|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.183M
3711.3%
YoY
|
$57.29K
-78.87%
YoY
|
$271.2K
-75.54%
YoY
|
$1.109M
44.26%
YoY
|
$768.7K
-58.67%
YoY
|
| Cost Of Revenue |
$16.45K
-59.17%
YoY
|
$40.28K
-60.92%
YoY
|
$103.1K
-83.3%
YoY
|
$617.0K
N/A
|
N/A
|
| Gross Profit |
$2.167M
12638.63%
YoY
|
$17.01K
-89.88%
YoY
|
$168.1K
-65.82%
YoY
|
$491.8K
N/A
|
N/A
|
| Selling, General & Admin |
$4.280M
-0.7%
YoY
|
$4.310M
-38.88%
YoY
|
$7.052M
-39.36%
YoY
|
$11.63M
-8.39%
YoY
|
$12.70M
61.52%
YoY
|
| Research & Development |
$48.07K
-80.46%
YoY
|
$246.0K
-77.78%
YoY
|
$1.107M
-53.98%
YoY
|
$2.406M
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.688K
-99.93%
YoY
|
$2.468M
-23.13%
YoY
|
$3.211M
36.89%
YoY
|
$2.345M
15.54%
YoY
|
| Operating Expenses |
$4.328M
-5.0%
YoY
|
$4.556M
-35.39%
YoY
|
$7.052M
-52.48%
YoY
|
$14.84M
-1.13%
YoY
|
$15.01M
51.77%
YoY
|
| Operating Profit |
-$2.161M
-52.39%
YoY
|
-$4.539M
-34.06%
YoY
|
-$6.884M
-69.64%
YoY
|
-$22.67M
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$123.0K
-103.41%
YoY
|
-$3.606M
193.21%
YoY
|
| Other Income/Expense, Net |
$18.17K
-259.64%
YoY
|
-$11.38K
-103.35%
YoY
|
$340.2K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$2.143M
-52.9%
YoY
|
-$4.551M
-56.71%
YoY
|
-$10.51M
-51.7%
YoY
|
-$21.76M
21.93%
YoY
|
-$17.85M
92.53%
YoY
|
| Income Tax |
$1.596K
-93.41%
YoY
|
$24.23K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$1.792M
-55.67%
YoY
|
-$4.042M
-61.55%
YoY
|
-$10.51M
-51.7%
YoY
|
-$21.76M
51.14%
YoY
|
-$14.40M
85.79%
YoY
|
| Basic Earnings Per Share |
-$0.37
-75.97%
YoY
|
-$1.54
-85.25%
YoY
|
-$10.44
-94.59%
YoY
|
-$192.90
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.37
-75.97%
YoY
|
-$1.54
-86.63%
YoY
|
-$11.52
-12.13%
YoY
|
-$13.11
-100.0%
YoY
|
-$1.007M
26.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.902M shares
86.5%
YoY
|
2.628M shares
187.96%
YoY
|
912.7K shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.902M shares
86.5%
YoY
|
2.628M shares
187.96%
YoY
|
912.7K shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.30K
-91.32%
YoY
|
$4.100K
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.3K
652.17%
YoY
|
$0.00
-100.0%
YoY
|
$3.848K
-80.76%
YoY
|
$26.94K
-51.94%
YoY
|
$26.50K
-83.22%
YoY
|
$271.2K
24.62%
YoY
|
$20.00K
-93.69%
YoY
|
$56.05K
-77.64%
YoY
|
$158.0K
-51.21%
YoY
|
$217.6K
-44.67%
YoY
|
$316.8K
3.98%
YoY
|
$250.7K
254.54%
YoY
|
$323.8K
N/A
|
$393.3K
-21.35%
YoY
|
$304.7K
-59.91%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$8.222K
-49.34%
YoY
|
$8.223K
-65.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$16.23K
N/A
|
$24.05K
-25.69%
YoY
|
$103.1K
N/A
|
$23.57K
N/A
|
N/A
|
$32.36K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$17.30K
-90.95%
YoY
|
$4.100K
N/A
|
$0.00
-100.0%
YoY
|
$1.972M
18310.63%
YoY
|
$191.1K
7678.75%
YoY
|
$0.00
-100.0%
YoY
|
$3.848K
-720.65%
YoY
|
$10.71K
N/A
|
$2.457K
-98.04%
YoY
|
$168.1K
N/A
|
-$620.00
N/A
|
N/A
|
$125.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$836.0K
-38.43%
YoY
|
$1.175M
16.44%
YoY
|
$741.9K
42.29%
YoY
|
$1.027M
-32.02%
YoY
|
$1.358M
-7.29%
YoY
|
$1.009M
-85.69%
YoY
|
$521.4K
-60.8%
YoY
|
$1.510M
-2.84%
YoY
|
$1.464M
113.51%
YoY
|
$7.052M
163.6%
YoY
|
$1.330M
-54.29%
YoY
|
$1.554M
-48.52%
YoY
|
$685.9K
-77.33%
YoY
|
$2.675M
-9.31%
YoY
|
$2.910M
-15.82%
YoY
|
$3.019M
-52.59%
YoY
|
$3.025M
4.32%
YoY
|
$2.950M
6.49%
YoY
|
$3.457M
188.06%
YoY
|
| Research & Development |
N/A
N/A
|
N/A
|
$14.47K
26.24%
YoY
|
$6.219K
-90.75%
YoY
|
$6.149K
-84.4%
YoY
|
N/A
|
$11.46K
-95.79%
YoY
|
$67.20K
N/A
|
$39.41K
-41.3%
YoY
|
N/A
|
$272.1K
N/A
|
N/A
|
$67.14K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$878.00
-99.86%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$348.2K
-68.31%
YoY
|
$640.0K
-9.09%
YoY
|
$725.4K
4.24%
YoY
|
$760.0K
6.71%
YoY
|
$1.099M
69.37%
YoY
|
$704.0K
14.94%
YoY
|
$695.9K
21.18%
YoY
|
$712.2K
39.64%
YoY
|
$648.7K
38.02%
YoY
|
$612.5K
42.43%
YoY
|
| Operating Expenses |
$836.0K
-38.7%
YoY
|
$1.175M
16.44%
YoY
|
$756.4K
41.95%
YoY
|
$1.033M
-31.61%
YoY
|
$1.364M
-9.31%
YoY
|
$1.009M
-85.69%
YoY
|
$532.9K
-72.81%
YoY
|
$1.510M
-33.75%
YoY
|
$1.504M
4.01%
YoY
|
$7.052M
86.86%
YoY
|
$1.960M
-45.76%
YoY
|
$2.280M
-38.64%
YoY
|
$1.446M
-61.31%
YoY
|
$3.774M
5.78%
YoY
|
$3.614M
-9.42%
YoY
|
$3.715M
-50.15%
YoY
|
$3.737M
9.92%
YoY
|
$3.568M
10.46%
YoY
|
$3.989M
144.75%
YoY
|
| Operating Profit |
-$818.7K
-30.19%
YoY
|
-$1.171M
16.03%
YoY
|
-$756.4K
42.98%
YoY
|
$938.8K
-162.6%
YoY
|
-$1.173M
-21.89%
YoY
|
-$1.009M
-85.34%
YoY
|
-$529.0K
-72.01%
YoY
|
-$1.500M
N/A
|
-$1.501M
13.15%
YoY
|
-$6.884M
N/A
|
-$1.890M
N/A
|
N/A
|
-$1.327M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-158.79%
YoY
|
-$86.89K
-136.44%
YoY
|
-$38.98K
-166.93%
YoY
|
-$56.40K
-109.93%
YoY
|
-$17.01K
-100.81%
YoY
|
$238.4K
-103.8%
YoY
|
$58.24K
-130.65%
YoY
|
$567.9K
1792.87%
YoY
|
$2.105M
-909.46%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
-$1.800K
-83.78%
YoY
|
N/A
N/A
|
$3.660K
-5328.57%
YoY
|
$16.28K
6492.71%
YoY
|
-$11.10K
-103.26%
YoY
|
$73.00
-99.98%
YoY
|
-$70.00
N/A
|
$247.00
N/A
|
$340.2K
73.48%
YoY
|
$350.0K
-278.46%
YoY
|
N/A
|
N/A
N/A
|
$196.1K
68.55%
YoY
|
-$196.1K
-9055.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$116.4K
93.93%
YoY
|
$2.190K
-102.74%
YoY
|
| Pretax Income |
-$818.7K
-29.21%
YoY
|
-$1.173M
14.95%
YoY
|
-$756.4K
43.0%
YoY
|
$942.5K
-162.84%
YoY
|
-$1.156M
-22.99%
YoY
|
-$1.020M
-90.3%
YoY
|
-$529.0K
-66.31%
YoY
|
-$1.500M
-35.09%
YoY
|
-$1.502M
13.17%
YoY
|
-$10.51M
-9.93%
YoY
|
-$1.570M
-55.27%
YoY
|
-$2.311M
-28.38%
YoY
|
-$1.327M
-60.46%
YoY
|
-$11.67M
368.65%
YoY
|
-$3.510M
122.44%
YoY
|
-$3.226M
-76.59%
YoY
|
-$3.355M
-6.53%
YoY
|
-$2.490M
11.17%
YoY
|
-$1.578M
-3.19%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.596K
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.20K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$683.2K
-28.96%
YoY
|
-$964.9K
88.46%
YoY
|
-$537.8K
1.68%
YoY
|
$672.3K
-144.83%
YoY
|
-$961.7K
-35.96%
YoY
|
-$512.0K
-95.13%
YoY
|
-$529.0K
-66.31%
YoY
|
-$1.500M
-35.09%
YoY
|
-$1.502M
13.17%
YoY
|
-$10.51M
-9.93%
YoY
|
-$1.570M
-49.06%
YoY
|
-$2.311M
-15.69%
YoY
|
-$1.327M
-48.61%
YoY
|
-$11.67M
594.41%
YoY
|
-$3.082M
437.92%
YoY
|
-$2.741M
-77.43%
YoY
|
-$2.582M
-22.7%
YoY
|
-$1.681M
-19.97%
YoY
|
-$573.0K
-58.18%
YoY
|
| Basic Earnings Per Share |
-$0.14
-30.0%
YoY
|
N/A
|
-$0.11
-50.0%
YoY
|
$0.14
-125.93%
YoY
|
-$0.20
-62.26%
YoY
|
N/A
|
-$0.22
-88.94%
YoY
|
-$0.54
N/A
|
-$0.53
-76.75%
YoY
|
N/A
|
-$1.99
N/A
|
N/A
|
-$2.28
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.14
-30.0%
YoY
|
-$0.20
17.55%
YoY
|
-$0.11
-50.0%
YoY
|
$0.14
-123.65%
YoY
|
-$0.20
-62.26%
YoY
|
-$0.17
-98.52%
YoY
|
-$0.22
46.67%
YoY
|
-$0.60
177.5%
YoY
|
-$0.53
229.32%
YoY
|
-$11.52
134.4%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$4.91
-100.0%
YoY
|
-$1.860M
4813.38%
YoY
|
-$132.3K
-84.2%
YoY
|
-$135.3K
-56.53%
YoY
|
-$108.0K
-39.96%
YoY
|
-$37.86K
-74.19%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.902M shares
0.0%
YoY
|
4.902M shares
78.47%
YoY
|
4.902M shares
92.17%
YoY
|
4.902M shares
95.6%
YoY
|
4.902M shares
95.6%
YoY
|
2.747M shares
N/A
|
2.551M shares
280.91%
YoY
|
2.506M shares
N/A
|
2.506M shares
386.32%
YoY
|
N/A
|
669.6K shares
N/A
|
N/A
|
515.3K shares
N/A
|
4.172M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.902M shares
0.0%
YoY
|
N/A
|
4.902M shares
95.6%
YoY
|
4.927M shares
96.62%
YoY
|
4.902M shares
95.6%
YoY
|
N/A
|
2.506M shares
274.24%
YoY
|
2.506M shares
N/A
|
2.506M shares
386.32%
YoY
|
N/A
|
669.6K shares
N/A
|
N/A
|
515.3K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...