|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net earnings (loss) | |||||
| Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| (Gain) loss on disposal of property and equipment | |||||
| Accretion of interest on convertible debt instruments | |||||
| Inventory write-offs for obsolescence | |||||
| Impairment of goodwill | |||||
| Pensions and other postretirement benefits, net of contributions | |||||
| Stock compensation expense | |||||
| Loss on early extinguishment of debt | |||||
| Deferred income taxes | |||||
| Other operating activities | |||||
| Change in U.S. transition tax liability | |||||
| Change in repatriation tax liability | |||||
| Net change in operating assets and liabilities, net of effects of businesses acquired | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase of and deposits for businesses, net of cash acquired | |||||
| Purchase of short-term investments | |||||
| Maturity of short-term investments | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from long-term borrowings | |||||
| Principal payment upon maturity of convertible senior notes due 2025 | |||||
| Repurchase of convertible senior notes due 2025 | |||||
| Net proceeds (payments) on revolving credit facility | |||||
| Debt issuance and amendment costs | |||||
| Cash paid for capped call | |||||
| Dividends paid | |||||
| Common Stock | |||||
| Class B Convertible Common Stock | |||||
| Repurchase of common stock | |||||
| Distributions to noncontrolling interests | |||||
| Acquisition of noncontrolling interests | |||||
| Cash withholding taxes paid when shares withheld for vested equity awards | |||||
| Other financing activities | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
Loading...