.23%
YoY
|
$108.5K
-0.67%
YoY
|
$108.5K
-0.53%
YoY
|
$108.4K
-0.58%
YoY
|
$108.9K
-0.33%
YoY
|
$109.2K
-21.99%
YoY
|
$109.1K
-22.09%
YoY
|
$109.0K
-27.32%
YoY
|
| Total Long-Term Assets |
$936.0K
N/A
|
$609.0K
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$878.00
-99.98%
YoY
|
$9.660K
-99.85%
YoY
|
$10.62K
-99.86%
YoY
|
$5.110M
-68.63%
YoY
|
$5.828M
-64.34%
YoY
|
$6.605M
-59.46%
YoY
|
$7.340M
-54.66%
YoY
|
$16.29M
1.05%
YoY
|
$16.35M
2.99%
YoY
|
$16.29M
463.77%
YoY
|
$16.19M
436.07%
YoY
|
$16.12M
395.94%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$723.0K
-73.5%
YoY
|
$1.452M
-58.93%
YoY
|
$2.773M
123.07%
YoY
|
$3.842M
109.98%
YoY
|
$2.729M
-18.44%
YoY
|
$3.536M
-27.37%
YoY
|
$1.243M
-51.82%
YoY
|
$1.830M
-49.74%
YoY
|
$3.346M
-41.47%
YoY
|
$4.868M
232.76%
YoY
|
$2.580M
77.48%
YoY
|
$3.641M
45.74%
YoY
|
$5.716M
-4.27%
YoY
|
$1.463M
-37.87%
YoY
|
$1.454M
-70.37%
YoY
|
$2.498M
-63.43%
YoY
|
$5.971M
-59.18%
YoY
|
$2.355M
-42.71%
YoY
|
$4.905M
6907.69%
YoY
|
| Total Long-Term Assets |
$936.0K
|
$609.0K
|
$300.0K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$878.00
|
$9.660K
|
$10.62K
|
$5.110M
|
$5.828M
|
$6.605M
|
$7.340M
|
$16.29M
|
$16.35M
|
$16.29M
|
$16.19M
|
$16.12M
|
| Total Assets |
$1.659M
-39.2%
YoY
|
$2.061M
-41.7%
YoY
|
$3.073M
147.21%
YoY
|
$3.842M
109.88%
YoY
|
$2.729M
-18.68%
YoY
|
$3.536M
-27.53%
YoY
|
$1.243M
-83.84%
YoY
|
$1.831M
-80.67%
YoY
|
$3.355M
-72.77%
YoY
|
$4.878M
-44.58%
YoY
|
$7.690M
-56.66%
YoY
|
$9.469M
-49.75%
YoY
|
$12.32M
-44.66%
YoY
|
$8.803M
-52.53%
YoY
|
$17.74M
-15.61%
YoY
|
$18.84M
-17.0%
YoY
|
$22.26M
27.08%
YoY
|
$18.54M
160.08%
YoY
|
$21.02M
533.24%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
N/A
|
$2.500K
N/A
|
$34.20K
170.25%
YoY
|
$2.100K
-97.72%
YoY
|
$26.29K
-68.17%
YoY
|
N/A
N/A
|
$12.66K
-82.09%
YoY
|
$92.06K
-17.05%
YoY
|
$82.58K
-40.28%
YoY
|
$40.00K
-85.54%
YoY
|
$70.66K
-71.55%
YoY
|
$111.0K
-77.63%
YoY
|
$138.3K
-64.18%
YoY
|
$276.6K
-44.15%
YoY
|
$248.3K
-75.57%
YoY
|
$496.1K
-4.59%
YoY
|
$386.0K
-46.38%
YoY
|
$495.2K
-40.34%
YoY
|
| Accrued Expenses |
N/A
|
$142.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$25.78K
28.92%
YoY
|
$10.95K
-69.64%
YoY
|
N/A
N/A
|
$26.35K
-66.69%
YoY
|
$20.00K
-91.63%
YoY
|
$36.07K
-64.85%
YoY
|
$27.91K
-81.4%
YoY
|
$79.11K
-44.87%
YoY
|
$238.9K
77.23%
YoY
|
$102.6K
-55.37%
YoY
|
$150.0K
-72.72%
YoY
|
$143.5K
-68.81%
YoY
|
$134.8K
-66.31%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$1.164K
N/A
|
$9.331K
N/A
|
N/A
|
$35.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.790M
-35.0%
YoY
|
$1.984M
-15.11%
YoY
|
$2.633M
10.07%
YoY
|
$2.733M
16.46%
YoY
|
$2.754M
42.57%
YoY
|
$2.337M
11.98%
YoY
|
$2.392M
38.25%
YoY
|
$2.347M
-27.78%
YoY
|
$1.932M
-27.66%
YoY
|
| Total Short-Term Liabilities |
$459.3K
22176.43%
YoY
|
$142.8K
443.06%
YoY
|
$2.483K
-90.79%
YoY
|
$34.19K
3.8%
YoY
|
$2.062K
-98.85%
YoY
|
$26.29K
-91.82%
YoY
|
$26.95K
-98.71%
YoY
|
$32.94K
-98.56%
YoY
|
$179.0K
-93.91%
YoY
|
$321.5K
-90.33%
YoY
|
$2.090M
-41.78%
YoY
|
$2.287M
-21.86%
YoY
|
$2.938M
-10.66%
YoY
|
$3.325M
-1.43%
YoY
|
$3.590M
23.1%
YoY
|
$2.927M
-18.81%
YoY
|
$3.289M
9.63%
YoY
|
$3.373M
-34.38%
YoY
|
$2.916M
-35.91%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.21K
-99.18%
YoY
|
$635.3K
-53.05%
YoY
|
$710.5K
-72.57%
YoY
|
$807.1K
-76.74%
YoY
|
$1.248M
-71.57%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
-100.0%
YoY
|
$133.1K
N/A
|
$361.1K
N/A
|
$1.284M
1504.41%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.21K
-99.6%
YoY
|
$635.3K
-86.93%
YoY
|
$843.6K
-67.43%
YoY
|
$1.168M
-66.34%
YoY
|
$2.531M
-43.37%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$459.3K
22176.43%
YoY
|
$142.8K
443.06%
YoY
|
$2.483K
-90.79%
YoY
|
$34.19K
3.8%
YoY
|
$2.062K
-98.85%
YoY
|
$26.29K
-91.82%
YoY
|
$26.95K
-98.71%
YoY
|
$32.94K
-98.56%
YoY
|
$179.0K
-93.91%
YoY
|
$321.5K
-90.33%
YoY
|
$2.090M
-41.78%
YoY
|
$2.287M
-21.86%
YoY
|
$2.938M
-10.66%
YoY
|
$3.325M
-1.43%
YoY
|
$3.590M
23.1%
YoY
|
$2.927M
-18.81%
YoY
|
$3.289M
9.63%
YoY
|
$3.373M
-34.38%
YoY
|
$2.916M
-35.91%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.21K
-99.6%
YoY
|
$635.3K
-86.93%
YoY
|
$843.6K
-67.43%
YoY
|
$1.168M
-66.34%
YoY
|
$2.531M
-43.37%
YoY
|
| Total Liabilities |
$459.3K
22176.43%
YoY
|
$142.8K
443.06%
YoY
|
$2.483K
-100.03%
YoY
|
$34.19K
-100.44%
YoY
|
$2.062K
-100.03%
YoY
|
$26.29K
-100.37%
YoY
|
-$7.658M
55.97%
YoY
|
-$7.684M
70.85%
YoY
|
-$7.382M
106.33%
YoY
|
-$7.066M
131.03%
YoY
|
-$4.910M
110.54%
YoY
|
-$4.498M
131.59%
YoY
|
-$3.578M
303.58%
YoY
|
-$3.059M
-25.05%
YoY
|
-$2.332M
-1.32%
YoY
|
-$1.942M
-206.11%
YoY
|
-$886.5K
-59.89%
YoY
|
-$4.081M
-484.96%
YoY
|
-$2.363M
-246.79%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$142.0M
1.08%
YoY
|
-$141.3M
1.28%
YoY
|
-$140.3M
1.18%
YoY
|
-$139.8M
1.2%
YoY
|
-$140.4M
2.69%
YoY
|
-$139.5M
2.98%
YoY
|
-$138.7M
N/A
|
-$138.1M
N/A
|
-$136.8M
N/A
|
-$135.4M
7.57%
YoY
|
N/A
|
N/A
|
N/A
|
-$125.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$151.0M
0.06%
YoY
|
$151.0M
0.29%
YoY
|
$151.0M
2.52%
YoY
|
$151.0M
2.5%
YoY
|
$151.0M
2.49%
YoY
|
$150.6M
2.35%
YoY
|
$147.3M
N/A
|
$147.3M
N/A
|
$147.3M
N/A
|
$147.1M
7.5%
YoY
|
N/A
|
N/A
|
N/A
|
$136.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.608M
-11.38%
YoY
|
$10.19M
-10.84%
YoY
|
$11.14M
345.4%
YoY
|
$11.65M
22.47%
YoY
|
$10.84M
0.97%
YoY
|
$11.43M
-4.31%
YoY
|
$2.500M
-80.17%
YoY
|
$9.515M
-31.88%
YoY
|
$10.74M
-32.47%
YoY
|
$11.94M
0.7%
YoY
|
$12.61M
-37.18%
YoY
|
$13.97M
-32.81%
YoY
|
$15.90M
-31.32%
YoY
|
$11.86M
-47.57%
YoY
|
$20.07M
-14.17%
YoY
|
$20.79M
-0.41%
YoY
|
$23.15M
17.34%
YoY
|
$22.62M
272.72%
YoY
|
$23.39M
1267.65%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.659M
-39.2%
YoY
|
$2.061M
-41.7%
YoY
|
$3.073M
147.21%
YoY
|
$3.842M
109.88%
YoY
|
$2.729M
-18.68%
YoY
|
$3.536M
-27.53%
YoY
|
$1.243M
-83.84%
YoY
|
$1.831M
-80.67%
YoY
|
$3.355M
-72.77%
YoY
|
$4.878M
-44.58%
YoY
|
$7.690M
-56.66%
YoY
|
$9.469M
-49.75%
YoY
|
$12.32M
-44.66%
YoY
|
$8.803M
-52.53%
YoY
|
$17.74M
-15.61%
YoY
|
$18.84M
-17.0%
YoY
|
$22.26M
27.08%
YoY
|
$18.54M
160.08%
YoY
|
$21.02M
533.24%
YoY
|
Loading...