Financial Snapshot

Revenue
$2.223B
TTM
Gross Margin
21.77%
TTM
Net Earnings
$35.16M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
270.42%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
Q4 2024
Book Value
$2.029B
Q4 2024
Cash
Q4 2024
P/E
73.02
Nov 29, 2024 EST
Free Cash Flow
-$69.13M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $2.938B $3.402B $3.497B $3.240B $2.502B $2.668B $3.035B $2.599B $2.323B $2.301B $2.493B $2.371B $2.230B $2.594B $2.725B $2.042B $2.822B $2.833B $2.582B $2.297B $2.415B $2.171B $1.823B $1.655B $2.465B $1.760B $1.573B $1.125B $1.098B $1.224B $987.8M $856.3M $664.2M $442.3M $445.6M $415.6M $175.8M $59.00M $58.90M $56.50M $48.50M $42.20M $42.20M
YoY Change -13.65% -2.73% 7.93% 29.52% -6.24% -12.07% 16.75% 11.88% 1.0% -7.73% 5.16% 6.32% -14.03% -4.81% 33.45% -27.65% -0.39% 9.75% 12.41% -4.9% 11.25% 19.08% 10.12% -32.85% 40.05% 11.92% 39.77% 2.48% -10.32% 23.95% 15.36% 28.92% 50.17% -0.74% 7.22% 136.41% 197.97% 0.17% 4.25% 16.49% 14.93% 0.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Revenue $2.938B $3.402B $3.497B $3.240B $2.502B $2.668B $3.035B $2.599B $2.323B $2.301B $2.493B $2.371B $2.230B $2.594B $2.725B $2.042B $2.822B $2.833B $2.582B $2.297B $2.415B $2.171B $1.823B $1.655B $2.465B $1.760B $1.573B $1.125B $1.098B $1.224B $987.8M $856.3M $664.2M $442.3M $445.6M $415.6M $175.8M $59.00M $58.90M $56.50M $48.50M $42.20M $42.20M
Cost Of Revenue $2.311B $2.428B $2.438B $2.353B $1.915B $1.997B $2.146B $1.896B $1.754B $1.758B $1.882B $1.804B $1.703B $1.874B $1.918B $1.654B $2.225B $2.138B $1.922B $1.769B $1.859B $1.702B $1.561B $1.274B $1.460B $1.300B $1.189B $858.0M $825.9M $902.5M $748.1M $663.2M $508.0M $318.2M $312.9M $290.8M $123.8M $32.10M $31.80M $29.80M $25.80M $22.40M $22.40M
Gross Profit $626.3M $974.5M $1.059B $887.9M $586.5M $671.2M $888.5M $703.1M $569.8M $542.2M $611.3M $567.3M $526.7M $720.0M $807.5M $388.2M $597.0M $694.8M $659.1M $527.5M $556.0M $468.9M $262.3M $381.5M $1.005B $460.4M $383.6M $267.2M $272.1M $321.9M $239.7M $193.0M $156.2M $124.1M $132.7M $124.8M $52.00M $27.00M $27.00M $26.70M $22.70M $19.70M $19.70M
Gross Profit Margin 21.32% 28.64% 30.28% 27.4% 23.44% 25.15% 29.28% 27.05% 24.52% 23.57% 24.52% 23.93% 23.62% 27.76% 29.63% 19.01% 21.15% 24.52% 25.53% 22.97% 23.03% 21.6% 14.39% 23.05% 40.78% 26.16% 24.39% 23.75% 24.78% 26.29% 24.27% 22.54% 23.52% 28.06% 29.78% 30.03% 29.58% 45.76% 45.84% 47.26% 46.8% 46.68% 46.68%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Selling, General & Admin $513.6M $488.3M $443.5M $412.3M $364.8M $384.6M $403.4M $367.8M $357.2M $340.5M $367.2M $353.4M $349.6M $353.9M $389.5M $359.2M $450.9M $439.0M $403.0M $377.1M $386.3M $380.0M $311.3M $278.2M $297.3M $254.3M $234.8M $136.9M $141.8M $158.8M $137.1M $118.9M $101.3M $76.00M $77.70M $76.50M $33.70M $18.70M $18.30M $16.70M $14.30M $13.20M $13.20M
YoY Change 5.16% 10.11% 7.56% 13.03% -5.16% -4.65% 9.67% 2.98% 4.9% -7.27% 3.9% 1.09% -1.22% -9.14% 8.44% -20.34% 2.71% 8.93% 6.87% -2.38% 1.66% 22.07% 11.9% -6.42% 16.91% 8.3% 71.51% -3.46% -10.71% 15.83% 15.31% 17.37% 33.29% -2.19% 1.57% 127.0% 80.21% 2.19% 9.58% 16.78% 8.33% 0.0%
% of Gross Profit 82.0% 50.11% 41.88% 46.44% 62.2% 57.3% 45.4% 52.31% 62.69% 62.8% 60.07% 62.3% 66.38% 49.15% 48.24% 92.53% 75.53% 63.18% 61.14% 71.49% 69.48% 81.04% 118.68% 72.92% 29.57% 55.23% 61.21% 51.24% 52.11% 49.33% 57.2% 61.61% 64.85% 61.24% 58.55% 61.3% 64.81% 69.26% 67.78% 62.55% 63.0% 67.01% 67.01%
Research & Development $120.1M $99.51M $81.18M $77.38M $70.86M $69.83M $72.89M $67.15M
YoY Change 20.72% 22.57% 4.92% 9.2% 1.48% -4.2% 8.54%
% of Gross Profit 19.18% 10.21% 7.67% 8.71% 12.08% 10.4% 8.2% 9.55%
Depreciation & Amortization $210.6M $184.4M $164.0M $167.0M $166.2M $164.5M $161.9M $163.1M $159.4M $176.2M $179.5M $170.1M $168.6M $179.7M $189.5M $228.7M $222.9M $216.7M $197.0M $188.9M $202.6M $194.1M $180.7M $163.4M $140.8M $139.7M $127.9M $81.90M $77.20M $69.50M $57.70M $48.60M $36.10M $27.10M $26.20M $22.30M $9.500M $2.800M $2.400M $0.00 $0.00 $0.00 $0.00
YoY Change 14.25% 12.43% -1.82% 0.5% 1.06% 1.61% -0.79% 2.35% -9.53% -1.84% 5.53% 0.89% -6.18% -5.17% -17.14% 2.6% 2.86% 10.0% 4.29% -6.76% 4.38% 7.42% 10.59% 16.05% 0.79% 9.23% 56.17% 6.09% 11.08% 20.45% 18.72% 34.63% 33.21% 3.44% 17.49% 134.74% 239.29% 16.67%
% of Gross Profit 33.63% 18.92% 15.49% 18.81% 28.34% 24.5% 18.22% 23.2% 27.97% 32.5% 29.36% 29.98% 32.01% 24.96% 23.47% 58.91% 37.34% 31.19% 29.89% 35.81% 36.44% 41.39% 68.89% 42.83% 14.01% 30.34% 33.34% 30.65% 28.37% 21.59% 24.07% 25.18% 23.11% 21.84% 19.74% 17.87% 18.27% 10.37% 8.89% 0.0% 0.0% 0.0% 0.0%
Operating Expenses $633.7M $488.3M $524.7M $420.1M $373.0M $454.5M $476.3M $435.0M $372.1M $362.2M $385.9M $366.8M $349.7M $374.3M $389.5M $416.9M $450.9M $439.1M $403.0M $380.9M $386.4M $379.9M $311.3M $289.4M $308.8M $266.6M $247.1M $144.1M $148.3M $165.3M $141.8M $122.3M $103.7M $75.90M $77.80M $76.50M $33.70M $18.70M $18.30M $16.80M $14.30M $13.20M $13.20M
YoY Change 29.76% -6.93% 24.89% 12.63% -17.92% -4.58% 9.5% 16.9% 2.73% -6.14% 5.21% 4.89% -6.57% -3.9% -6.57% -7.54% 2.69% 8.96% 5.8% -1.42% 1.71% 22.04% 7.57% -6.28% 15.83% 7.89% 71.48% -2.83% -10.28% 16.57% 15.94% 17.94% 36.63% -2.44% 1.7% 127.0% 80.21% 2.19% 8.93% 17.48% 8.33% 0.0%
Operating Profit $5.627M $486.1M $615.5M $467.8M $213.5M $262.4M $485.1M $324.0M $197.7M $180.0M $225.4M $200.5M $177.0M $345.7M $418.0M -$28.70M $146.1M $255.7M $256.1M $146.6M $169.6M $89.00M -$49.00M $92.10M $696.5M $193.8M $136.5M $123.1M $123.8M $156.6M $97.90M $70.70M $52.50M $48.20M $54.90M $48.30M $18.30M $8.300M $8.700M $9.900M $8.400M $6.500M $6.500M
YoY Change -98.84% -21.01% 31.57% 119.11% -18.64% -45.9% 49.73% 63.89% 9.83% -20.14% 12.42% 13.28% -48.8% -17.3% -1556.45% -119.64% -42.86% -0.16% 74.69% -13.56% 90.56% -281.63% -153.2% -86.78% 259.39% 41.98% 10.89% -0.57% -20.95% 59.96% 38.47% 34.67% 8.92% -12.2% 13.66% 163.93% 120.48% -4.6% -12.12% 17.86% 29.23% 0.0%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Interest Expense -$25.13M $17.13M -$20.00M -$29.70M $33.68M $36.68M $27.85M -$21.10M -$18.10M -$20.60M -$19.60M -$18.60M -$15.70M -$10.90M -$1.400M -$26.60M -$37.30M -$16.00M -$18.60M -$27.40M -$33.40M -$21.60M -$4.800M -$20.30M -$47.00M -$49.00M -$17.00M -$15.60M -$29.50M -$24.80M -$20.60M -$19.10M -$15.20M -$19.40M -$21.10M -$9.600M -$1.600M -$2.300M -$1.700M -$1.500M -$2.500M -$2.500M
YoY Change -246.72% -185.66% -32.67% -188.18% -8.17% 31.71% -231.99% 16.57% -12.14% 5.1% 5.38% 18.47% 44.04% 678.57% -94.74% -28.69% 133.13% -13.98% -32.12% -17.96% 54.63% 350.0% -76.35% -56.81% -4.08% 188.24% 8.97% -47.12% 18.95% 20.39% 7.85% 25.66% -21.65% -8.06% 119.79% 500.0% -30.43% 35.29% 13.33% -40.0% 0.0%
% of Operating Profit -5.17% 2.78% -4.27% -13.91% 12.84% 7.56% 8.6% -10.67% -10.06% -9.14% -9.78% -10.51% -4.54% -2.61% -18.21% -14.59% -6.25% -12.69% -16.16% -37.53% -5.21% -2.91% -24.25% -35.9% -13.81% -12.6% -18.84% -25.33% -29.14% -36.38% -31.54% -35.34% -43.69% -52.46% -19.28% -26.44% -17.17% -17.86% -38.46% -38.46%
Other Income/Expense, Net -$8.016M $25.26M -$21.98M -$13.20M -$13.60M -$36.13M -$68.34M -$44.64M $200.0K $400.0K -$1.300M -$1.700M -$500.0K $300.0K $200.0K $800.0K $2.800M $1.200M $1.200M $700.0K $5.500M -$1.100M $1.800M -$800.0K $16.30M -$10.80M -$1.500M -$800.0K $300.0K $0.00 $900.0K $100.0K $4.500M -$2.000M -$1.600M -$900.0K $2.900M $5.600M $4.900M $2.400M $1.000M $2.400M $2.400M
YoY Change -131.73% -214.93% 66.59% -2.98% -62.36% -47.13% 53.1% -22420.5% -50.0% -130.77% -23.53% 240.0% -266.67% 50.0% -75.0% -71.43% 133.33% 0.0% 71.43% -87.27% -600.0% -161.11% -325.0% -104.91% -250.93% 620.0% 87.5% -366.67% -100.0% 800.0% -97.78% -325.0% 25.0% 77.78% -131.03% -48.21% 14.29% 104.17% 140.0% -58.33% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Pretax Income -$2.389M $467.4M $593.5M $434.6M $158.3M $226.3M $416.8M $279.4M $94.20M $74.70M $167.1M $176.4M $170.0M $331.1M $405.5M -$39.70M -$1.673B $182.3M $191.6M $77.80M $70.00M $46.40M -$100.0M $10.10M $690.2M $134.7M $42.60M $89.60M $70.40M $123.0M $74.10M $50.90M $37.90M $27.30M $33.90M $26.40M $11.60M $12.20M $11.30M $10.70M $8.000M $6.500M $6.500M
YoY Change -100.51% -21.25% 36.56% 174.55% -30.05% -45.7% 49.19% 196.56% 26.1% -55.3% -5.27% 3.76% -48.66% -18.35% -1121.41% -97.63% -1017.44% -4.85% 146.27% 11.14% 50.86% -146.4% -1090.1% -98.54% 412.4% 216.2% -52.46% 27.27% -42.76% 65.99% 45.58% 34.3% 38.83% -19.47% 28.41% 127.59% -4.92% 7.96% 5.61% 33.75% 23.08% 0.0%
Income Tax $27.37M $141.9M $163.0M $135.7M $34.70M $61.51M $70.24M $298.9M $44.80M $182.5M $49.30M $52.60M $46.50M $91.10M $45.20M $16.80M $11.20M $64.10M $50.80M $11.70M $13.70M $11.50M -$16.90M $5.700M $148.2M $36.90M $30.60M $34.20M $17.70M $30.30M $15.20M $8.200M $7.500M $6.400M $10.70M $8.700M $3.600M $2.000M $2.000M $2.800M $1.900M $2.100M $2.100M
% Of Pretax Income 30.36% 27.47% 31.22% 21.92% 27.18% 16.85% 107.0% 47.56% 244.31% 29.5% 29.82% 27.35% 27.51% 11.15% 35.16% 26.51% 15.04% 19.57% 24.78% 56.44% 21.47% 27.39% 71.83% 38.17% 25.14% 24.63% 20.51% 16.11% 19.79% 23.44% 31.56% 32.95% 31.03% 16.39% 17.7% 26.17% 23.75% 32.31% 32.31%
Net Earnings -$31.15M $323.8M $428.8M $298.0M $122.9M $163.9M $345.8M -$20.34M $48.80M -$108.5M $117.6M $123.0M $122.7M $238.8M $359.1M -$57.20M -$1.732B $107.4M $139.7M $62.30M $44.70M $26.80M -$92.60M $500.0K $517.9M $83.20M $8.200M $53.30M $52.60M $92.70M $58.90M $44.10M $30.40M $20.90M $23.20M $17.80M $8.100M $10.20M $9.300M $7.900M $6.100M $4.400M $4.400M
YoY Change -109.62% -24.48% 43.91% 142.45% -25.03% -52.59% -1799.56% -141.69% -144.98% -192.26% -4.39% 0.24% -48.62% -33.5% -727.8% -96.7% -1712.85% -23.12% 124.24% 39.37% 66.79% -128.94% -18620.0% -99.9% 522.48% 914.63% -84.62% 1.33% -43.26% 57.39% 33.56% 45.07% 45.45% -9.91% 30.34% 119.75% -20.59% 9.68% 17.72% 29.51% 38.64% 0.0%
Net Earnings / Revenue -1.06% 9.52% 12.26% 9.2% 4.91% 6.14% 11.39% -0.78% 2.1% -4.72% 4.72% 5.19% 5.5% 9.21% 13.18% -2.8% -61.38% 3.79% 5.41% 2.71% 1.85% 1.23% -5.08% 0.03% 21.01% 4.73% 0.52% 4.74% 4.79% 7.57% 5.96% 5.15% 4.58% 4.73% 5.21% 4.28% 4.61% 17.29% 15.79% 13.98% 12.58% 10.43% 10.43%
Basic Earnings Per Share -$0.23 $2.32 $2.99 $2.05 $0.85 $1.13 $2.39 -$0.14 $1.96 -$0.31 -$9.29
Diluted Earnings Per Share -$0.23 $2.31 $2.98 $2.048M $846.4K $1.13 $2.24 -$0.14 $323.8K -$734.6K $765.1K $812.4K $787.5K $1.417M $1.89 -$0.31 -$9.29 $558.2K $664.3K $329.1K $269.4K $167.1K -$580.9K $3.509K $3.767M $649.0K $64.67K $420.0K $415.2K $786.3K $552.5K $434.1K $327.9K $262.2K $269.8K $259.1K $117.2K $158.1K $146.9K $124.8K $95.76K $69.07K $69.07K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Cash & Short-Term Investments $1.009B $916.1M $920.9M $778.4M $803.0M $764.3M $1.295B $1.098B $1.095B $1.107B $1.152B $992.5M $998.2M $897.3M $579.2M $324.2M $537.3M $671.6M $632.5M $632.7M $555.5M $339.9M $367.1M $337.2M $105.2M $113.7M $55.30M $20.90M $19.60M $26.90M $10.90M $16.00M $14.20M $16.10M $26.90M $29.80M $24.00M $24.70M $19.60M $16.40M $13.30M $13.30M
YoY Change 10.09% -0.52% 18.3% -3.06% 5.06% -40.99% 17.92% 0.36% -1.12% -3.88% 16.03% -0.57% 11.24% 54.92% 78.66% -39.66% -20.0% 6.18% -0.03% 13.9% 63.43% -7.41% 8.87% 220.53% -7.48% 105.61% 164.59% 6.63% -27.14% 146.79% -31.88% 12.68% -11.8% -40.15% -9.73% 24.17% -2.83% 26.02% 19.51% 23.31% 0.0%
Cash & Equivalents $972.7M $610.8M $774.1M $619.9M $694.1M $686.0M $748.0M $471.8M $475.5M $592.2M $640.3M $697.6M $749.1M $897.3M $579.2M $324.2M $537.3M $671.6M $622.6M $632.7M $555.5M $339.9M $367.1M $337.2M $105.2M $113.7M $55.30M $20.90M $19.60M $26.90M $10.90M $16.00M $14.20M $16.10M $26.90M $29.80M $12.60M $18.00M $8.200M $13.00M $9.000M $9.000M
Short-Term Investments $35.81M $305.3M $146.7M $158.5M $108.8M $78.30M $547.1M $626.6M $619.0M $514.8M $511.2M $294.9M $249.1M $0.00 $9.900M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.50M $6.700M $11.40M $3.400M $4.300M $4.300M
Other Short-Term Assets $214.4M $170.1M $156.7M $132.1M $141.3M $142.9M $130.3M $110.8M $99.80M $105.5M $122.3M $144.1M $143.8M $138.8M $109.2M $155.2M $207.1M $165.5M $132.1M $176.5M $182.9M $219.8M $208.9M $135.5M $92.20M $107.6M $55.70M $59.10M $66.10M $64.90M $33.40M $18.20M $10.20M $6.900M $7.700M $9.700M $3.200M $4.000M $800.0K $600.0K $700.0K $700.0K
YoY Change 26.1% 8.53% 18.61% -6.51% -1.12% 9.67% 17.6% 11.02% -5.4% -13.74% -15.13% 0.21% 3.6% 27.11% -29.64% -25.06% 25.14% 25.28% -25.16% -3.5% -16.79% 5.22% 54.17% 46.96% -14.31% 93.18% -5.75% -10.59% 1.85% 94.31% 83.52% 78.43% 47.83% -10.39% -20.62% 203.13% -20.0% 400.0% 33.33% -14.29% 0.0%
Inventory $647.5M $618.9M $536.5M $448.3M $431.7M $479.7M $429.7M $381.2M $420.6M $424.6M $432.7M $407.6M $417.6M $427.8M $434.9M $538.0M $554.7M $536.9M $487.9M $518.0M $515.4M $554.1M $601.5M $525.9M $398.3M $446.1M $339.4M $356.7M $353.6M $303.6M $224.7M $150.8M $109.6M $98.60M $87.50M $81.50M $17.60M $17.20M $16.70M $14.90M $14.60M $14.60M
Prepaid Expenses
Receivables $426.7M $416.2M $396.5M $338.6M $328.2M $397.0M $340.0M $274.0M $272.6M $271.6M $274.1M $247.0M $271.0M $330.6M $284.3M $311.2M $441.8M $351.7M $350.9M $351.7M $368.1M $343.5M $382.4M $452.6M $321.0M $276.3M $186.7M $165.6M $180.4M $165.2M $125.3M $102.8M $72.70M $78.80M $76.10M $71.60M $12.20M $13.00M $12.20M $9.800M $8.500M $8.500M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.800M $1.600M $3.300M $3.600M $9.200M $16.40M $14.80M $23.80M $10.00M $12.80M $8.900M $23.20M $20.60M $0.00 $0.00 $0.00 $0.00 $4.900M $3.500M $5.600M $4.000M $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.297B $2.121B $2.010B $1.697B $1.704B $1.784B $2.195B $1.865B $1.888B $1.909B $1.981B $1.791B $1.831B $1.795B $1.408B $1.329B $1.743B $1.727B $1.607B $1.682B $1.631B $1.474B $1.575B $1.475B $926.7M $956.6M $646.0M $625.6M $640.2M $560.6M $394.2M $287.7M $206.8M $205.2M $201.6M $198.2M $61.00M $58.90M $49.30M $41.70M $37.10M $37.10M
YoY Change 8.29% 5.51% 18.45% -0.4% -4.47% -18.74% 17.74% -1.22% -1.11% -3.64% 10.57% -2.15% 2.02% 27.5% 5.95% -23.77% 0.9% 7.51% -4.51% 3.15% 10.68% -6.41% 6.76% 59.16% -3.13% 48.08% 3.26% -2.28% 14.2% 42.21% 37.02% 39.12% 0.78% 1.79% 1.72% 224.92% 3.57% 19.47% 18.23% 12.4% 0.0%
Property, Plant & Equipment $1.421B $1.262B $1.097B $1.046B $1.045B $969.0M $905.8M $848.9M $865.3M $898.1M $926.6M $914.6M $907.9M $912.1M $1.010B $1.162B $1.221B $1.124B $1.091B $1.172B $1.214B $1.275B $1.168B $973.6M $930.5M $997.1M $709.1M $710.7M $669.2M $543.4M $420.1M $271.6M $172.0M $166.3M $150.9M $145.7M $18.90M $19.00M $17.80M $14.40M $13.00M $13.00M
YoY Change 12.67% 15.0% 4.93% 0.09% 7.81% 6.98% 6.7% -1.9% -3.65% -3.08% 1.31% 0.74% -0.46% -9.72% -13.07% -4.82% 8.59% 3.1% -6.93% -3.44% -4.81% 9.2% 19.92% 4.63% -6.68% 40.61% -0.23% 6.2% 23.15% 29.35% 54.68% 57.91% 3.43% 10.21% 3.57% 670.9% -0.53% 6.74% 23.61% 10.77% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $247.5M $203.5M $202.7M $186.6M $160.7M $140.1M $148.6M $138.6M $158.7M $136.4M $156.8M $141.9M $142.2M $145.6M $148.1M $147.5M $162.3M $208.0M $221.2M $221.4M $119.8M $87.90M $48.20M $39.50M $66.50M $76.50M $77.60M $20.60M $15.80M $14.60M $15.50M $27.50M $10.20M $13.00M $10.00M $8.200M $21.50M $15.40M $900.0K $1.200M $600.0K $600.0K
YoY Change 21.66% 0.4% 8.61% 16.12% 14.7% -5.72% 7.22% -12.67% 16.35% -13.01% 10.5% -0.21% -2.34% -1.69% 0.41% -9.12% -21.97% -5.97% -0.09% 84.81% 36.29% 82.37% 22.03% -40.6% -13.07% -1.42% 276.7% 30.38% 8.22% -5.81% -43.64% 169.61% -21.54% 30.0% 21.95% -61.86% 39.61% 1611.11% -25.0% 100.0% 0.0%
Total Long-Term Assets $1.943B $1.744B $1.533B $1.457B $1.417B $1.322B $1.267B $1.213B $1.266B $1.366B $1.256B $1.225B $1.163B $1.172B $1.312B $1.488B $3.252B $2.965B $2.921B $2.956B $2.935B $2.842B $2.377B $1.309B $1.397B $1.506B $1.074B $932.9M $903.1M $784.5M $553.9M $373.9M $242.0M $235.5M $218.4M $211.3M $40.40M $34.40M $18.70M $15.60M $13.60M $13.60M
YoY Change 11.37% 13.81% 5.19% 2.86% 7.14% 4.37% 4.42% -4.12% -7.33% 8.69% 2.56% 5.33% -0.73% -10.7% -11.8% -54.26% 9.7% 1.5% -1.19% 0.71% 3.3% 19.55% 81.61% -6.32% -7.24% 40.29% 15.08% 3.3% 15.12% 41.63% 48.14% 54.5% 2.76% 7.83% 3.36% 423.02% 17.44% 83.96% 19.87% 14.71% 0.0%
Total Assets $4.240B $3.866B $3.543B $3.155B $3.121B $3.106B $3.462B $3.078B $3.153B $3.274B $3.237B $3.016B $2.994B $2.966B $2.720B $2.816B $4.995B $4.692B $4.528B $4.639B $4.566B $4.315B $3.952B $2.784B $2.324B $2.463B $1.720B $1.559B $1.543B $1.345B $948.1M $661.6M $448.8M $440.7M $420.0M $409.5M $101.4M $93.30M $68.00M $57.30M $50.70M $50.70M
YoY Change
Accounts Payable $191.0M $189.1M $254.0M $196.2M $173.9M $218.3M $222.4M $174.1M $157.2M $174.5M $163.9M $147.9M $154.9M $167.8M $118.2M $104.6M $173.0M $145.9M $142.7M $131.2M $158.2M $124.0M $89.50M $120.1M $101.6M $92.70M $47.90M $33.90M $66.90M $63.30M $48.40M $42.70M $20.10M $23.10M $20.60M $22.60M $2.000M $2.000M $2.300M $1.300M $900.0K $900.0K
YoY Change 1.01% -25.57% 29.48% 12.82% -20.34% -1.84% 27.74% 10.75% -9.91% 6.47% 10.82% -4.52% -7.69% 41.96% 13.0% -39.54% 18.57% 2.24% 8.77% -17.07% 27.58% 38.55% -25.48% 18.21% 9.6% 93.53% 41.3% -49.33% 5.69% 30.79% 13.35% 112.44% -12.99% 12.14% -8.85% 1030.0% 0.0% -13.04% 76.92% 44.44% 0.0%
Accrued Expenses $427.8M $453.0M $357.9M $345.8M $328.8M $371.3M $289.9M $263.7M $278.3M $257.6M $267.7M $257.0M $271.0M $308.3M $249.6M $308.3M $376.6M $336.9M $292.8M $349.4M $394.1M $406.8M $364.4M $257.3M $184.9M $181.9M $96.50M $93.80M $94.90M $103.7M $83.10M $49.10M $32.30M $30.20M $33.30M $32.30M $5.200M $4.600M $4.600M $4.500M $4.000M $4.000M
YoY Change -5.57% 26.56% 3.51% 5.17% -11.45% 28.08% 9.94% -5.25% 8.04% -3.77% 4.16% -5.17% -12.1% 23.52% -19.04% -18.14% 11.78% 15.06% -16.2% -11.34% -3.12% 11.64% 41.62% 39.16% 1.65% 88.5% 2.88% -1.16% -8.49% 24.79% 69.25% 52.01% 6.95% -9.31% 3.1% 521.15% 13.04% 0.0% 2.22% 12.5% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $11.30M $0.00 $500.0K $3.500M $3.700M $17.50M $18.20M $11.20M $8.300M $26.80M $20.30M $29.90M $31.20M $22.20M $28.30M $22.70M $19.00M $5.400M $10.30M $12.90M $10.30M $4.700M $6.900M $4.900M $4.800M $5.400M $5.400M
YoY Change -100.0% -100.0% -85.71% -5.41% -78.86% -3.85% 62.5% 34.94% -69.03% 32.02% -32.11% -4.17% 40.54% -21.55% 24.67% 19.47% 251.85% -47.57% -20.16% 25.24% 119.15% -31.88% 40.82% 2.08% -11.11% 0.0%
Long-Term Debt Due $0.00 $16.10M $13.00M $1.300M $3.700M $1.500M $100.0K $1.300M $18.60M $400.0K $200.0K $4.400M $4.500M $4.500M $25.40M $37.80M $35.10M $30.50M $31.60M $19.70M $17.60M $15.80M $12.30M $900.0K $800.0K $800.0K $500.0K $500.0K $500.0K
YoY Change -100.0% 23.85% 900.0% -64.86% 146.67% 1400.0% -92.31% -93.01% 4550.0% 100.0% -95.45% -2.22% 0.0% -82.28% -32.8% 7.69% 15.08% -3.48% 60.41% 11.93% 11.39% 28.46% 1266.67% 12.5% 0.0% 60.0% 0.0% 0.0%
Total Short-Term Liabilities $691.9M $726.3M $693.7M $562.4M $520.4M $644.1M $562.5M $456.9M $457.7M $446.9M $449.1M $412.2M $439.8M $527.2M $407.5M $462.1M $596.9M $534.4M $470.2M $514.0M $581.2M $576.2M $478.6M $417.7M $322.6M $316.8M $190.8M $191.4M $228.9M $232.2M $188.4M $142.4M $78.00M $84.80M $85.70M $79.20M $13.80M $15.20M $13.70M $11.60M $11.50M $11.50M
YoY Change -4.73% 4.7% 23.34% 8.07% -19.21% 14.51% 23.11% -0.17% 2.42% -0.49% 8.95% -6.28% -16.58% 29.37% -11.82% -22.58% 11.7% 13.65% -8.52% -11.56% 0.87% 20.39% 14.58% 29.48% 1.83% 66.04% -0.31% -16.38% -1.42% 23.25% 32.3% 82.56% -8.02% -1.05% 8.21% 473.91% -9.21% 10.95% 18.1% 0.87% 0.0%
Long-Term Debt $818.2M $500.9M $455.7M $395.1M $499.3M $496.5M $622.5M $445.7M $436.7M $444.1M $364.9M $392.9M $399.1M $431.7M $320.1M $333.6M $607.2M $608.4M $751.6M $752.1M $836.6M $706.3M $605.0M $140.5M $656.9M $814.8M $347.5M $229.9M $228.6M $402.3M $267.0M $139.5M $127.6M $140.2M $186.2M $202.6M $7.300M $17.00M $4.700M $4.100M $3.800M $3.800M
YoY Change 63.33% 9.94% 15.33% -20.87% 0.56% -20.24% 39.67% 2.06% -1.67% 21.7% -7.13% -1.55% -7.55% 34.86% -4.05% -45.06% -0.2% -19.05% -0.07% -10.1% 18.45% 16.74% 330.6% -78.61% -19.38% 134.47% 51.15% 0.57% -43.18% 50.67% 91.4% 9.33% -8.99% -24.7% -8.09% 2675.34% -57.06% 261.7% 14.63% 7.89% 0.0%
Other Long-Term Liabilities $386.3M $388.1M $467.5M $490.7M $451.1M $340.5M $357.0M $317.5M $325.1M $377.3M $387.3M $453.6M $436.4M $428.1M $457.3M $451.5M $404.7M $447.5M $418.8M $487.5M $516.3M $544.9M $344.5M $249.1M $206.3M $207.8M $162.1M $158.9M $135.9M $112.9M $90.10M $23.30M $31.20M $19.60M $17.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.48% -16.98% -4.72% 8.78% 32.48% -4.62% 12.44% -2.34% -13.84% -2.58% -14.62% 3.94% 1.94% -6.39% 1.28% 11.56% -9.56% 6.85% -14.09% -5.58% -5.25% 58.17% 38.3% 20.75% -0.72% 28.19% 2.01% 16.92% 20.37% 25.31% 286.7% -25.32% 59.18% 15.29%
Total Long-Term Liabilities $1.204B $889.1M $923.2M $885.8M $950.4M $837.0M $979.5M $763.2M $761.8M $821.4M $752.2M $846.5M $835.5M $859.8M $777.4M $785.1M $1.012B $1.056B $1.170B $1.240B $1.353B $1.251B $949.5M $389.6M $863.2M $1.023B $509.6M $388.8M $364.5M $515.2M $357.1M $162.8M $158.8M $159.8M $203.2M $202.6M $7.300M $17.00M $4.700M $4.100M $3.800M $3.800M
YoY Change 35.47% -3.7% 4.22% -6.8% 13.55% -14.55% 28.34% 0.18% -7.26% 9.2% -11.14% 1.32% -2.83% 10.6% -0.98% -22.41% -4.17% -9.78% -5.58% -8.37% 8.13% 31.77% 143.71% -54.87% -15.59% 100.67% 31.07% 6.67% -29.25% 44.27% 119.35% 2.52% -0.63% -21.36% 0.3% 2675.34% -57.06% 261.7% 14.63% 7.89% 0.0%
Total Liabilities $2.044B $1.819B $1.800B $1.578B $1.636B $1.724B $2.032B $1.512B $1.531B $1.449B $1.364B $1.393B $1.391B $1.474B $1.203B $1.271B $1.639B $1.611B $1.672B $1.865B $2.052B $1.956B $1.585B $949.8M $1.310B $1.460B $760.0M $613.3M $635.5M $780.0M $571.6M $315.0M $247.4M $262.8M $302.0M $305.0M $23.80M $34.40M $18.70M $15.90M $15.40M $15.40M
YoY Change 12.34% 1.11% 14.02% -3.5% -5.12% -15.15% 34.35% -1.19% 5.64% 6.19% -2.05% 0.16% -5.68% 22.55% -5.35% -22.42% 1.7% -3.63% -10.38% -9.11% 4.9% 23.43% 66.88% -27.51% -10.27% 92.13% 23.92% -3.49% -18.53% 36.46% 81.46% 27.32% -5.86% -12.98% -0.98% 1181.51% -30.81% 83.96% 17.61% 3.25% 0.0%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982
Basic Shares Outstanding 137.0M 139.4M 143.4M 145.0M 144.8M 144.6M 144.4M 145.6M
Diluted Shares Outstanding 137.0M 140.2M 143.9M 145.5M 145.2M 145.1M 154.6M 145.6M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $2.5673 Billion

About VISHAY INTERTECHNOLOGY INC

Vishay Intertechnology, Inc. engages in the manufacture and distribution of discrete semiconductors and passive electronic components. The company is headquartered in Malvern, Pennsylvania and currently employs 23,500 full-time employees. Vishay designs, manufactures, and markets electronic components that cover a range of functions and technologies. Its products include commodity, non-commodity, and custom products. Vishay’s brands include Siliconix, Dale, Draloric, Beyschlag, Sfernice, MCB, UltraSource, Applied Thin-Film Products, IHLP, HiRel Systems, Sprague, Vitramon, Barry, and BCcomponents. Vishay’s semiconductors products include metal oxide semiconductor field-effect transistors (MOSFETs), diodes, and optoelectronic components. The Company’s semiconductor components are used for a variety of functions, including power control, power conversion, signal switching, signal routing, signal blocking, two-way data transfer, and circuit isolation.

Industry: Electronic Components & Accessories Peers: Akoustis Technologies, Inc. AMPHENOL CORP /DE/ BEL FUSE INC /NJ BELDEN INC. CORNING INC /NY COHERENT CORP. Knowles Corp Lightwave Logic, Inc. LITTELFUSE INC /DE ROGERS CORP