|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.978M
-71.18%
YoY
|
-$31.15M
-109.62%
YoY
|
$323.8M
-24.48%
YoY
|
$428.8M
43.91%
YoY
|
$298.0M
142.45%
YoY
|
| Depreciation, Depletion And Amortization |
$224.7M
6.69%
YoY
|
$210.6M
14.25%
YoY
|
$184.4M
12.43%
YoY
|
$164.0M
-1.82%
YoY
|
$167.0M
0.5%
YoY
|
| Cash From Operating Activities |
$184.3M
6.11%
YoY
|
$173.7M
-52.5%
YoY
|
$365.7M
-24.49%
YoY
|
$484.3M
5.95%
YoY
|
$457.1M
45.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$273.3M
-14.62%
YoY
|
$320.1M
-2.83%
YoY
|
$329.4M
1.26%
YoY
|
$325.3M
-248.97%
YoY
|
-$218.4M
76.68%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$216.0M
1470.74%
YoY
|
$13.75M
-72.49%
YoY
|
$50.00M
139.84%
YoY
|
$20.85M
-19.36%
YoY
|
| Other Investing Activities |
$2.336M
-340.82%
YoY
|
-$970.0K
-100.38%
YoY
|
$256.6M
14427.69%
YoY
|
$1.766M
-114.58%
YoY
|
-$12.11M
-82.32%
YoY
|
| Cash From Investing Activities |
-$257.9M
-49.67%
YoY
|
-$512.5M
603.44%
YoY
|
-$72.85M
-86.23%
YoY
|
-$528.9M
129.49%
YoY
|
-$230.5M
19.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.53M
-75.15%
YoY
|
$50.41M
-129.16%
YoY
|
-$172.9M
-308.36%
YoY
|
$82.97M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.66M
-44.46%
YoY
|
-$35.40M
-157.98%
YoY
|
$61.06M
-160.44%
YoY
|
-$101.0M
71.77%
YoY
|
-$58.81M
-71.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$184.3M
6.11%
YoY
|
$173.7M
-52.5%
YoY
|
$365.7M
-24.49%
YoY
|
$484.3M
5.95%
YoY
|
$457.1M
45.16%
YoY
|
| Cash From Investing Activities |
-$257.9M
-49.67%
YoY
|
-$512.5M
603.44%
YoY
|
-$72.85M
-86.23%
YoY
|
-$528.9M
129.49%
YoY
|
-$230.5M
19.98%
YoY
|
| Cash From Financing Activities |
-$19.66M
-44.46%
YoY
|
-$35.40M
-157.98%
YoY
|
$61.06M
-160.44%
YoY
|
-$101.0M
71.77%
YoY
|
-$58.81M
-71.91%
YoY
|
| Net Change In Cash |
-$75.32M
-80.31%
YoY
|
-$382.4M
-208.06%
YoY
|
$353.9M
-316.75%
YoY
|
-$163.3M
-197.3%
YoY
|
$167.8M
-293.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.3M
6.11%
YoY
|
$173.7M
-52.5%
YoY
|
$365.7M
-24.49%
YoY
|
$484.3M
5.95%
YoY
|
$457.1M
45.16%
YoY
|
| Capital Expenditures |
$273.3M
-14.62%
YoY
|
$320.1M
-2.83%
YoY
|
$329.4M
1.26%
YoY
|
$325.3M
-248.97%
YoY
|
-$218.4M
76.68%
YoY
|
| Free Cash Flow |
-$88.99M
-39.21%
YoY
|
-$146.4M
-503.32%
YoY
|
$36.29M
-77.17%
YoY
|
$159.0M
-76.46%
YoY
|
$675.5M
54.04%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.164M
257.49%
YoY
|
$986.0K
-101.49%
YoY
|
-$7.876M
-59.19%
YoY
|
$2.004M
-91.48%
YoY
|
-$4.092M
-113.23%
YoY
|
-$66.31M
-228.82%
YoY
|
-$19.30M
-120.31%
YoY
|
$23.53M
-78.95%
YoY
|
$30.92M
N/A
|
$51.47M
-63.25%
YoY
|
$95.04M
-15.44%
YoY
|
$111.8M
7.92%
YoY
|
$140.1M
44.27%
YoY
|
$112.4M
20.6%
YoY
|
$103.6M
44.99%
YoY
|
$97.08M
188.41%
YoY
|
$93.19M
278.01%
YoY
|
$71.44M
162.45%
YoY
|
$33.66M
141.09%
YoY
|
$24.65M
-17.93%
YoY
|
| Depreciation, Depletion And Amortization |
$58.21M
10.5%
YoY
|
$57.70M
4.21%
YoY
|
$54.01M
0.77%
YoY
|
$52.68M
1.01%
YoY
|
$53.77M
8.57%
YoY
|
$55.37M
9.73%
YoY
|
$53.59M
20.73%
YoY
|
$52.15M
20.44%
YoY
|
$49.53M
N/A
|
$50.46M
25.11%
YoY
|
$44.39M
10.11%
YoY
|
$43.30M
6.52%
YoY
|
$40.33M
-2.14%
YoY
|
$40.32M
-3.5%
YoY
|
$40.65M
-3.44%
YoY
|
$41.22M
-0.92%
YoY
|
$41.78M
2.65%
YoY
|
$42.10M
1.45%
YoY
|
$41.60M
-1.42%
YoY
|
$40.70M
-0.73%
YoY
|
| Cash From Operating Activities |
$63.67M
-824.25%
YoY
|
$149.4M
120.77%
YoY
|
$27.64M
-45.34%
YoY
|
-$8.791M
-64.45%
YoY
|
$16.10M
-79.93%
YoY
|
$67.66M
979.39%
YoY
|
$50.57M
-52.85%
YoY
|
-$24.73M
-119.04%
YoY
|
$80.21M
N/A
|
$6.268M
-97.01%
YoY
|
$107.2M
43.51%
YoY
|
$129.9M
286.76%
YoY
|
$209.5M
54.41%
YoY
|
$74.73M
-36.39%
YoY
|
$33.59M
-41.39%
YoY
|
$135.7M
110.99%
YoY
|
$117.5M
29.96%
YoY
|
$57.30M
66.09%
YoY
|
$64.30M
-23.82%
YoY
|
$90.40M
18.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.7M
71.31%
YoY
|
$94.80M
-34.58%
YoY
|
$52.32M
-12.1%
YoY
|
$64.60M
3.25%
YoY
|
$61.57M
15.98%
YoY
|
$144.9M
-0.29%
YoY
|
$59.53M
-16.95%
YoY
|
$62.56M
37.28%
YoY
|
$53.08M
N/A
|
$145.3M
-290.04%
YoY
|
$71.68M
-219.88%
YoY
|
$45.57M
-226.92%
YoY
|
-$76.48M
33.13%
YoY
|
-$59.79M
85.63%
YoY
|
-$35.91M
26.0%
YoY
|
-$57.45M
161.12%
YoY
|
-$32.21M
31.47%
YoY
|
-$28.50M
17.28%
YoY
|
-$22.00M
-60.92%
YoY
|
-$24.50M
-18.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$168.6M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$396.0K
-107.61%
YoY
|
$308.0K
-102.1%
YoY
|
$4.302M
119.71%
YoY
|
$5.201M
-158.03%
YoY
|
$661.0K
-45.78%
YoY
|
-$14.67M
-140.88%
YoY
|
$1.958M
-98.83%
YoY
|
-$8.963M
-1104.82%
YoY
|
$1.219M
N/A
|
$35.89M
-133.21%
YoY
|
$167.2M
1511.08%
YoY
|
$892.0K
-98.17%
YoY
|
-$108.1M
-337.49%
YoY
|
$10.38M
8.42%
YoY
|
$48.79M
183.69%
YoY
|
$45.51M
-57.51%
YoY
|
$9.572M
-177.19%
YoY
|
$17.20M
-146.61%
YoY
|
$107.1M
-308.77%
YoY
|
-$12.40M
-77.94%
YoY
|
| Cash From Investing Activities |
-$110.1M
85.41%
YoY
|
-$94.49M
-40.78%
YoY
|
-$48.02M
-16.58%
YoY
|
-$59.40M
-16.96%
YoY
|
-$56.02M
-74.97%
YoY
|
-$159.6M
45.81%
YoY
|
-$57.57M
-160.27%
YoY
|
-$71.53M
-194.63%
YoY
|
-$223.8M
N/A
|
-$109.4M
-40.7%
YoY
|
$95.52M
-293.31%
YoY
|
$75.59M
486.63%
YoY
|
-$184.6M
1446.51%
YoY
|
-$49.41M
118.27%
YoY
|
$12.89M
-214.03%
YoY
|
-$11.93M
-114.02%
YoY
|
-$22.64M
-38.82%
YoY
|
-$11.30M
-81.54%
YoY
|
$85.10M
-179.02%
YoY
|
-$37.00M
-57.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.54M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.54M
N/A
|
-$21.02M
N/A
|
N/A
N/A
|
$20.17M
104.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$9.873M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.53M
-117.24%
YoY
|
$16.39M
-66.31%
YoY
|
-$9.601M
-64.91%
YoY
|
-$78.45M
198.0%
YoY
|
$52.01M
-271.4%
YoY
|
$48.63M
-238.59%
YoY
|
-$27.36M
-174.26%
YoY
|
-$26.33M
-196.95%
YoY
|
-$30.34M
N/A
|
-$35.09M
-9.5%
YoY
|
$36.85M
-204.21%
YoY
|
$27.15M
-202.6%
YoY
|
-$38.77M
181.83%
YoY
|
-$35.36M
142.57%
YoY
|
-$26.47M
65.41%
YoY
|
-$13.76M
-80.73%
YoY
|
-$14.58M
-89.53%
YoY
|
-$16.00M
-186.49%
YoY
|
-$71.40M
277.78%
YoY
|
-$139.2M
233.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.67M
-824.25%
YoY
|
$149.4M
120.77%
YoY
|
$27.64M
-45.34%
YoY
|
-$8.791M
-64.45%
YoY
|
$16.10M
-79.93%
YoY
|
$67.66M
979.39%
YoY
|
$50.57M
-52.85%
YoY
|
-$24.73M
-119.04%
YoY
|
$80.21M
N/A
|
$6.268M
-97.01%
YoY
|
$107.2M
43.51%
YoY
|
$129.9M
286.76%
YoY
|
$209.5M
54.41%
YoY
|
$74.73M
-36.39%
YoY
|
$33.59M
-41.39%
YoY
|
$135.7M
110.99%
YoY
|
$117.5M
29.96%
YoY
|
$57.30M
66.09%
YoY
|
$64.30M
-23.82%
YoY
|
$90.40M
18.64%
YoY
|
| Cash From Investing Activities |
-$110.1M
85.41%
YoY
|
-$94.49M
-40.78%
YoY
|
-$48.02M
-16.58%
YoY
|
-$59.40M
-16.96%
YoY
|
-$56.02M
-74.97%
YoY
|
-$159.6M
45.81%
YoY
|
-$57.57M
-160.27%
YoY
|
-$71.53M
-194.63%
YoY
|
-$223.8M
N/A
|
-$109.4M
-40.7%
YoY
|
$95.52M
-293.31%
YoY
|
$75.59M
486.63%
YoY
|
-$184.6M
1446.51%
YoY
|
-$49.41M
118.27%
YoY
|
$12.89M
-214.03%
YoY
|
-$11.93M
-114.02%
YoY
|
-$22.64M
-38.82%
YoY
|
-$11.30M
-81.54%
YoY
|
$85.10M
-179.02%
YoY
|
-$37.00M
-57.18%
YoY
|
| Cash From Financing Activities |
$13.53M
-117.24%
YoY
|
$16.39M
-66.31%
YoY
|
-$9.601M
-64.91%
YoY
|
-$78.45M
198.0%
YoY
|
$52.01M
-271.4%
YoY
|
$48.63M
-238.59%
YoY
|
-$27.36M
-174.26%
YoY
|
-$26.33M
-196.95%
YoY
|
-$30.34M
N/A
|
-$35.09M
-9.5%
YoY
|
$36.85M
-204.21%
YoY
|
$27.15M
-202.6%
YoY
|
-$38.77M
181.83%
YoY
|
-$35.36M
142.57%
YoY
|
-$26.47M
65.41%
YoY
|
-$13.76M
-80.73%
YoY
|
-$14.58M
-89.53%
YoY
|
-$16.00M
-186.49%
YoY
|
-$71.40M
277.78%
YoY
|
-$139.2M
233.81%
YoY
|
| Net Change In Cash |
-$35.61M
-75.72%
YoY
|
$71.25M
-264.59%
YoY
|
-$29.98M
-12.76%
YoY
|
-$146.6M
19.63%
YoY
|
$19.12M
-110.85%
YoY
|
-$43.29M
-68.69%
YoY
|
-$34.37M
-114.34%
YoY
|
-$122.6M
-151.79%
YoY
|
-$176.2M
N/A
|
-$138.3M
898.05%
YoY
|
$239.6M
-2485.14%
YoY
|
$236.7M
1083.25%
YoY
|
-$13.85M
-112.6%
YoY
|
-$10.05M
-112.52%
YoY
|
$20.01M
-33.32%
YoY
|
$110.0M
41.0%
YoY
|
$80.27M
-193.55%
YoY
|
$30.00M
-465.85%
YoY
|
$78.00M
-284.83%
YoY
|
-$85.80M
65.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.67M
-824.25%
YoY
|
$149.4M
120.77%
YoY
|
$27.64M
-45.34%
YoY
|
-$8.791M
-64.45%
YoY
|
$16.10M
-79.93%
YoY
|
$67.66M
979.39%
YoY
|
$50.57M
-52.85%
YoY
|
-$24.73M
-119.04%
YoY
|
$80.21M
N/A
|
$6.268M
-97.01%
YoY
|
$107.2M
43.51%
YoY
|
$129.9M
286.76%
YoY
|
$209.5M
54.41%
YoY
|
$74.73M
-36.39%
YoY
|
$33.59M
-41.39%
YoY
|
$135.7M
110.99%
YoY
|
$117.5M
29.96%
YoY
|
$57.30M
66.09%
YoY
|
$64.30M
-23.82%
YoY
|
$90.40M
18.64%
YoY
|
| Capital Expenditures |
$110.7M
71.31%
YoY
|
$94.80M
-34.58%
YoY
|
$52.32M
-12.1%
YoY
|
$64.60M
3.25%
YoY
|
$61.57M
15.98%
YoY
|
$144.9M
-0.29%
YoY
|
$59.53M
-16.95%
YoY
|
$62.56M
37.28%
YoY
|
$53.08M
N/A
|
$145.3M
-290.04%
YoY
|
$71.68M
-219.88%
YoY
|
$45.57M
-226.92%
YoY
|
-$76.48M
33.13%
YoY
|
-$59.79M
85.63%
YoY
|
-$35.91M
26.0%
YoY
|
-$57.45M
161.12%
YoY
|
-$32.21M
31.47%
YoY
|
-$28.50M
17.28%
YoY
|
-$22.00M
-60.92%
YoY
|
-$24.50M
-18.87%
YoY
|
| Free Cash Flow |
-$46.99M
-35.97%
YoY
|
$54.56M
-170.63%
YoY
|
-$24.69M
175.44%
YoY
|
-$73.39M
-15.93%
YoY
|
-$45.47M
-267.62%
YoY
|
-$77.25M
-44.45%
YoY
|
-$8.962M
-125.2%
YoY
|
-$87.29M
-203.53%
YoY
|
$27.13M
N/A
|
-$139.1M
-148.63%
YoY
|
$35.56M
-73.56%
YoY
|
$84.32M
21.33%
YoY
|
$286.0M
48.07%
YoY
|
$134.5M
-10.14%
YoY
|
$69.49M
-19.0%
YoY
|
$193.1M
123.77%
YoY
|
$149.7M
30.28%
YoY
|
$85.80M
45.92%
YoY
|
$86.30M
-38.66%
YoY
|
$114.9M
7.99%
YoY
|
Loading...