|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$14.71M
-74.5%
YoY
|
-$57.70M
1207.29%
YoY
|
-$4.414M
36.13%
YoY
|
-$3.243M
1055.15%
YoY
|
| Depreciation, Depletion And Amortization |
$33.61K
88.48%
YoY
|
$17.83K
2447.71%
YoY
|
$700.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.446M
-40.48%
YoY
|
-$5.790M
501.8%
YoY
|
-$962.0K
-30.85%
YoY
|
-$1.391M
131.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$29.93K
-45.85%
YoY
|
$55.27K
1185.28%
YoY
|
$4.300K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$29.10K
-99.55%
YoY
|
$6.518M
-94.08%
YoY
|
$110.1M
-194.34%
YoY
|
| Cash From Investing Activities |
-$29.93K
14.47%
YoY
|
-$26.14K
-100.4%
YoY
|
$6.518M
-94.08%
YoY
|
$110.1M
-194.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
-29225.42%
YoY
|
-$5.150K
-99.92%
YoY
|
-$6.796M
-106.15%
YoY
|
$110.5M
441789.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.416M
39.73%
YoY
|
$6.023M
-206.4%
YoY
|
-$5.661M
-94.83%
YoY
|
-$109.4M
-192.63%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.446M
-40.48%
YoY
|
-$5.790M
501.8%
YoY
|
-$962.0K
-30.85%
YoY
|
-$1.391M
131.83%
YoY
|
| Cash From Investing Activities |
-$29.93K
14.47%
YoY
|
-$26.14K
-100.4%
YoY
|
$6.518M
-94.08%
YoY
|
$110.1M
-194.34%
YoY
|
| Cash From Financing Activities |
$8.416M
39.73%
YoY
|
$6.023M
-206.4%
YoY
|
-$5.661M
-94.83%
YoY
|
-$109.4M
-192.63%
YoY
|
| Net Change In Cash |
$4.940M
2282.17%
YoY
|
$207.4K
-297.26%
YoY
|
-$105.1K
-83.9%
YoY
|
-$653.0K
-185.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.446M
-40.48%
YoY
|
-$5.790M
501.8%
YoY
|
-$962.0K
-30.85%
YoY
|
-$1.391M
131.83%
YoY
|
| Capital Expenditures |
$29.93K
-45.85%
YoY
|
$55.27K
1185.28%
YoY
|
$4.300K
N/A
|
N/A
|
| Free Cash Flow |
-$3.476M
-40.53%
YoY
|
-$5.845M
504.84%
YoY
|
-$966.3K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.600M
-34.33%
YoY
|
-$7.850M
39.74%
YoY
|
-$289.7K
-99.44%
YoY
|
-$2.613M
691.95%
YoY
|
-$3.959M
309.11%
YoY
|
-$5.618M
96.35%
YoY
|
-$51.75M
-66204.88%
YoY
|
-$330.0K
-225.21%
YoY
|
-$967.8K
-48.92%
YoY
|
-$2.861M
131.68%
YoY
|
$78.29K
-109.54%
YoY
|
$263.6K
-139.96%
YoY
|
-$1.895M
259.27%
YoY
|
-$1.235M
348.21%
YoY
|
-$820.8K
15744.77%
YoY
|
-$659.5K
13089.18%
YoY
|
-$527.4K
N/A
|
-$275.5K
N/A
|
| Depreciation, Depletion And Amortization |
$646.6K
-0.52%
YoY
|
$645.9K
-9.03%
YoY
|
$647.0K
8820.45%
YoY
|
$640.0K
43348.74%
YoY
|
$650.0K
108233.33%
YoY
|
$710.0K
N/A
|
$7.253K
3697.38%
YoY
|
$1.473K
838.22%
YoY
|
$600.00
N/A
|
N/A
|
$191.00
N/A
|
$157.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.452M
456.69%
YoY
|
-$1.926M
-35.24%
YoY
|
-$754.5K
241.4%
YoY
|
-$330.0K
-89.6%
YoY
|
-$440.5K
31.37%
YoY
|
-$2.974M
825.25%
YoY
|
-$221.0K
336.93%
YoY
|
-$3.174M
1169.15%
YoY
|
-$335.3K
-1.57%
YoY
|
-$321.5K
-52.46%
YoY
|
-$50.58K
-65.39%
YoY
|
-$250.1K
-21.52%
YoY
|
-$340.7K
36.11%
YoY
|
-$676.2K
12.71%
YoY
|
-$146.2K
81094.44%
YoY
|
-$318.6K
N/A
|
-$250.3K
N/A
|
-$599.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.75K
125.32%
YoY
|
$7.100K
47.92%
YoY
|
$7.300K
46.0%
YoY
|
$10.00K
-72.83%
YoY
|
$11.87K
36.47%
YoY
|
$4.800K
N/A
|
$5.000K
N/A
|
$36.80K
N/A
|
$8.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.10K
-110.02%
YoY
|
N/A
|
$6.808M
-93.82%
YoY
|
-$410.00
N/A
|
-$290.4K
N/A
|
N/A
|
$110.1M
-194.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$116.7M
N/A
|
| Cash From Investing Activities |
-$126.8K
967.57%
YoY
|
-$7.100K
47.92%
YoY
|
-$7.300K
46.0%
YoY
|
-$10.00K
31.58%
YoY
|
-$11.87K
36.47%
YoY
|
-$4.800K
-100.07%
YoY
|
-$5.000K
1119.51%
YoY
|
-$7.600K
-97.38%
YoY
|
-$8.700K
N/A
|
$6.808M
-93.82%
YoY
|
-$410.00
N/A
|
-$290.4K
N/A
|
N/A
|
$110.1M
-194.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$116.7M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$50.00K
-155.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$90.63K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.341M
-350.05%
YoY
|
$6.727M
587.95%
YoY
|
$943.0K
-34.85%
YoY
|
$210.0K
-94.16%
YoY
|
$536.4K
60.5%
YoY
|
$977.8K
-115.08%
YoY
|
$1.447M
9882.07%
YoY
|
$3.598M
548.25%
YoY
|
$334.2K
33.67%
YoY
|
-$6.485M
-94.07%
YoY
|
$14.50K
N/A
|
$555.0K
N/A
|
$250.0K
N/A
|
-$109.4M
-192.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$118.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.452M
456.69%
YoY
|
-$1.926M
-35.24%
YoY
|
-$754.5K
241.4%
YoY
|
-$330.0K
-89.6%
YoY
|
-$440.5K
31.37%
YoY
|
-$2.974M
825.25%
YoY
|
-$221.0K
336.93%
YoY
|
-$3.174M
1169.15%
YoY
|
-$335.3K
-1.57%
YoY
|
-$321.5K
-52.46%
YoY
|
-$50.58K
-65.39%
YoY
|
-$250.1K
-21.52%
YoY
|
-$340.7K
36.11%
YoY
|
-$676.2K
12.71%
YoY
|
-$146.2K
81094.44%
YoY
|
-$318.6K
N/A
|
-$250.3K
N/A
|
-$599.9K
N/A
|
| Cash From Investing Activities |
-$126.8K
967.57%
YoY
|
-$7.100K
47.92%
YoY
|
-$7.300K
46.0%
YoY
|
-$10.00K
31.58%
YoY
|
-$11.87K
36.47%
YoY
|
-$4.800K
-100.07%
YoY
|
-$5.000K
1119.51%
YoY
|
-$7.600K
-97.38%
YoY
|
-$8.700K
N/A
|
$6.808M
-93.82%
YoY
|
-$410.00
N/A
|
-$290.4K
N/A
|
N/A
|
$110.1M
-194.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$116.7M
N/A
|
| Cash From Financing Activities |
-$1.341M
-350.05%
YoY
|
$6.727M
587.95%
YoY
|
$943.0K
-34.85%
YoY
|
$210.0K
-94.16%
YoY
|
$536.4K
60.5%
YoY
|
$977.8K
-115.08%
YoY
|
$1.447M
9882.07%
YoY
|
$3.598M
548.25%
YoY
|
$334.2K
33.67%
YoY
|
-$6.485M
-94.07%
YoY
|
$14.50K
N/A
|
$555.0K
N/A
|
$250.0K
N/A
|
-$109.4M
-192.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$118.1M
N/A
|
| Net Change In Cash |
-$3.920M
-4766.46%
YoY
|
$4.794M
-339.52%
YoY
|
$181.2K
-85.16%
YoY
|
-$130.0K
-131.2%
YoY
|
$84.01K
-7475.5%
YoY
|
-$2.001M
-147254.41%
YoY
|
$1.221M
-3447.22%
YoY
|
$416.7K
2765.89%
YoY
|
-$1.139K
-98.74%
YoY
|
$1.360K
-97.81%
YoY
|
-$36.49K
-75.03%
YoY
|
$14.54K
-104.56%
YoY
|
-$90.67K
-63.78%
YoY
|
$62.03K
-91.78%
YoY
|
-$146.2K
-2757.27%
YoY
|
-$318.6K
N/A
|
-$250.3K
N/A
|
$754.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.452M
456.69%
YoY
|
-$1.926M
-35.24%
YoY
|
-$754.5K
241.4%
YoY
|
-$330.0K
-89.6%
YoY
|
-$440.5K
31.37%
YoY
|
-$2.974M
825.25%
YoY
|
-$221.0K
336.93%
YoY
|
-$3.174M
1169.15%
YoY
|
-$335.3K
-1.57%
YoY
|
-$321.5K
-52.46%
YoY
|
-$50.58K
-65.39%
YoY
|
-$250.1K
-21.52%
YoY
|
-$340.7K
36.11%
YoY
|
-$676.2K
12.71%
YoY
|
-$146.2K
81094.44%
YoY
|
-$318.6K
N/A
|
-$250.3K
N/A
|
-$599.9K
N/A
|
| Capital Expenditures |
$26.75K
125.32%
YoY
|
$7.100K
47.92%
YoY
|
$7.300K
46.0%
YoY
|
$10.00K
-72.83%
YoY
|
$11.87K
36.47%
YoY
|
$4.800K
N/A
|
$5.000K
N/A
|
$36.80K
N/A
|
$8.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.479M
447.99%
YoY
|
-$1.933M
-35.11%
YoY
|
-$761.8K
237.08%
YoY
|
-$340.0K
-89.41%
YoY
|
-$452.4K
31.49%
YoY
|
-$2.979M
N/A
|
-$226.0K
N/A
|
-$3.210M
N/A
|
-$344.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...